(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 255.09%6.48M | 28,325.39%1.92M | 28,325.39%1.92M | --1.75M | 539.81%3.1M | 62.29%1.82M | -28.63%6.76K | --6.76K | --484.36K | --1.12M |
-Cash and cash equivalents | 255.09%6.48M | 28,325.39%1.92M | 28,325.39%1.92M | --1.75M | 539.81%3.1M | 62.29%1.82M | -28.63%6.76K | --6.76K | --484.36K | --1.12M |
Receivables | -45.42%19.17K | -36.14%29.19K | -36.14%29.19K | --725.7K | 2,064.93%662.14K | 14.20%35.12K | 60.74%45.72K | --45.72K | --30.59K | --30.75K |
-Accounts receivable | -70.39%10.4K | -36.14%29.19K | -36.14%29.19K | --14.13K | -36.95%19.29K | 14.20%35.12K | 60.74%45.72K | --45.72K | --30.59K | --30.75K |
-Accrued interest receivable | --8.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due from related parties current | ---- | ---- | ---- | --711.57K | --642.86K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 15.87%34.84K | 490.15%23.01K | 490.15%23.01K | --8.42K | --12.66K | --30.07K | --3.9K | --3.9K | ---- | ---- |
Other current assets | ---- | ---- | ---- | --43.78K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 245.69%6.53M | 3,400.62%1.97M | 3,400.62%1.97M | --2.53M | 632.85%3.77M | 63.62%1.89M | 48.70%56.38K | --56.38K | --514.94K | --1.15M |
Non current assets | ||||||||||
Net PPE | 425.89%5.87M | 425.86%5.87M | 425.86%5.87M | --1.59M | -28.52%1.12M | -29.53%1.12M | 6.81%1.12M | --1.12M | --1.56M | --1.58M |
-Gross PPE | 426.87%5.89M | 425.66%5.88M | 425.66%5.88M | --1.6M | -28.40%1.12M | --1.12M | 6.92%1.12M | --1.12M | --1.56M | ---- |
-Accumulated depreciation | -1,064.20%-19.97K | -254.64%-4.59K | -254.64%-4.59K | ---4.11K | -580.06%-2.12K | ---1.72K | -1,370.45%-1.29K | ---1.29K | ---311 | ---- |
Total non current assets | 425.89%5.87M | 425.86%5.87M | 425.86%5.87M | --1.59M | -28.52%1.12M | -29.53%1.12M | 6.81%1.12M | --1.12M | --1.56M | --1.58M |
Total assets | 312.63%12.4M | 568.83%7.85M | 568.83%7.85M | --4.12M | 135.29%4.89M | 9.74%3M | 8.27%1.17M | --1.17M | --2.08M | --2.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -90.91%23.91K | --32.86K | --32.86K | --41.78K | --259.42K | --262.99K | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --259.42K | --262.99K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --23.91K | --32.86K | --32.86K | --41.78K | ---- | ---- | --0 | --0 | ---- | ---- |
Payables | 846.98%596.2K | 104.49%1.04M | 104.49%1.04M | --233.24K | -50.49%116.25K | -84.02%62.96K | -34.93%507.3K | --507.3K | --234.82K | --393.9K |
-accounts payable | 712.09%511.28K | 281.28%938.71K | 281.28%938.71K | --126.24K | -50.49%116.25K | -57.69%62.96K | -47.86%246.2K | --246.2K | --234.82K | --148.81K |
-Due to related parties current | --84.92K | -62.20%98.69K | -62.20%98.69K | --106.99K | ---- | ---- | -15.07%261.1K | --261.1K | ---- | --245.08K |
Current accrued expenses | -92.73%40K | ---- | ---- | --559.09K | -7.32%264.44K | 1,408.41%550.57K | 2,658.77%613.36K | --613.36K | --285.33K | --36.5K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --1.92M | ---- | ---- | ---- | ---- |
Current liabilities | -76.40%660.1K | -4.50%1.07M | -4.50%1.07M | --834.1K | 23.06%640.12K | 549.78%2.8M | 12.91%1.12M | --1.12M | --520.15K | --430.4K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.13K | --2.35K | --2.35K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | --2.13K | --2.35K | --2.35K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --2.13K | --2.35K | --2.35K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -76.32%662.23K | -4.29%1.07M | -4.29%1.07M | --834.1K | 23.06%640.12K | 549.78%2.8M | 12.91%1.12M | --1.12M | --520.15K | --430.4K |
Shareholders'equity | ||||||||||
Share capital | 215.05%19.47M | 125.04%12.99M | 125.04%12.99M | --10.71M | 63.88%10.69M | -5.21%6.18M | 245.45%5.77M | --5.77M | --6.53M | --6.52M |
-common stock | 215.05%19.47M | 125.04%12.99M | 125.04%12.99M | --10.71M | 63.88%10.69M | -5.21%6.18M | 245.45%5.77M | --5.77M | --6.53M | --6.52M |
Additional paid-in capital | 1,002.30%3.33M | --2.84M | --2.84M | --1.18M | --414.61K | --301.92K | --0 | --0 | ---- | ---- |
Retained earnings | -75.77%-11.71M | -60.49%-9.81M | -60.49%-9.81M | ---9.1M | -48.29%-7.36M | -58.27%-6.66M | -271.57%-6.11M | ---6.11M | ---4.97M | ---4.21M |
Gains losses not affecting retained earnings | 0.00%32.09K | 0.00%32.09K | 0.00%32.09K | --32.09K | --32.09K | --32.09K | -50.44%32.09K | --32.09K | ---- | ---- |
Other equity interest | 29.07%464.27K | 29.07%464.27K | 29.07%464.27K | --464.27K | --475.39K | --359.71K | --359.71K | --359.71K | ---- | ---- |
Total stockholders'equity | 5,457.74%11.58M | 12,354.91%6.52M | 12,354.91%6.52M | --3.29M | 172.73%4.25M | -90.97%208.31K | -42.38%52.34K | --52.34K | --1.56M | --2.31M |
Noncontrolling interests | --159.82K | --253.84K | --253.84K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 5,534.46%11.74M | 12,839.89%6.77M | 12,839.89%6.77M | --3.29M | 172.73%4.25M | -90.97%208.31K | -42.38%52.34K | --52.34K | --1.56M | --2.31M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data