(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 109.37%58.33M | 385.66%81.49M | 110.85%45.61M | 240.04%110.09M | 140.11%43.82M | 188.41%27.86M | 177.34%16.78M | -17.31%21.63M | 155.18%32.38M | 196.31%18.25M |
Change In working capital | -514.20%-73.69M | 278.54%7.33M | 18.88%73.87M | 923.95%61.39M | -142.69%-9.32M | 124.97%17.79M | -111.69%-4.11M | 88.35%62.14M | -88.59%6M | 149.69%21.83M |
-Change in receivables | -146.55%-8.9M | 16.03%-17.34M | -78.03%11.59M | 148.13%31.78M | 69.82%-20.54M | 876.01%19.12M | 49.28%-20.65M | 15.75%52.73M | -487.24%-66.04M | 40.22%-68.05M |
-Change in other current liabilities | -4,771.50%-64.79M | 49.14%24.67M | 562.03%62.28M | -58.90%29.61M | -87.52%11.22M | 98.07%-1.33M | -78.19%16.54M | 174.89%9.41M | 102.92%72.03M | 28.60%89.89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.37%60.48M | 129.94%154.55M | 8.87%167.31M | 42.19%455.93M | -0.30%115.77M | 1,001.47%124.38M | -15.75%67.21M | 22.18%153.68M | 34.64%320.66M | 308.94%116.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -4.79%-36.46M | -18.99%-54.63M | -3.89%-50.04M | 1.57%-185.04M | -13.81%-56.16M | 13.53%-34.79M | 0.28%-45.92M | ---48.16M | 7.51%-187.99M | ---49.35M |
Net PPE purchase and sale | 82.38%-1.57M | 68.65%-3.31M | 3.68%-3.77M | -81.37%-24.3M | -144.40%-8.42M | -112.92%-8.88M | 51.07%-10.54M | ---3.92M | 74.23%-13.4M | ---3.44M |
Net intangibles purchase and sale | --0 | --0 | ---7M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.93%-38.03M | -2.62%-57.94M | -16.76%-60.81M | -3.95%-209.33M | -22.33%-64.58M | 1.65%-43.67M | 16.47%-56.46M | 13.99%-52.08M | 15.25%-201.38M | 13.37%-52.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 25.07%-21.27M | --0 |
Cash dividends paid | ---- | ---68.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -26.53%-21.72M | -618.31%-100.86M | -8.84%-18.64M | 22.27%-56.35M | 73.34%-5.48M | -15.42%-17.17M | -412.02%-14.04M | 42.74%-17.13M | -0.36%-72.49M | -264.74%-20.56M |
Net cash flow | ||||||||||
Beginning cash position | 76.75%435.2M | 80.59%440.13M | 114.44%343.68M | 56.31%160.27M | 159.43%306.63M | 51.93%246.23M | 74.31%243.72M | 56.31%160.27M | -39.24%102.54M | -1.99%118.19M |
Current changes in cash | -98.85%731K | -29.28%-4.25M | 4.00%87.86M | 306.66%190.25M | 6.87%45.71M | 232.39%63.54M | -119.69%-3.29M | 139.16%84.47M | 165.25%46.78M | 313.15%42.77M |
Effect of exchange rate changes | -248.08%-10.9M | -111.84%-686K | 941.82%8.6M | -162.45%-6.84M | -1,120.00%-8.48M | -176.09%-3.13M | 4.08%5.79M | -152.07%-1.02M | 99.36%10.95M | -134.56%-695K |
End cash Position | 38.61%425.03M | 76.75%435.2M | 80.59%440.13M | 114.44%343.68M | 114.44%343.68M | 159.43%306.63M | 51.93%246.23M | 74.31%243.72M | 56.31%160.27M | 56.31%160.27M |
Free cash flow | -72.18%22.46M | 798.21%96.61M | 4.82%106.5M | 106.75%246.6M | -19.17%51.19M | 343.71%80.71M | -11.73%10.76M | -19.23%101.6M | 799.16%119.28M | 127.92%63.33M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data