(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -23.72%9.95B | -42.26%13.05B | 117.28%22.6B | 49.17%10.4B | --6.97B |
Deferred tax | -31.74%3.83B | -31.84%5.61B | 65.02%8.24B | 20.35%4.99B | --4.15B |
Other non cash items | 172.42%1.14B | 62.26%417M | -49.31%257M | -20.03%507M | --634M |
Change In working capital | -99.14%-926M | 56.90%-465M | -278.60%-1.08B | ---285M | --0 |
-Change in receivables | -2,190.00%-418M | 105.45%20M | 34.70%-367M | -444.79%-562M | --163M |
-Change in inventory | 64.39%-422M | 15.18%-1.19B | -397.15%-1.4B | -1,103.57%-281M | --28M |
Cash from discontinued investing activities | |||||
Operating cash flow | -6.04%15.16B | -36.34%16.13B | 59.65%25.35B | 6.46%15.88B | --14.91B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -4.84%-7.08B | 7.82%-6.75B | -19.19%-7.32B | -12.96%-6.14B | ---5.44B |
Net business purchase and sale | -15.74%-978M | -8,550.00%-845M | 130.30%10M | 70.80%-33M | ---113M |
Net investment purchase and sale | 41.10%1.18B | 1,113.04%837M | 18.97%69M | 45.00%58M | --40M |
Net other investing changes | -272.55%-88M | -40.00%51M | 119.45%85M | -4,072.73%-437M | --11M |
Cash from discontinued investing activities | |||||
Investing cash flow | -3.80%-6.96B | 6.31%-6.71B | -9.20%-7.16B | -19.18%-6.56B | ---5.5B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 424.73%1.52B | -114.16%-469M | 63.26%-219M | -384.55%-596M | ---123M |
Net common stock issuance | ---- | ---- | ---- | 86.60%-208M | ---1.55B |
Cash dividends paid | 44.83%-6.47B | 23.64%-11.73B | -150.44%-15.36B | 40.66%-6.13B | ---10.33B |
Net other financing activities | 103.31%96M | -4,131.94%-2.9B | -44.62%72M | 23.81%130M | --105M |
Cash from discontinued financing activities | |||||
Financing cash flow | 65.90%-5.28B | 2.45%-15.47B | -122.47%-15.86B | 41.65%-7.13B | ---12.22B |
Net cash flow | |||||
Beginning cash position | -47.10%6.77B | 23.35%12.81B | 29.33%10.38B | -26.28%8.03B | --10.89B |
Current changes in cash | 148.31%2.92B | -360.15%-6.05B | 6.17%2.32B | 177.96%2.19B | ---2.81B |
Effect of exchange rate changes | -253.33%-23M | -85.00%15M | -39.39%100M | 405.56%165M | ---54M |
End cash Position | 42.78%9.67B | -47.10%6.77B | 23.35%12.81B | 29.33%10.38B | --8.03B |
Free cash flow | -13.96%8.07B | -47.75%9.38B | 85.43%17.96B | 2.78%9.69B | --9.42B |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data