Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.68%703.61M | 8.29%658.21M | -35.71%664.64M | 39.36%2.99B | 35.57%772.63M | 6.44%573.52M | 5.72%607.82M | 124.62%1.03B | 6.27%2.14B | 16.32%569.93M |
Net income from continuing operations | 560.53%806.36M | -44.67%194.38M | -100.84%-4.27M | 638.96%1.7B | 217.63%717.59M | -44.61%122.08M | -28.53%351.34M | 297.47%509.09M | -81.46%230.06M | -1,236.61%-610.03M |
Operating gains losses | -30.08%-655.1M | 21.74%-513.66M | 13.00%-605.13M | -17.05%-2.54B | -31.83%-686.82M | 4.19%-503.6M | -1.03%-656.35M | -46.20%-695.57M | -8.08%-2.17B | -11.41%-521M |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -75.34%5.67M | --0 |
Other non cash items | 11.78%798.16M | 11.53%667.88M | -35.15%752.35M | 30.43%3.24B | 19.00%769.85M | 7.93%714.03M | 7.29%598.84M | 87.23%1.16B | 8.59%2.49B | 11.76%646.94M |
Change In working capital | 49.43%-18.72M | 33.09%50.08M | 31.62%-29.5M | -83.52%5.38M | 92.04%47.91M | -19.51%-37.02M | -52.00%37.63M | -8.62%-43.14M | 300.11%32.66M | -45.81%24.95M |
-Change in receivables | 50.76%-1.32M | -142.10%-1.35M | 114.83%178K | -96.64%1.07M | 198.97%1.74M | -632.34%-2.68M | -89.45%3.21M | -147.98%-1.2M | 208.82%31.71M | -133.78%-1.75M |
-Change in payables and accrued expense | 71.84%-10.64M | 8.92%43.65M | -1.16%-42.7M | 400.96%3.76M | 33.32%43.67M | -2.04%-37.78M | -13.77%40.08M | 2.86%-42.21M | -111.38%-1.25M | -14.95%32.76M |
-Change in other current assets | -178.60%-2.7M | 148.51%2.74M | 4,637.45%13.03M | -74.57%559K | 141.30%2.5M | -37.93%3.44M | -485.09%-5.66M | -77.86%275K | 18.36%2.2M | -359.87%-6.06M |
-Change in other current liabilities | ---4.06M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.68%703.61M | 8.29%658.21M | -35.71%664.64M | 39.36%2.99B | 35.57%772.63M | 6.44%573.52M | 5.72%607.82M | 124.62%1.03B | 6.27%2.14B | 16.32%569.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -164.66%-1.19B | -1,308.06%-893.18M | 84.49%-86.65M | -101.35%-2.07B | -341.16%-1B | 68.38%-450.66M | -110.20%-63.43M | -5,102.47%-558.53M | 44.96%-1.03B | 175.18%414.74M |
Net business purchase and sale | --0 | -33.38%-3.98M | -94.78%-6.97M | -26.74%-12.54M | ---1.99M | 41.81%-3.98M | ---2.99M | -17.34%-3.58M | 71.61%-9.9M | --0 |
Net investment purchase and sale | -166.93%-1.2B | -1,298.23%-845.17M | 85.34%-84.64M | -104.97%-2.09B | -341.31%-1B | 68.19%-451.13M | -100.30%-60.45M | -4,161.30%-577.31M | 43.90%-1.02B | 176.08%414.74M |
Net other investing changes | --1K | ---- | ---- | ---14.44M | ---2.04M | --0 | --0 | ---12.4M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -164.66%-1.19B | -1,308.06%-893.18M | 84.49%-86.65M | -101.35%-2.07B | -341.16%-1B | 68.38%-450.66M | -110.20%-63.43M | -5,102.47%-558.53M | 44.96%-1.03B | 175.18%414.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 76.06%-325.51M | 433.32%1.16B | -0.77%-212M | -127.42%-2.15B | 12.67%-231.89M | -490.86%-1.36B | -52.02%-347M | 4.79%-210.37M | -345.35%-944.86M | -34.07%-265.55M |
Net issuance payments of debt | --0 | ---- | ---- | ---1B | --0 | ---1B | ---- | ---- | --0 | --0 |
Net common stock issuance | 30.74%-97.05M | ---- | ---- | ---304.76M | ---30.2M | ---140.12M | ---- | ---- | --0 | --0 |
Cash dividends paid | -4.80%-94.06M | -4.79%-94.94M | -5.84%-93.81M | -7.50%-358.33M | -6.10%-89.34M | -7.09%-89.75M | -9.10%-90.61M | -7.74%-88.63M | -16.88%-333.32M | -14.40%-84.2M |
Net other financing activities | -3.68%-134.4M | -14.54%-139.68M | 2.91%-118.19M | 20.58%-485.67M | 38.04%-112.36M | 11.39%-129.62M | 16.02%-121.95M | 12.23%-121.74M | -1.54%-611.53M | -45.70%-181.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 76.06%-325.51M | 433.32%1.16B | -0.77%-212M | -127.42%-2.15B | 12.67%-231.89M | -490.86%-1.36B | -52.02%-347M | 4.79%-210.37M | -345.35%-944.86M | -34.07%-265.55M |
Net cash flow | ||||||||||
Beginning cash position | -18.80%1.76B | -57.33%843M | -72.12%477.01M | 11.01%1.71B | -5.56%936.45M | 3.09%2.17B | 10.28%1.98B | 11.01%1.71B | 52.78%1.54B | -44.93%991.63M |
Current changes in cash | 34.13%-814.59M | 366.92%921.64M | 38.14%365.99M | -827.00%-1.23B | -163.89%-459.44M | -10.77%-1.24B | -37.64%197.39M | 5.78%264.94M | -68.12%169.7M | 376.84%719.12M |
End cash Position | 1.45%950.05M | -18.80%1.76B | -57.33%843M | -72.12%477.01M | -72.12%477.01M | -5.56%936.45M | 3.09%2.17B | 10.28%1.98B | 11.01%1.71B | 11.01%1.71B |
Free cash flow | 22.68%703.61M | 8.29%658.21M | -35.71%664.64M | 39.36%2.99B | 35.57%772.63M | 6.44%573.52M | 5.72%607.82M | 124.62%1.03B | 6.27%2.14B | 16.32%569.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |