(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.12%11.47M | 15.93%12.23M | 23.10%11.89M | 0.87%10.44M | 0.87%10.44M | 7.81%9.97M | -3.03%10.55M | 1.22%9.65M | 11.87%10.35M | 11.87%10.35M |
-Cash and cash equivalents | 15.12%11.47M | 15.93%12.23M | 23.10%11.89M | 0.87%10.44M | 0.87%10.44M | 7.81%9.97M | -3.03%10.55M | 1.22%9.65M | 11.87%10.35M | 11.87%10.35M |
Receivables | 12.29%1.26M | 29.97%1.29M | 34.13%1.46M | 29.35%1.07M | 29.35%1.07M | 15.36%1.12M | 14.46%992.11K | 25.35%1.09M | -1.84%829.48K | -1.84%829.48K |
-Accounts receivable | -60.39%107.09K | -30.20%129.09K | 12.75%297.79K | 12.63%282.19K | 12.63%282.19K | 29.27%270.35K | -22.41%184.94K | -3.67%264.11K | -42.40%250.55K | -42.40%250.55K |
-Taxes receivable | 35.32%1.15M | 43.76%1.16M | 41.01%1.16M | 36.58%790.71K | 36.58%790.71K | 11.56%852.9K | 28.44%807.17K | 38.79%821.63K | 41.20%578.93K | 41.20%578.93K |
Prepaid assets | 20.71%1.24M | 22.62%459.78K | 31.44%708.78K | 35.14%847.62K | 35.14%847.62K | 31.54%1.02M | 28.90%374.98K | 9.89%539.26K | -8.32%627.21K | -8.32%627.21K |
Holding assets for sale | 97.60%10.56M | -0.54%5.3M | -1.86%5.15M | --5.14M | --5.14M | --5.34M | --5.33M | --5.25M | --0 | --0 |
Total current assets | 40.51%24.53M | 11.80%19.28M | 16.17%19.21M | 48.20%17.5M | 48.20%17.5M | 58.74%17.46M | 43.24%17.24M | 51.74%16.53M | 9.52%11.81M | 9.52%11.81M |
Non current assets | ||||||||||
Net PPE | -10.32%79.21M | -4.46%84.82M | -4.08%85.44M | -8.68%86.21M | -8.68%86.21M | -2.07%88.32M | -2.08%88.78M | -2.16%89.07M | 3.04%94.41M | 3.04%94.41M |
-Gross PPE | -5.20%104.72M | 0.61%110.49M | 0.94%109.98M | -4.64%109.62M | -4.64%109.62M | 0.81%110.47M | 0.91%109.82M | 0.92%108.96M | 7.01%114.96M | 7.01%114.96M |
-Accumulated depreciation | -15.18%-25.52M | -22.02%-25.67M | -23.41%-24.54M | -13.92%-23.41M | -13.92%-23.41M | -14.18%-22.15M | -15.84%-21.04M | -17.48%-19.89M | -30.05%-20.55M | -30.05%-20.55M |
Non current deferred assets | 0.00%664.87K | 0.00%664.87K | 0.00%664.87K | 0.00%664.87K | 0.00%664.87K | --664.87K | --664.87K | --664.87K | --664.87K | --664.87K |
Other non current assets | -20.28%4.54M | 0.00%4.54M | -13.34%4.01M | 36.40%5.75M | 36.40%5.75M | 2.94%5.69M | -17.93%4.54M | -7.49%4.63M | -18.15%4.21M | -18.15%4.21M |
Total non current assets | -10.84%84.41M | -4.21%90.03M | -4.50%90.12M | -6.71%92.63M | -6.71%92.63M | -1.09%94.67M | -2.30%93.99M | -1.74%94.37M | 2.60%99.29M | 2.60%99.29M |
Total assets | -2.85%108.93M | -1.73%109.31M | -1.42%109.32M | -0.88%110.13M | -0.88%110.13M | 5.08%112.13M | 2.76%111.23M | 3.71%110.9M | 3.29%111.1M | 3.29%111.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 407.69%9.97M | 576.70%13.13M | 593.59%13.3M | 588.11%13.46M | 588.11%13.46M | 0.72%1.96M | -55.62%1.94M | -56.71%1.92M | -55.76%1.96M | -55.76%1.96M |
-Current debt | 407.69%9.97M | 576.70%13.13M | 593.59%13.3M | 588.11%13.46M | 588.11%13.46M | 0.72%1.96M | -55.62%1.94M | -56.71%1.92M | -55.76%1.96M | -55.76%1.96M |
Payables | -45.25%1.78M | 0.09%3.16M | -16.39%2.78M | -3.76%3.14M | -3.76%3.14M | -10.92%3.24M | -11.03%3.16M | 0.57%3.32M | -2.78%3.27M | -2.78%3.27M |
