(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.10%59.77M | -26.10%59.77M | -7.41%65.78M | -8.55%80.87M | -8.55%80.87M | -6.16%71.04M | -29.02%88.44M | --88.44M | -8.93%75.7M | 24.58%124.6M |
-Cash and cash equivalents | -26.10%59.77M | -26.10%59.77M | 0.25%65.78M | 19.62%80.87M | 19.62%80.87M | 25.47%65.61M | -23.69%67.61M | --67.61M | -16.02%52.3M | 1.47%88.59M |
-Including:Cash | -26.10%59.77M | -26.10%59.77M | ---- | 19.62%80.87M | 19.62%80.87M | ---- | -23.69%67.61M | --67.61M | ---- | 1.47%88.59M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | -76.81%5.43M | -42.15%20.83M | --20.83M | 12.27%23.41M | 183.41%36M |
Receivables | 115,583.78%42.8M | 115,583.78%42.8M | -90.08%6.54M | -99.94%37K | -99.94%37K | -14.88%65.96M | 21,968.22%56.94M | --56.94M | 8.06%77.49M | -47.56%258K |
-Accounts receivable | 23,529.73%8.74M | 23,529.73%8.74M | -88.93%4.04M | -91.61%37K | -91.61%37K | -52.86%36.53M | 70.93%441K | --441K | 8.06%77.49M | -47.56%258K |
-Other receivables | --34.06M | --34.06M | -91.51%2.5M | ---- | ---- | --29.43M | --56.5M | --56.5M | ---- | ---- |
Inventory | -7.52%135.42M | -7.52%135.42M | -0.92%157.46M | -6.49%146.43M | -6.49%146.43M | -12.46%158.93M | -1.47%156.59M | --156.59M | 3.87%181.55M | 19.34%158.93M |
Restricted cash | 0.43%1.41M | 0.43%1.41M | 0.00%1.41M | -85.11%1.41M | -85.11%1.41M | --1.41M | --9.44M | --9.44M | ---- | --0 |
Tax assets-Current | -60.81%19.11M | -60.81%19.11M | ---- | 78.13%48.76M | 78.13%48.76M | ---- | -71.64%27.37M | --27.37M | 26.60%18.05M | 49.95%96.51M |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --946K | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83.92M | 20.97%80.61M |
Other current assets | -1.07%11.02M | -1.07%11.02M | -22.56%13.43M | -13.42%11.14M | -13.42%11.14M | 34.06%17.34M | 46.48%12.87M | --12.87M | 24.41%12.94M | 55.98%8.79M |
Total current assets | -6.62%269.53M | -6.62%269.53M | -22.26%244.61M | -17.92%288.64M | -17.92%288.64M | -30.16%314.67M | -25.13%351.64M | --351.64M | 26.21%450.58M | 25.90%469.68M |
Non current assets | ||||||||||
Net PPE | 0.58%476.28M | 0.58%476.28M | -2.63%461.03M | -6.10%473.52M | -6.10%473.52M | -20.38%473.46M | -38.27%504.27M | --504.27M | -33.48%594.68M | -13.47%816.95M |
-Gross PP&E | 6.98%1.51B | 6.98%1.51B | 11.01%252.03M | 0.20%1.41B | 0.20%1.41B | 1.47%227.04M | -4.35%1.41B | --1.41B | -35.30%223.75M | -8.93%1.48B |
-Accumulated depreciation | -10.20%-1.04B | -10.20%-1.04B | ---- | -3.70%-940.43M | -3.70%-940.43M | ---- | -37.75%-906.87M | ---906.87M | ---- | 2.58%-658.36M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.03%4.57M | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | -90.02%416K | -70.64%1.37M | --1.37M | -2.04%4.17M | 7.77%4.65M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | -90.02%416K | -70.64%1.37M | --1.37M | -2.04%4.17M | 7.77%4.65M |
Long-term accounts receivable and other receivables | -3.77%61.77M | -3.77%61.77M | 4.79%73.29M | -2.78%64.2M | -2.78%64.2M | 26.29%69.94M | 18.60%66.03M | --66.03M | 13.86%55.38M | --55.68M |
