Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 12.54%109.59M | 17.92%97.37M | 24.33%82.57M | -15.65%66.42M | -0.79%78.74M | 8.51%79.37M | -0.47%73.15M | 29.42%73.49M | -14.05%56.79M | 1.29%66.07M |
Operating revenue | 12.54%109.59M | 17.92%97.37M | 24.33%82.57M | -15.65%66.42M | -0.79%78.74M | 8.51%79.37M | -0.47%73.15M | 29.42%73.49M | -14.05%56.79M | 1.29%66.07M |
Cost of revenue | ||||||||||
Gross profit | 12.54%109.59M | 17.92%97.37M | 24.33%82.57M | -15.65%66.42M | -0.79%78.74M | 8.51%79.37M | -0.47%73.15M | 29.42%73.49M | -14.05%56.79M | 1.29%66.07M |
Operating expense | 11.71%102.89M | 6.37%92.11M | 21.14%86.59M | -10.88%71.48M | 2.28%80.21M | 7.42%78.42M | -0.02%73.01M | 17.35%73.02M | -10.04%62.23M | -0.75%69.17M |
Selling and administrative expenses | 8.96%72.61M | 4.83%66.64M | 22.60%63.57M | -6.55%51.85M | -7.48%55.49M | 11.58%59.97M | -4.19%53.75M | 11.76%56.09M | -7.32%50.19M | -1.28%54.15M |
-General and administrative expense | 8.96%72.61M | 4.83%66.64M | 22.60%63.57M | -6.55%51.85M | -7.48%55.49M | 11.58%59.97M | -4.19%53.75M | 11.76%56.09M | -7.32%50.19M | -1.28%54.15M |
Depreciation amortization depletion | -12.18%4.9M | -4.90%5.58M | -14.88%5.86M | 2.93%6.89M | 66.47%6.69M | 18.30%4.02M | 20.84%3.4M | 49.65%2.81M | -54.61%1.88M | 17.78%4.14M |
-Depreciation and amortization | -12.18%4.9M | -4.90%5.58M | -14.88%5.86M | 2.93%6.89M | 66.47%6.69M | 18.30%4.02M | 20.84%3.4M | 49.65%2.81M | -54.61%1.88M | 17.78%4.14M |
Provision for doubtful accounts | -5.36%159K | -81.14%168K | 266.67%891K | -74.09%243K | --938K | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | 27.89%25.23M | 21.22%19.73M | 30.14%16.27M | -26.84%12.5M | 18.44%17.09M | -9.03%14.43M | 12.37%15.86M | 38.96%14.12M | -6.61%10.16M | -3.95%10.88M |
Operating profit | 27.08%6.69M | 231.00%5.27M | 20.65%-4.02M | -246.27%-5.07M | -253.84%-1.46M | 574.47%951K | -70.13%141K | 108.68%472K | -75.65%-5.44M | 30.58%-3.1M |
Net non-operating interest income (expenses) | 300.69%291K | 42.91%-145K | -96.90%-254K | -259.26%-129K | 10.96%81K | -69.58%73K | -2.04%240K | -17.51%245K | -15.14%297K | 361.19%350K |
Non-operating interest income | 156.39%682K | 106.20%266K | -9.79%129K | -53.27%143K | -15.70%306K | 33.46%363K | 1.12%272K | -19.70%269K | -35.95%335K | 375.45%523K |
Non-operating interest expense | -4.87%391K | 7.31%411K | 40.81%383K | 1,500.00%272K | -94.14%17K | 806.25%290K | 33.33%32K | -36.84%24K | -78.03%38K | -29.10%173K |
Total other finance cost | ---- | ---- | ---- | ---- | --208K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 1,212.24%3.18M | -119.30%-286K | -56.59%1.48M | 137.91%3.41M | 99.03%1.44M | 196.71%721K | 268.18%243K | 101.62%66K | 1.07%-4.08M | 7.56%-4.12M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.61%-4.06M | -27.38%-5.68M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 69.23%2.47M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.28%4.06M | 7.03%3.21M |
Other non-operating income (expenses) | 1,212.24%3.18M | -119.30%-286K | -56.59%1.48M | 137.91%3.41M | 99.03%1.44M | 196.71%721K | 268.18%243K | 386.96%66K | -101.48%-23K | --1.56M |
Income before tax | 110.22%10.16M | 273.17%4.84M | -56.77%-2.79M | -3,460.38%-1.78M | -96.96%53K | 179.65%1.75M | -20.31%624K | 108.49%783K | -34.24%-9.22M | 24.13%-6.87M |
Income tax | 31.59%1.51M | -37.14%1.15M | 221.52%1.82M | -26.08%567K | -89.91%767K | 1,899.47%7.6M | -48.58%380K | 1,659.52%739K | 137.50%42K | 93.42%-112K |
Earnings from equity interest net of tax | ||||||||||
Net income | 134.64%8.66M | 190.09%3.69M | 24.99%-4.1M | -664.57%-5.46M | 87.80%-714K | -2,498.77%-5.85M | 454.55%244K | 100.48%44K | -37.09%-9.26M | 8.08%-6.76M |
Net income continuous operations | 134.64%8.66M | 179.93%3.69M | -96.55%-4.62M | -228.85%-2.35M | 87.80%-714K | -2,498.77%-5.85M | 454.55%244K | 100.48%44K | -37.09%-9.26M | 8.08%-6.76M |
Net income discontinuous operations | ---- | ---- | 116.71%520K | ---3.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 134.64%8.66M | 190.09%3.69M | 24.99%-4.1M | -664.57%-5.46M | 87.80%-714K | -2,498.77%-5.85M | 454.55%244K | 100.48%44K | -37.09%-9.26M | 8.08%-6.76M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 134.64%8.66M | 190.09%3.69M | 24.99%-4.1M | -664.57%-5.46M | 87.80%-714K | -2,498.77%-5.85M | 454.55%244K | 100.48%44K | -37.09%-9.26M | 8.08%-6.76M |
Diluted earnings per share | 137.50%0.038 | 190.40%0.016 | 26.25%-0.0177 | -627.27%-0.024 | 87.78%-0.0033 | -2,554.55%-0.027 | 450.00%0.0011 | 100.38%0.0002 | -35.90%-0.053 | 25.00%-0.039 |
Basic earnings per share | 137.50%0.038 | 190.40%0.016 | 26.25%-0.0177 | -627.27%-0.024 | 87.78%-0.0033 | -2,554.55%-0.027 | 450.00%0.0011 | 100.38%0.0002 | -35.90%-0.053 | 25.00%-0.039 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |