Precision Drilling
PDS
Lantheus
LNTH
eBay
EBAY
4
DexCom
DXCM
5
Collegium Pharmaceutical
COLL
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 376.36%35.89M | 6,945.27%30.51M | 6,945.27%30.51M | 1,545.97%9.2M | 1,721.11%8.2M | 1,250.36%7.54M | 32.42%433K | 32.42%433K | --559K | --450K |
-Cash and cash equivalents | 163.13%19.83M | 3,263.97%14.57M | 3,263.97%14.57M | 1,545.97%9.2M | 1,721.11%8.2M | 1,250.36%7.54M | 32.42%433K | 32.42%433K | --559K | --450K |
-Short-term investments | --16.07M | --15.94M | --15.94M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | -36.04%2.12M | -76.20%1.36M | -76.20%1.36M | 68.66%3.13M | 97.14%3.92M | 59.60%3.31M | 223.70%5.71M | 223.70%5.71M | --1.85M | --1.99M |
-Accounts receivable | -32.73%2.12M | -75.63%1.36M | -75.63%1.36M | 81.17%3.13M | 101.94%3.75M | 62.06%3.14M | 5,062.96%5.58M | 5,062.96%5.58M | --1.73M | --1.86M |
-Related party accounts receivable | --0 | --0 | --0 | --0 | 29.55%171K | 23.48%163K | -91.91%134K | -91.91%134K | --128K | --132K |
Inventory | 113.46%1.4M | 39.66%1.15M | 39.66%1.15M | -41.84%399K | -62.99%292K | -27.09%654K | -40.13%822K | -40.13%822K | --686K | --789K |
Other current assets | 657.14%53K | 94.12%33K | 94.12%33K | -99.22%2K | --1K | -69.57%7K | -58.54%17K | -58.54%17K | --256K | ---- |
Total current assets | 243.02%39.46M | 373.30%33.05M | 373.30%33.05M | 279.40%12.73M | 284.36%12.41M | 224.03%11.5M | 99.20%6.98M | 99.20%6.98M | --3.36M | --3.23M |
Non current assets | ||||||||||
Net PPE | 426.79%1.48M | 262.68%1.24M | 262.68%1.24M | 47.17%624K | -41.98%282K | -30.69%280K | -18.91%343K | -18.91%343K | --424K | --486K |
-Gross PPE | 378.02%1.54M | 239.79%1.3M | 239.79%1.3M | 45.77%672K | -36.99%327K | -25.58%323K | -14.92%382K | -14.92%382K | --461K | --519K |
-Accumulated depreciation | -60.47%-69K | -38.46%-54K | -38.46%-54K | -29.73%-48K | -36.36%-45K | -43.33%-43K | -50.00%-39K | -50.00%-39K | ---37K | ---33K |
Goodwill and other intangible assets | --9.58M | --7.62M | --7.62M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --9.58M | --7.62M | --7.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --0 | --0 | --0 | --0 | 29.55%171K | 23.48%163K | -91.91%134K | -91.91%134K | --128K | --132K |
Non current deferred assets | ---- | --0 | --0 | --0 | --518K | --518K | --518K | --518K | ---- | ---- |
Other non current assets | 9,050.00%915K | 7,300.00%740K | 7,300.00%740K | 170.00%27K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | --10K | --10K |
Total non current assets | 1,380.94%11.97M | 1,002.64%9.6M | 1,002.64%9.6M | 50.00%651K | 63.31%810K | 95.17%808K | 101.15%871K | 101.15%871K | --434K | --496K |
Total assets | 317.71%51.42M | 443.12%42.65M | 443.12%42.65M | 253.13%13.38M | 254.93%13.22M | 210.57%12.31M | 99.42%7.85M | 99.42%7.85M | --3.79M | --3.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.34%561K | -91.51%155K | -91.51%155K | 149.80%1.28M | 113.31%689K | 41.27%599K | 216.84%1.83M | 216.84%1.83M | --512K | --323K |