Deferred tax assets-non current | --3.01M | --3.01M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | -48.27%10.08M |
Other non current assets | 0.12%42.49M | 0.12%42.49M | 1.67%51.27M | -21.29%42.44M | -21.29%42.44M | -25.99%50.43M | -20.62%53.92M | --53.92M | 33.60%68.13M | 53.26%67.92M |
Total non current assets | 0.59%583.55M | 0.59%583.55M | -1.46%585.59M | -7.26%580.15M | -7.26%580.15M | -18.25%594.24M | -34.51%625.59M | --625.59M | -28.03%726.94M | -5.63%955.28M |
Total assets | -1.81%853.08M | -1.81%853.08M | -8.66%830.2M | -11.10%868.79M | -11.10%868.79M | -22.81%908.92M | -31.42%977.23M | --977.23M | -13.87%1.18B | 2.86%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -23.29%77.14M | -23.29%77.14M | -34.90%110.29M | 5.05%100.55M | 5.05%100.55M | 95.07%169.42M | 28.96%95.72M | --95.72M | 26.83%86.85M | -71.15%74.22M |
-Financial or other derivative investment liabilities | 59.90%2.47M | 59.90%2.47M | --1.73M | --1.55M | --1.55M | ---- | --0 | --0 | ---- | -87.00%415K |
-Current debt and capital lease obligation | -24.59%74.66M | -24.59%74.66M | -35.92%108.56M | 3.44%99.01M | 3.44%99.01M | 95.07%169.42M | 29.69%95.72M | --95.72M | 26.83%86.85M | -70.95%73.81M |
-Including:Current debt | -25.14%71.59M | -25.14%71.59M | -37.20%105.26M | 3.14%95.63M | 3.14%95.63M | 105.24%167.6M | 48.22%92.73M | --92.73M | 48.85%81.66M | -73.78%62.56M |
-Including:Current capital Lease obligation | -8.98%3.07M | -8.98%3.07M | 81.71%3.3M | 12.77%3.37M | 12.77%3.37M | -65.00%1.82M | -73.41%2.99M | --2.99M | -61.91%5.19M | -27.33%11.25M |
Payables | -16.55%40.2M | -16.55%40.2M | -41.13%57.78M | 16.37%48.18M | 16.37%48.18M | -2.47%98.14M | -10.59%41.4M | --41.4M | 2.44%100.62M | -36.35%46.31M |
-accounts payable | 21.91%35.28M | 21.91%35.28M | -30.24%55.75M | -15.55%28.94M | -15.55%28.94M | -20.58%79.92M | -15.89%34.27M | --34.27M | 31.07%100.62M | -21.09%40.74M |
-Total tax payable | -74.93%4.79M | -74.93%4.79M | -88.87%2.03M | 167.72%19.11M | 167.72%19.11M | --18.22M | --7.14M | --7.14M | ---- | ---- |
-Dividends payable | 0.00%136K | 0.00%136K | ---- | --136K | --136K | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.57M |
Current provisions | 10.71%3.29M | 10.71%3.29M | 24.76%5.08M | -94.81%2.97M | -94.81%2.97M | -31.17%4.07M | -24.50%57.17M | --57.17M | -88.76%5.92M | 54.67%75.72M |
Pension and other retirement benefit plans | 32.47%5.74M | 32.47%5.74M | -10.51%3.37M | --4.34M | --4.34M | 28.68%3.77M | ---- | ---- | --2.93M | ---- |
Current deferred liabilities | -38.64%57.02M | -38.64%57.02M | -33.10%42.01M | --92.94M | --92.94M | -17.29%62.8M | ---- | ---- | --75.93M | ---- |
Accrued and deferred income | -7.88%32.03M | -7.88%32.03M | ---- | -39.31%34.76M | -39.31%34.76M | ---- | 52.63%57.28M | --57.28M | ---- | -28.54%37.53M |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.93M | -77.66%8.82M |
Current liabilities | -24.08%215.42M | -24.08%215.42M | -35.38%218.53M | 12.79%283.74M | 12.79%283.74M | 19.85%338.19M | 3.70%251.56M | --251.56M | 28.65%282.17M | -48.49%242.6M |
Non current liabilities | ||||||||||
Non current financial liabilities | -77.09%9.63M | -77.09%9.63M | -89.65%10.99M | -81.89%42.02M | -81.89%42.02M | -55.40%106.21M | -18.85%232.07M | --232.07M | -13.19%238.14M | 28.56%285.97M |
-Long term debt and capital lease obligation | -77.09%9.63M | -77.09%9.63M | -89.65%10.99M | -81.89%42.02M | -81.89%42.02M | -55.40%106.21M | -18.85%232.07M | --232.07M | -13.19%238.14M | 33.99%285.97M |
-Including:Long term debt | --0 | --0 | --0 | -86.84%29.48M | -86.84%29.48M | -56.57%99.26M | -18.14%223.98M | --223.98M | -9.77%228.55M | 46.01%273.61M |
-Including:Long term capital lease obligation | -23.22%9.63M | -23.22%9.63M | 58.10%10.99M | 55.03%12.54M | 55.03%12.54M | -27.54%6.95M | -34.57%8.09M | --8.09M | -54.43%9.59M | -52.55%12.36M |
Long term provisions | 20.01%85.86M | 20.01%85.86M | -3.96%65.03M | -2.56%71.54M | -2.56%71.54M | -2.89%67.71M | 2.17%73.42M | --73.42M | 2.90%69.73M | 9.50%71.86M |
Long term pension and other post-retirement benefit plans | ---- | ---- | 2.98%932K | ---- | ---- | 262.00%905K | ---- | ---- | --250K | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -96.03%383K | -83.11%1.59M | --1.59M | 348.51%9.65M | 337.83%9.42M |
Total non current liabilities | -15.92%95.49M | -15.92%95.49M | -56.08%76.95M | -63.02%113.56M | -63.02%113.56M | -44.86%175.21M | -16.39%307.08M | --307.08M | -7.69%317.77M | 26.54%367.26M |
Total liabilities | -21.75%310.91M | -21.75%310.91M | -42.45%295.48M | -28.88%397.3M | -28.88%397.3M | -14.42%513.4M | -8.40%558.64M | --558.64M | 6.45%599.94M | -19.89%609.85M |
Shareholders'equity | ||||||||||
Share capital | 0.00%882.73M | 0.00%882.73M | 13.60%882.73M | 13.60%882.73M | 13.60%882.73M | 0.00%777.02M | 0.00%777.02M | --777.02M | 0.00%777.02M | 21.44%777.02M |
-common stock | 0.00%882.73M | 0.00%882.73M | 13.60%882.73M | 13.60%882.73M | 13.60%882.73M | 0.00%777.02M | 0.00%777.02M | --777.02M | 0.00%777.02M | 21.44%777.02M |
Retained earnings | 20.66%-251.76M | 20.66%-251.76M | 19.36%-243.5M | -12.03%-317.34M | -12.03%-317.34M | -112.16%-301.97M | -782.20%-283.26M | ---283.26M | -338.45%-142.33M | 62.32%41.52M |
Other reserves | -85.92%-40.82M | -85.92%-40.82M | -290.59%-45.18M | -492.44%-21.96M | -492.44%-21.96M | 56.66%-11.57M | 41.07%-3.71M | ---3.71M | 57.98%-26.69M | 89.83%-6.29M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.50%24.04M | 6.97%23.48M |
Total stockholders'equity | 8.60%590.15M | 8.60%590.15M | 28.17%594.06M | 10.89%543.43M | 10.89%543.43M | -26.67%463.49M | -41.36%490.06M | --490.06M | -20.62%632.05M | 33.60%835.74M |
Noncontrolling interests | 33.32%-47.97M | 33.32%-47.97M | 12.71%-59.33M | -0.66%-71.94M | -0.66%-71.94M | -24.79%-67.97M | -246.44%-71.47M | ---71.47M | -846.02%-54.47M | -1,336.56%-20.63M |
Total equity | 14.99%542.17M | 14.99%542.17M | 35.20%534.73M | 12.64%471.49M | 12.64%471.49M | -31.52%395.52M | -48.65%418.59M | --418.59M | -28.12%577.58M | 30.61%815.11M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data