-accounts payable | -57.14%1.22M | -1.28%2.54M | -19.82%2.15M | 1.45%2.53M | 1.45%2.53M | -2.93%2.85M | -4.09%2.57M | 2.79%2.68M | 2.94%2.5M | 2.94%2.5M |
-Due to related parties current | 41.35%553.31K | 6.08%623.12K | -1.95%626.16K | -20.63%612.06K | -20.63%612.06K | -44.33%391.44K | -32.43%587.39K | -7.81%638.63K | -17.62%771.11K | -17.62%771.11K |
Current deferred liabilities | -75.36%111.26K | -89.54%42.02K | -37.87%272.82K | -36.79%271.68K | -36.79%271.68K | -14.18%451.61K | -3.65%401.72K | 3,672.04%439.14K | 59.99%429.78K | 59.99%429.78K |
Other current liabilities | 543.00%40.72M | 416.14%32.28M | 338.56%27.09M | --6.27M | --6.27M | --6.33M | --6.25M | --6.18M | ---- | ---- |
Current liabilities | 338.42%52.58M | 313.55%48.61M | 266.37%43.44M | 309.53%23.15M | 309.53%23.15M | 96.03%11.99M | 40.97%11.75M | 53.07%11.86M | -29.79%5.65M | -29.79%5.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.94%45.75M | -22.02%46.05M | -22.13%46.35M | -29.44%46.65M | -29.44%46.65M | -11.88%58.62M | -11.88%59.06M | -11.70%59.52M | -2.59%66.11M | -2.59%66.11M |
-Long term debt | -23.16%42.76M | -23.27%43.06M | -23.37%43.37M | -30.88%43.68M | -30.88%43.68M | -12.57%55.65M | -12.50%56.12M | -12.30%56.59M | -2.76%63.19M | -2.76%63.19M |
-Long term capital lease obligation | 0.91%3M | 1.98%2.99M | 1.74%2.98M | 1.72%2.98M | 1.72%2.98M | 3.26%2.97M | 1.95%2.93M | 1.65%2.93M | 1.15%2.93M | 1.15%2.93M |
Other non current liabilities | ---- | ---- | ---- | 7.53%19.46M | 7.53%19.46M | 47.92%18.13M | 88.83%27.77M | 47.78%21.73M | 84.58%18.09M | 84.58%18.09M |
Total non current liabilities | -40.38%45.75M | -46.96%46.05M | -42.96%46.35M | -21.49%66.11M | -21.49%66.11M | -2.58%76.74M | 6.24%86.82M | -1.05%81.25M | 8.41%84.21M | 8.41%84.21M |
Total liabilities | 10.82%98.33M | -3.97%94.67M | -3.57%89.79M | -0.67%89.26M | -0.67%89.26M | 4.53%88.73M | 9.45%98.58M | 3.62%93.11M | 4.82%89.86M | 4.82%89.86M |
Shareholders'equity | ||||||||||
Share capital | 1.83%4.67M | 1.83%4.67M | 1.83%4.67M | 1.95%4.59M | 1.95%4.59M | 1.95%4.59M | 1.95%4.59M | 1.95%4.59M | 0.00%4.5M | 0.00%4.5M |
-common stock | 1.83%4.67M | 1.83%4.67M | 1.83%4.67M | 1.95%4.59M | 1.95%4.59M | 1.95%4.59M | 1.95%4.59M | 1.95%4.59M | 0.00%4.5M | 0.00%4.5M |
Additional paid-in capital | 0.02%15.86M | 0.02%15.86M | 0.02%15.86M | 0.02%15.85M | 0.02%15.85M | 0.02%15.85M | 0.02%15.85M | 0.02%15.85M | 0.00%15.85M | 0.00%15.85M |
Retained earnings | -435.37%-9.92M | 24.41%-5.89M | 62.60%-989.65K | -51.75%430.27K | -51.75%430.27K | 100.92%2.96M | -258.50%-7.79M | 18.98%-2.65M | -39.93%891.77K | -39.93%891.77K |
Total stockholders'equity | -54.67%10.6M | 15.71%14.64M | 9.80%19.54M | -1.74%20.87M | -1.74%20.87M | 7.23%23.4M | -30.39%12.65M | 4.16%17.79M | -2.72%21.24M | -2.72%21.24M |
Total equity | -54.67%10.6M | 15.71%14.64M | 9.80%19.54M | -1.74%20.87M | -1.74%20.87M | 7.23%23.4M | -30.39%12.65M | 4.16%17.79M | -2.72%21.24M | -2.72%21.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data