-accounts payable | 783.33%530K | -86.68%150K | -86.68%150K | 718.55%1.02M | 145.31%157K | 25.00%60K | 543.43%1.13M | 543.43%1.13M | --124K | --64K |
-Total tax payable | -93.17%31K | -98.92%5K | -98.92%5K | 500.00%264K | 1,600.00%442K | 11,250.00%454K | 294.02%461K | 294.02%461K | --44K | --26K |
-Due to related parties current | --0 | --0 | --0 | --0 | -61.37%90K | -77.15%85K | -16.20%238K | -16.20%238K | --344K | --233K |
Current accrued expenses | 188.14%170K | 64.41%97K | 64.41%97K | -36.54%33K | -96.15%2K | 13.46%59K | 3.51%59K | 3.51%59K | --52K | --52K |
Current debt and capital lease obligation | 45.56%262K | -79.82%203K | -79.82%203K | 390.87%2.58M | 219.42%2.22M | 66.67%180K | 831.48%1.01M | 831.48%1.01M | --526K | --695K |
-Current debt | 6.00%53K | -93.73%53K | -93.73%53K | 608.01%2.39M | 347.28%2.05M | --50K | --845K | --845K | --337K | --459K |
-Current capital lease obligation | 60.77%209K | -6.83%150K | -6.83%150K | 3.70%196K | -29.24%167K | 20.37%130K | 49.07%161K | 49.07%161K | --189K | --236K |
Current liabilities | 18.50%993K | -84.26%455K | -84.26%455K | 257.25%3.89M | 172.06%2.91M | 43.49%838K | 290.01%2.89M | 290.01%2.89M | --1.09M | --1.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 268.25%464K | 131.17%356K | 131.17%356K | 99.51%407K | -58.06%91K | -52.27%126K | -44.80%154K | -44.80%154K | --204K | --217K |
-Long term capital lease obligation | 268.25%464K | 131.17%356K | 131.17%356K | 99.51%407K | -58.06%91K | -52.27%126K | -44.80%154K | -44.80%154K | --204K | --217K |
Total non current liabilities | 346.03%562K | 197.40%458K | 197.40%458K | 99.51%407K | -58.06%91K | -52.27%126K | -44.80%154K | -44.80%154K | --204K | --217K |
Total liabilities | 61.31%1.56M | -70.01%913K | -70.01%913K | 232.38%4.3M | 133.26%3M | 13.68%964K | 198.43%3.04M | 198.43%3.04M | --1.29M | --1.29M |
Shareholders'equity | ||||||||||
Share capital | --11K | 66.67%10K | 66.67%10K | --0 | --0 | --0 | --6K | --6K | --0 | --3.78M |
-common stock | --11K | 66.67%10K | 66.67%10K | --0 | --0 | --0 | --6K | --6K | --0 | --3.78M |
Retained earnings | -351.00%-11.49M | -4,049.75%-7.94M | -4,049.75%-7.94M | -148.63%-4.98M | -173.66%-3.67M | -284.74%-2.55M | -62.78%201K | -62.78%201K | ---2M | ---1.34M |
Paid-in capital | 341.67%61.37M | 979.25%49.67M | 979.25%49.67M | 212.56%14.06M | --13.89M | --13.89M | 93.52%4.6M | 93.52%4.6M | --4.5M | ---- |
Total stockholders'equity | 339.68%49.89M | 767.91%41.74M | 767.91%41.74M | 263.89%9.08M | 319.16%10.22M | 264.15%11.35M | 64.80%4.81M | 64.80%4.81M | --2.5M | --2.44M |
Noncontrolling interests | ---21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total equity | 339.49%49.87M | 767.91%41.74M | 767.91%41.74M | 263.89%9.08M | 319.16%10.22M | 264.15%11.35M | 64.80%4.81M | 64.80%4.81M | --2.5M | --2.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |