(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.98%-111.79K | 77.14%-118.37K | -1.78%-214.07K | 48.99%-961.71K | 82.57%-97.17K | 16.86%-136.3K | -51.16%-517.92K | 74.38%-210.33K | -19.54%-1.89M | -235.83%-557.64K |
Net income from continuing operations | 46.96%-174.27K | 55.27%-197.83K | 54.80%-165.27K | -29.75%-1.94M | -129.39%-807.81K | 0.93%-328.59K | 14.70%-442.29K | -23.44%-365.67K | 10.56%-1.5M | 21.18%-352.16K |
Operating gains losses | ---- | ---- | ---- | -305.77%-20.04K | --0 | --0 | ---- | ---- | -95.44%9.74K | --8.9K |
Other non cash items | --6.66K | ---1.88K | ---8.12K | ---- | ---- | ---- | ---- | ---- | -1,481.82%-42.82K | --0 |
Change In working capital | -68.49%48.26K | 130.67%49.74K | -140.18%-59.69K | 156.98%412.5K | 203.89%272.96K | 13.78%153.16K | -298.55%-162.17K | 126.76%148.55K | -206.59%-723.9K | -204.97%-262.75K |
-Change in receivables | -116.35%-1.47K | 163.09%4.85K | -163.79%-8.13K | -17.16%15.54K | 111.07%1.52K | -81.35%8.96K | 58.34%-7.69K | 349.01%12.75K | 189.53%18.76K | -116.46%-13.68K |
-Change in prepaid assets | -98.77%3.13K | 101.24%2.96K | -116.01%-28.32K | 266.85%232.51K | 121.73%40.37K | 26.95%253.5K | -240.13%-238.28K | 312.59%176.93K | -2.57%-139.35K | -465.18%-185.76K |
-Change in payables and accrued expense | 142.63%46.59K | -49.97%41.93K | 43.50%-23.24K | 127.26%164.45K | 464.99%231.07K | 3.39%-109.3K | 75.23%83.81K | 91.33%-41.13K | -660.66%-603.31K | -154.43%-63.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.98%-111.79K | 77.14%-118.37K | -1.78%-214.07K | 48.99%-961.71K | 82.57%-97.17K | 16.86%-136.3K | -51.16%-517.92K | 74.38%-210.33K | -19.54%-1.89M | -235.83%-557.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -678.58%-128.12K | -104.19%-92.35K | -1,337.47%-79.33K | 93.06%-78.03K | -212.93%-49.43K | 118.14%22.14K | 94.77%-45.23K | 96.96%-5.52K | 40.04%-1.12M | 141.98%43.77K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 98.19%-1.78K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | 970.00%62.7K | ---- | ---- | ---- | ---- | --5.86K | ---- |
Net other investing changes | -306.17%-128.12K | -104.19%-92.35K | -1,337.47%-79.33K | 87.53%-140.73K | -501.33%-152.13K | 105.49%62.14K | -131.26%-45.23K | 96.93%-5.52K | 36.47%-1.13M | 102.02%37.91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -678.58%-128.12K | -104.19%-92.35K | -1,337.47%-79.33K | 93.06%-78.03K | -212.93%-49.43K | 118.14%22.14K | 94.77%-45.23K | 96.96%-5.52K | 40.04%-1.12M | 141.98%43.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.42%260.49K | -72.25%176.13K | -46.90%149.41K | -53.55%1.14M | -111.21%-62.7K | 22,979.37%290.8K | -19.34%634.7K | -74.78%281.39K | -34.53%2.46M | 179.72%559.44K |
Net issuance payments of debt | --93.4K | ---151.21K | --149.41K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | -31.38%167.09K | -36.72%327.34K | --0 | -55.46%1.1M | -88.58%53.51K | --243.49K | -40.92%517.31K | -74.78%281.39K | -34.62%2.46M | 680.16%468.7K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --102K | --0 | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | -1,721.52%-53.51K | -228.08%-116.21K | 3,654.84%47.31K | ---- | ---- | --3.3K | --90.74K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.42%260.49K | -72.25%176.13K | -46.90%149.41K | -53.55%1.14M | -111.21%-62.7K | 22,979.37%290.8K | -19.34%634.7K | -74.78%281.39K | -34.53%2.46M | 179.72%559.44K |
Net cash flow | ||||||||||
Beginning cash position | -90.54%22.08K | -64.97%56.67K | 108.54%200.67K | -85.03%96.23K | 783.28%447.49K | -30.43%233.32K | -78.60%161.77K | -85.03%96.23K | 93.19%642.77K | -92.90%50.66K |
Current changes in cash | -88.35%20.58K | -148.35%-34.59K | -319.71%-144K | 119.11%104.44K | -559.34%-209.3K | 162.04%176.65K | 117.01%71.55K | -42.10%65.54K | -276.27%-546.55K | 164.82%45.57K |
End cash Position | -90.47%42.66K | -90.54%22.08K | -64.97%56.67K | 108.54%200.67K | 108.54%200.67K | 783.28%447.49K | -30.43%233.32K | -78.60%161.77K | -85.03%96.23K | -85.03%96.23K |
Free cash flow | 36.59%-111.79K | 77.14%-118.37K | -1.78%-214.07K | 49.03%-961.71K | 89.75%-57.17K | -120.85%-176.3K | 61.70%-517.92K | 74.44%-210.33K | -12.60%-1.89M | -134.67%-557.64K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data