(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -201.67%-240.83K | -124.49%-703.83K | 16.62%2.2M | -15.71%385.8K | -11.77%1.6M | 358.11%236.88K | -8.20%-313.52K | -33.46%1.88M | -44.17%457.7K | -0.00%1.81M |
Net income from continuing operations | -154.85%-171.5K | -25.95%-365.58K | 66.85%463.06K | 1,686.90%179.19K | -3.28%261.44K | 35.89%312.69K | -37.18%-290.26K | -75.71%277.53K | -105.05%-11.29K | -41.15%270.3K |
Operating gains losses | 12,201.16%179.6K | 732.19%6.8K | 160.86%2.54K | --0 | -92.55%262 | 7.35%1.46K | 149.09%817 | -152.43%-4.17K | -567.68%-9.38K | 1,009.46%3.52K |
Depreciation and amortization | -5.53%294.5K | -2.63%298.08K | -14.35%1.2M | -50.33%247.89K | 7.63%330.29K | 5.50%311.73K | 3.78%306.13K | 3.28%1.4M | 24.30%499.05K | -3.17%306.87K |
Remuneration paid in stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --59.24K | --0 | --0 |
Deferred tax | ---23K | ---119K | -243.56%-74.99K | ---- | ---- | --0 | --0 | 126.60%52.23K | ---- | ---- |
Other non cashItems | ---26.51K | ---- | ---- | ---- | 3.11%165.84K | ---- | ---- | ---- | ---- | 0.89%160.83K |
Change In working capital | -26.97%-493.92K | -58.73%-524.13K | 490.70%611.19K | 18.85%492.66K | -21.48%837.74K | 53.76%-389K | 38.48%-330.21K | 158.23%103.47K | 142.32%414.53K | 22.28%1.07M |
-Change in receivables | 44.00%-72.35K | -106.27%-14.31K | 599.37%51.4K | 57.65%-46.66K | 99.52%-1K | -332.59%-129.19K | -9.97%228.26K | -314.48%-10.29K | 19.85%-110.19K | -1,083.87%-209.18K |
-Change in inventory | -127.95%-324.72K | 3.19%-491.16K | 75.77%526.25K | -18.14%575.46K | -27.47%600.57K | 76.73%-142.45K | 18.08%-507.34K | 294.25%299.4K | 80.37%702.95K | 46.59%828.05K |
-Change in prepaid assets | 783.75%74.38K | 22.31%-113.41K | 23.75%-58.97K | -12.91%27.48K | -45.40%51.11K | 106.25%8.42K | -115.41%-145.98K | -65.79%-77.35K | 19.47%31.55K | 2,042.50%93.61K |
-Change in payables and accrued expense | -36.15%-171.23K | -0.09%94.76K | 185.43%92.51K | 112.50%17.77K | -63.17%105.66K | 16.04%-125.77K | 191.91%94.85K | -691.49%-108.29K | -32.17%-142.21K | 1.73%286.92K |
-Change in other working capital | ---- | ---- | ---- | ---- | 20.44%81.39K | ---- | ---- | ---- | ---- | --67.58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -201.67%-240.83K | -124.49%-703.83K | 16.62%2.2M | -15.71%385.8K | -11.77%1.6M | 358.11%236.88K | -8.20%-313.52K | -33.46%1.88M | -44.17%457.7K | -0.00%1.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -714.51%-155.57K | 49.43%-57.95K | -455.39%-205.54K | -266.48%-61.49K | 69.07%-10.34K | -100.15%-19.1K | -270.15%-114.61K | 74.98%-37.01K | 311.82%36.94K | 50.46%-33.44K |
Net PPE purchase and sale | -582.51%-130.36K | 50.55%-56.67K | -141.85%-154.87K | -562.50%-45.82K | 69.07%-10.34K | -100.15%-19.1K | -270.15%-114.61K | 56.71%-64.04K | 156.82%9.91K | 50.46%-33.44K |
Net intangibles purchas and sale | ---25.21K | ---1.28K | -287.47%-50.67K | -157.97%-15.67K | --0 | --0 | --0 | --27.03K | --27.03K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -714.51%-155.57K | 49.43%-57.95K | -455.39%-205.54K | -266.48%-61.49K | 69.07%-10.34K | -100.15%-19.1K | -270.15%-114.61K | 74.98%-37.01K | 311.82%36.94K | 50.46%-33.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 350.95%493.11K | 97.00%734.9K | -2.94%-1.87M | 62.90%-174.64K | 20.50%-1.58M | -148.32%-196.5K | 59.43%373.05K | 32.97%-1.82M | 41.41%-470.68K | -7.20%-1.99M |
Net issuance payments of debt | 350.95%493.11K | 97.00%734.9K | -2.94%-1.87M | 62.90%-174.64K | 20.50%-1.58M | -148.32%-196.5K | 59.43%373.05K | 32.97%-1.82M | 41.41%-470.68K | -7.20%-1.99M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 350.95%493.11K | 97.00%734.9K | -2.94%-1.87M | 62.90%-174.64K | 20.50%-1.58M | -148.32%-196.5K | 59.43%373.05K | 32.97%-1.82M | 41.41%-470.68K | -7.20%-1.99M |
Net cash flow | ||||||||||
Beginning cash position | 161.35%240.03K | 81.67%266.9K | 24.49%146.92K | -4.65%117.23K | -66.40%113.11K | 193.58%91.84K | 24.49%146.92K | -19.71%118.02K | 3.35%122.96K | 44.40%336.64K |
Current changes in cash | 354.61%96.71K | 51.20%-26.88K | 315.13%119.99K | 524.59%149.67K | 101.93%4.12K | -93.03%21.27K | 36.50%-55.08K | 199.74%28.9K | 2,619.77%23.96K | -87.17%-213.68K |
End cash Position | 197.70%336.74K | 161.35%240.03K | 81.67%266.9K | 81.67%266.9K | -4.65%117.23K | -66.40%113.11K | 193.58%91.84K | 24.49%146.92K | 24.49%146.92K | 3.35%122.96K |
Free cash from | -282.53%-397.5K | -77.93%-761.78K | 10.90%1.99M | -26.88%324.31K | -10.69%1.59M | 314.94%217.78K | -33.49%-428.13K | -33.07%1.8M | -44.72%443.52K | 1.96%1.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data