Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -3.08%631.07M | 18.55%651.13M | -8.91%549.24M | 32.12%602.99M | 325.51%456.4M | -74.21%107.26M | 0.41%415.87M | 17.61%414.18M | -12.35%352.17M | -28.83%401.79M |
Cost of revenue | -7.45%517.74M | 11.28%559.39M | -7.86%502.67M | 31.72%545.58M | 357.74%414.19M | -67.67%90.49M | -6.27%279.92M | 0.29%298.65M | -14.75%297.77M | -8.82%349.28M |
Gross profit | 23.55%113.34M | 96.98%91.74M | -18.87%46.57M | 36.01%57.41M | 151.65%42.21M | -87.66%16.77M | 17.66%135.94M | 112.40%115.54M | 3.60%54.39M | -71.06%52.51M |
Operating expense | -8.79%39.14M | -31.91%42.91M | 9.88%63.02M | -18.07%57.36M | 893.10%70M | -57.92%7.05M | 2.12%16.75M | 30.19%16.41M | -33.07%12.6M | -27.76%18.83M |
Staff costs | 32.39%605K | -59.27%457K | -4.75%1.12M | -30.95%1.18M | 79.93%1.71M | 4.21%948.12K | 17.15%909.85K | -39.26%776.65K | 9.79%1.28M | 8.24%1.16M |
Selling and administrative expenses | 28.19%18.45M | -8.25%14.39M | -10.13%15.69M | 43.15%17.46M | 175.57%12.19M | -47.23%4.43M | 127.78%8.39M | -6.85%3.68M | -28.45%3.95M | 16.35%5.52M |
-General and administrative expense | 28.19%18.45M | -8.25%14.39M | -10.13%15.69M | 43.15%17.46M | 175.57%12.19M | -47.23%4.43M | 127.78%8.39M | -6.85%3.68M | -28.45%3.95M | 16.35%5.52M |
Depreciation and amortization | ---- | ---- | -12.95%2.37M | 404.63%2.73M | 1,531.09%540K | -48.09%33.11K | -9.14%63.78K | -10.27%70.2K | -27.11%78.23K | 13.09%107.33K |
-Depreciation | ---- | ---- | -12.95%2.37M | 404.63%2.73M | 1,531.09%540K | -48.09%33.11K | -9.14%63.78K | -10.27%70.2K | -27.11%78.23K | 13.09%107.33K |
Other operating expenses | -28.42%20.09M | -35.99%28.06M | 21.80%43.84M | -35.22%36M | 3,282.50%55.56M | -77.78%1.64M | -37.75%7.39M | 62.88%11.88M | -39.39%7.29M | -40.28%12.03M |
Operating profit | 51.97%74.2M | 396.76%48.82M | -33,004.00%-16.45M | 100.18%50K | -385.85%-27.8M | -91.84%9.72M | 20.24%119.19M | 137.19%99.13M | 24.09%41.79M | -78.32%33.68M |
Net non-operating interest income (expenses) | 26.82%-11.18M | -33.28%-15.27M | 32.73%-11.46M | 44.26%-17.04M | -973.38%-30.56M | -2,173.06%-2.85M | 97.88%-125.26K | 22.50%-5.91M | -8.59%-7.62M | -1,740.54%-7.02M |
Non-operating interest income | -56.36%2.41M | 7.24%5.51M | 138.89%5.14M | 355.93%2.15M | 103.67%472K | -84.79%231.75K | 4,241.57%1.52M | 76.00%35.1K | -44.26%19.94K | -98.78%35.78K |
Non-operating interest expense | -34.65%13.58M | 25.22%20.79M | -13.48%16.6M | -38.17%19.19M | 907.92%31.03M | 86.70%3.08M | -72.26%1.65M | -22.24%5.94M | 8.32%7.64M | 182.75%7.06M |
Net investment income | -254.88%-27.88M | 245.35%18M | -214.05%-12.39M | 332.46%10.86M | -275.96%-4.67M | 108.84%2.65M | -276.05%-30.04M | -47.49%17.07M | ||
Gain(Loss) on financial instruments designated as cash flow hedges | 1.52%-1.17M | -577.92%-1.19M | -95.14%247.95K | 1,747.67%5.11M | -309.91K | |||||
Gain(Loss) on derecognition of available-for-sale financial assets | -2.59M | -61.84%663.94K | -80.97%1.74M | 326.22%9.14M | 75.70%-4.04M | |||||
