(FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | (FY)Dec 31, 2012 | (FY)Dec 31, 2011 | (FY)Dec 31, 2010 | (FY)Dec 31, 2009 | (FY)Dec 31, 2008 | (FY)Dec 31, 2007 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.78%-10.37M | -24.49%-16.93M | -21.09%-13.6M | -29.61%-11.23M | 13.65%-8.67M | 28.25%-10.04M | -14.39%-13.99M | -2.69%-12.23M | -47.64%-11.91M | -25.76%-8.07M |
Net income from continuing operations | 6.41%-16.23M | -19.41%-17.35M | -10.30%-14.53M | -23.13%-13.17M | -44.02%-10.7M | 47.76%-7.43M | 3.63%-14.22M | -71.10%-14.75M | 41.19%-8.62M | -92.73%-14.66M |
Operating gains losses | ---- | ---- | ---- | 113.64%6K | -183.02%-44K | 104.48%53K | -6,131.58%-1.18M | 99.67%-19K | -142,925.00%-5.71M | 102.80%4K |
Depreciation and amortization | 20.86%904K | 150.17%748K | 0.34%299K | 8.76%298K | -40.17%274K | 10.36%458K | 20.64%415K | 8.86%344K | 76.54%316K | -20.09%179K |
Other non cash items | -65.38%558K | 2,140.51%1.61M | -43.64%-79K | ---55K | ---- | -1,669.52%-1.65M | 337.50%105K | -63.08%24K | -98.90%65K | 436.61%5.89M |
Change In working capital | 226.20%3.55M | -1,075.31%-2.81M | -130.06%-239K | 367.68%795K | 85.70%-297K | -1,638.52%-2.08M | -83.17%135K | 68.49%802K | -8.46%476K | 3,614.29%520K |
-Change in receivables | 187.77%2.6M | -942.61%-2.96M | -330.89%-284K | 134.75%123K | -500.00%-354K | -154.63%-59K | 112.84%108K | -12,114.29%-841K | 108.75%7K | -21.21%-80K |
-Change in payables and accrued expense | 522.37%946K | -44.32%152K | -59.38%273K | 216.26%672K | 71.36%-578K | -216.85%-2.02M | 3,129.82%1.73M | -112.15%-57K | -21.83%469K | 650.00%600K |
-Change in other working capital | ---- | ---- | ---228K | ---- | --635K | ---- | -200.00%-1.7M | --1.7M | ---- | ---- |
Cash from discontinued investing activities | 1,983.33%625K | 102.45%30K | -556.72%-1.22M | -41.48%268K | 1,861.54%458K | -26K | ||||
Operating cash flow | 38.78%-10.37M | -24.49%-16.93M | -28.22%-13.6M | -22.82%-10.61M | 23.30%-8.64M | 17.93%-11.26M | -16.57%-13.72M | 1.37%-11.77M | -47.97%-11.94M | -25.76%-8.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -80.08%823K | 1,701.16%4.13M | 96.84%-258K | -3,523.56%-8.15M | -119.40%-225K | -81.16%1.16M | 219.64%6.16M | -138.22%-5.15M | 224.19%13.47M | -93.68%-10.84M |
Net PPE purchase and sale | 18.32%-223K | -10.53%-273K | 60.54%-247K | -198.10%-626K | -233.76%-210K | 137.56%157K | -111.11%-418K | 54.06%-198K | 39.64%-431K | -210.43%-714K |
Net business purchase and sale | --0 | ---2.12M | --0 | ---- | ---- | 450.00%814K | 522.86%148K | ---35K | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | -93.83%148K | 208.79%2.4M | -114.45%-2.21M | 250.68%15.26M | -88.68%-10.13M |
Net other investing changes | -83.97%1.05M | 59,427.27%6.53M | 99.85%-11K | -50,080.00%-7.53M | -136.59%-15K | -98.98%41K | 248.74%4.03M | -98.24%-2.71M | ---1.37M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.08%823K | 1,701.16%4.13M | 96.84%-258K | -3,523.56%-8.15M | 91.10%-225K | -141.14%-2.53M | 219.07%6.14M | -145.45%-5.16M | 204.68%11.35M | -93.68%-10.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.18%3.26M | 245.36%17.32M | 5.87%5.02M | -87.83%4.74M | 306.99%38.93M | 37.10%9.56M | 8.59%6.98M | 724.65%6.42M | -97.14%779K | 121.29%27.27M |
Net issuance payments of debt | ---28K | --0 | ---- | ---- | 488.57%272K | 48.91%-70K | -119.74%-137K | -6.97%694K | 957.47%746K | 51.40%-87K |
Net common stock issuance | ---- | ---- | ---- | -87.74%4.74M | 301.21%38.65M | 35.44%9.63M | 24.14%7.11M | --5.73M | ---- | 98.64%27.36M |
Proceeds from stock option exercised by employees | -81.02%3.29M | 245.36%17.32M | --5.02M | ---- | ---- | ---- | ---- | --0 | --33K | ---- |
Cash from discontinued financing activities | 2.23M | 0 | -4.00%24K | 25K | ||||||
Financing cash flow | -81.18%3.26M | 245.36%17.32M | 5.87%5.02M | -87.83%4.74M | 229.98%38.93M | 69.09%11.8M | 8.19%6.98M | 701.99%6.45M | -97.05%804K | 121.29%27.27M |
Net cash flow | ||||||||||
Beginning cash position | 56.98%12.45M | -52.73%7.93M | -45.54%16.77M | 4,090.20%30.8M | -73.05%735K | -18.08%2.73M | -75.90%3.33M | 1.63%13.81M | 159.95%13.59M | 6.32%5.23M |
Current changes in cash | -239.09%-6.28M | 151.08%4.52M | 36.93%-8.85M | -146.65%-14.02M | 1,609.19%30.06M | -230.90%-1.99M | 94.26%-602K | -4,842.99%-10.48M | -97.36%221K | 2,588.75%8.36M |
End cash Position | -50.49%6.16M | 56.98%12.45M | -52.73%7.93M | -45.54%16.77M | 4,090.20%30.8M | -73.05%735K | -18.08%2.73M | -75.90%3.33M | 1.63%13.81M | 159.95%13.59M |
Free cash flow | 38.45%-10.59M | -24.24%-17.21M | -23.28%-13.85M | -26.13%-11.23M | 20.98%-8.91M | 20.32%-11.27M | -18.18%-14.15M | 3.20%-11.97M | -40.84%-12.37M | -32.11%-8.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion | Unqualified Opinion | -- |
No Data