Income from associates and other participating interests | 0 | 66.00%-1.31M | -131.07%-3.84M | -71.77%-1.66M | -188.40%-967K | 75.75%-335.29K | -1.38M | 0 | 96.60%-662.81K | |
Special income (charges) | -5,883.38%-271.41M | -126.21%-4.54M | 185.48%17.31M | -330.02%-20.25M | -53.40%8.8M | 104.24%18.89M | -3,186.95%-445.44M | 58.71%-13.55M | ||
Less:Impairment of capital assets | ---- | ---- | --227.46M | ---- | ---- | ---- | ---- | ---- | --430.32M | --0 |
Less:Other special charges | ---- | ---- | -106.71%-316K | --4.71M | ---- | ---- | -81.91%148.31K | 38.66%819.97K | 201.47%591.36K | 67.37%-582.79K |
Less:Write off | ---- | ---- | 25,390.29%44.26M | 98.99%-175K | -185.48%-17.31M | 326.21%20.25M | 54.59%-8.95M | -235.60%-19.71M | 2.84%14.54M | -59.16%14.13M |
Other non-operating income (expenses) | 171.85%33.3M | -1,527.09%-46.35M | 3,790.91%3.25M | 83.58%-88K | -5,953.33%-536K | -82.73%9.16K | -80.60%53.02K | 351.08%273.32K | -9.35%60.59K | 10.98%66.85K |
Income before tax | 782.91%96.32M | 95.70%-14.11M | -4,993.85%-327.79M | 89.04%-6.44M | -2,162.54%-58.71M | -102.03%-2.6M | 9.59%127.64M | 126.95%116.47M | -1,792.23%-432.11M | -78.22%25.54M |
Income tax | -76.70%4.79M | -48.19%20.56M | 32.08%39.68M | 73.21%30.05M | 1,441.98%17.35M | -1.29M | 0 | 0 | 217.18%80.54K | -100.33%-68.73K |
Net income | 364.05%91.53M | 90.57%-34.67M | -7,456.78%-367.47M | 106.34%5M | -2,001.85%-78.82M | -102.94%-3.75M | -14.85%127.64M | 134.36%149.9M | -1,689.20%-436.24M | -71.47%27.45M |
Net income continuous operations | 364.05%91.53M | 90.57%-34.67M | -907.32%-367.47M | 52.04%-36.48M | -5,739.76%-76.06M | -101.02%-1.3M | 9.59%127.64M | 126.95%116.47M | -1,788.00%-432.19M | -73.39%25.6M |
Net income discontinuous operations | ---- | ---- | ---- | 1,600.00%41.48M | -12.96%-2.77M | ---2.45M | ---- | 926.66%33.43M | -319.06%-4.04M | --1.85M |
Noncontrolling interests | 4,559.79%25.96M | 98.79%-582K | -340.96%-48.27M | 0.93%-10.95M | -675.75%-11.05M | -106.24%-1.42M | 6.30%22.84M | 142.37%21.49M | -1,195.84%-50.72M | -120.85%-3.91M |
Net income attributable to the company | 292.40%65.58M | 89.32%-34.08M | -2,102.40%-319.2M | 123.52%15.94M | -2,813.89%-67.78M | -102.22%-2.33M | -18.39%104.79M | 133.31%128.41M | -1,329.19%-385.52M | -59.51%31.36M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 292.40%65.58M | 89.32%-34.08M | -2,102.40%-319.2M | 123.52%15.94M | -2,813.89%-67.78M | -102.22%-2.33M | -18.39%104.79M | 133.31%128.41M | -1,329.19%-385.52M | -59.51%31.36M |
Gross dividend payment | ||||||||||
Basic earnings per share | 208.07%0.0308 | 90.15%-0.0285 | -2,092.42%-0.2892 | 119.52%0.0145 | -1,209.24%-0.0744 | -104.33%-0.0057 | -26.83%0.1312 | 133.27%0.1792 | -1,328.12%-0.5387 | -59.63%0.0439 |
Diluted earnings per share | 208.07%0.0308 | 90.15%-0.0285 | -2,092.42%-0.2892 | 119.52%0.0145 | -1,209.24%-0.0744 | -104.43%-0.0057 | -26.66%0.1281 | 132.43%0.1747 | -1,340.02%-0.5387 | -59.93%0.0434 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0.0116 | 0 | 0 | 0 | |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |