(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.60%185.07M | -12.84%167.27M | -31.10%155.91M | -8.61%183.73M | -8.61%183.73M | -12.54%191.99M | -11.44%191.9M | 8.00%226.29M | 35.71%201.04M | 35.71%201.04M |
-Cash and cash equivalents | -3.60%185.07M | -12.84%167.27M | -31.10%155.91M | -8.61%183.73M | -8.61%183.73M | -12.54%191.99M | -11.44%191.9M | 8.00%226.29M | 35.71%201.04M | 35.71%201.04M |
Receivables | 9.86%289.46M | 23.65%292.88M | 34.51%308.94M | 17.54%259.35M | 17.54%259.35M | 19.31%263.48M | 2.04%236.87M | 22.99%229.68M | 57.40%220.65M | 57.40%220.65M |
-Accounts receivable | 7.24%282.55M | 21.10%286.85M | 32.11%303.44M | 21.09%218.13M | 21.09%218.13M | 19.31%263.48M | 2.04%236.87M | 22.99%229.68M | 69.17%180.14M | 69.17%180.14M |
-Notes receivable | --6.91M | --6.04M | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | 5.12%45.03M | 5.12%45.03M | ---- | ---- | ---- | 21.37%42.84M | 21.37%42.84M |
-Recievables adjustments allowances | ---- | ---- | ---- | -63.87%-3.81M | -63.87%-3.81M | ---- | ---- | ---- | -46.04%-2.32M | -46.04%-2.32M |
Inventory | 17.54%1.96B | 15.69%1.89B | 35.55%2.03B | 26.03%1.8B | 26.03%1.8B | 23.65%1.67B | 28.52%1.64B | 34.91%1.5B | 40.12%1.43B | 40.12%1.43B |
Other current assets | 12.50%21.03M | 7.51%23.34M | 7.09%20.38M | -5.05%15.78M | -5.05%15.78M | 9.46%18.69M | 8.76%21.71M | 17.28%19.03M | 3.96%16.62M | 3.96%16.62M |
Total current assets | 14.66%2.46B | 13.89%2.38B | 27.51%2.52B | 21.02%2.26B | 21.02%2.26B | 18.59%2.15B | 19.80%2.09B | 29.56%1.97B | 41.02%1.87B | 41.02%1.87B |
Non current assets | ||||||||||
Net PPE | 6.45%1.68B | 5.98%1.64B | 7.72%1.62B | 9.31%1.61B | 9.31%1.61B | 8.69%1.58B | 6.32%1.55B | 13.00%1.5B | 9.21%1.47B | 9.21%1.47B |
-Gross PPE | 6.45%1.68B | 5.98%1.64B | 7.72%1.62B | 8.60%2.47B | 8.60%2.47B | 8.69%1.58B | 6.32%1.55B | 13.00%1.5B | 10.64%2.27B | 10.64%2.27B |
-Accumulated depreciation | ---- | ---- | ---- | -7.30%-858.41M | -7.30%-858.41M | ---- | ---- | ---- | -13.37%-799.99M | -13.37%-799.99M |
Goodwill and other intangible assets | 3.26%430M | 0.44%419.3M | 0.78%419.73M | 1.04%420.71M | 1.04%420.71M | 0.16%416.42M | -11.66%417.47M | -10.76%416.48M | 12.43%416.36M | 12.43%416.36M |
-Goodwill | 3.26%430M | 0.44%419.3M | 0.78%419.73M | 1.04%420.71M | 1.04%420.71M | 0.16%416.42M | -0.19%417.47M | 12.46%416.48M | 12.43%416.36M | 12.43%416.36M |
Other non current assets | 0.20%73.93M | -5.27%71.21M | -3.90%71.88M | 14.16%74.98M | 14.16%74.98M | 19.30%73.78M | --75.18M | --74.8M | -15.77%65.68M | -15.77%65.68M |
Total non current assets | 5.59%2.19B | 4.43%2.13B | 5.83%2.11B | 7.71%2.1B | 7.71%2.1B | 7.19%2.07B | 5.81%2.04B | 10.99%2B | 8.79%1.95B | 8.79%1.95B |
Total assets | 10.20%4.65B | 9.21%4.51B | 16.61%4.63B | 14.22%4.36B | 14.22%4.36B | 12.70%4.22B | 12.45%4.13B | 19.51%3.97B | 22.47%3.82B | 22.47%3.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.90%173.78M | -10.80%166.63M | -9.65%181.08M | -5.58%162.13M | -5.58%162.13M | -4.61%177.14M | 6.41%186.81M | 17.12%200.41M | 40.42%171.72M | 40.42%171.72M |
-accounts payable | -1.90%173.78M | -10.80%166.63M | -9.65%181.08M | -5.58%162.13M | -5.58%162.13M | -4.61%177.14M | 6.41%186.81M | 17.12%200.41M | 40.42%171.72M | 40.42%171.72M |
Current accrued expenses | -6.94%150.56M | -3.11%152.63M | -2.93%145.07M | 5.66%172.55M | 5.66%172.55M | -0.97%161.79M | 0.52%157.52M | 3.34%149.46M | 24.53%163.3M | 24.53%163.3M |
Current debt and capital lease obligation | 4.87%1.34B | 9.18%1.28B | 22.67%1.3B | 22.09%1.19B | 22.09%1.19B | 30.55%1.28B | 31.50%1.17B | 43.41%1.06B | 45.99%977.42M | 45.99%977.42M |
-Current debt | 4.79%1.29B | 9.00%1.23B | 22.92%1.25B | 22.13%1.14B | 22.13%1.14B | 31.04%1.23B | 32.13%1.13B | 44.68%1.02B | 47.96%933.2M | 47.96%933.2M |
-Current capital lease obligation | 6.78%55.55M | 13.29%56.16M | 17.26%54.93M | 21.14%53.56M | 21.14%53.56M | 20.02%52.02M | 18.61%49.57M | 20.41%46.84M | 13.97%44.21M | 13.97%44.21M |
Current deferred liabilities | -15.34%87.11M | -5.65%95.84M | 26.90%127.4M | 25.02%145.33M | 25.02%145.33M | 12.84%102.9M | 37.69%101.57M | 39.74%100.4M | 44.29%116.24M | 44.29%116.24M |
Current liabilities | 1.86%1.75B | 4.75%1.7B | 16.14%1.76B | 17.12%1.67B | 17.12%1.67B | 21.19%1.72B | 24.72%1.62B | 34.05%1.51B | 42.37%1.43B | 42.37%1.43B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.47%593.2M | 35.60%595.21M | 62.27%728.44M | 34.54%616.13M | 34.54%616.13M | -16.66%399.53M | -23.80%438.94M | -6.23%448.9M | -5.14%457.95M | -5.14%457.95M |
-Long term debt | 97.05%399.67M | 61.68%396.56M | 99.82%524.45M | 50.31%414M | 50.31%414M | -33.95%202.82M | -38.95%245.28M | -22.44%262.47M | -17.76%275.43M | -17.76%275.43M |
-Long term capital lease obligation | -1.62%193.53M | 2.57%198.64M | 9.42%203.99M | 10.75%202.13M | 10.75%202.13M | 14.14%196.71M | 11.12%193.66M | 32.88%186.43M | 23.48%182.51M | 23.48%182.51M |
Non current deferred liabilities | 9.71%170.57M | 3.84%160.9M | 2.84%159.53M | 5.00%159.57M | 5.00%159.57M | 4.77%155.47M | 7.17%154.96M | 9.63%155.12M | 8.18%151.97M | 8.18%151.97M |
Other non current liabilities | 24.55%29.71M | 21.75%29.59M | 25.60%28.79M | 27.53%24.81M | 27.53%24.81M | 23.12%23.86M | 22.26%24.3M | -16.92%22.92M | -26.62%19.46M | -26.62%19.46M |
Total non current liabilities | 37.08%793.48M | 27.10%785.69M | 46.23%916.76M | 27.19%800.52M | 27.19%800.52M | -10.56%578.85M | -16.52%618.19M | -3.22%626.94M | -3.13%629.37M | -3.13%629.37M |
Total liabilities | 10.72%2.55B | 10.92%2.48B | 24.96%2.67B | 20.20%2.47B | 20.20%2.47B | 11.25%2.3B | 9.75%2.24B | 20.46%2.14B | 24.49%2.06B | 24.49%2.06B |
Shareholders'equity | ||||||||||
Share capital | 1.99%820K | 41.18%816K | 41.25%815K | 40.91%806K | 40.91%806K | 40.81%804K | 1.40%578K | 1.58%577K | 1.60%572K | 1.60%572K |
-common stock | 1.99%820K | 41.18%816K | 41.25%815K | 40.91%806K | 40.91%806K | 40.81%804K | 1.40%578K | 1.58%577K | 1.60%572K | 1.60%572K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.23%1.64B | 1.90%1.57B | 3.50%1.51B | 5.20%1.45B | 5.20%1.45B | 7.28%1.39B | 27.29%1.54B | 30.89%1.46B | 33.61%1.38B | 33.61%1.38B |
Paid-in capital | 8.25%577.67M | 7.89%563.6M | 8.38%556M | 8.27%542.05M | 8.27%542.05M | 7.87%533.65M | 7.01%522.38M | 6.40%513M | 6.35%500.64M | 6.35%500.64M |
Less: Treasury stock | 701.81%129.64M | -34.14%129.42M | -19.68%125.46M | -8.47%119.84M | -8.47%119.84M | -86.94%16.17M | 116.70%196.52M | 198.98%156.21M | 254.51%130.93M | 254.51%130.93M |
Gains losses not affecting retained earnings | 8.06%-3.97M | -123.04%-4.93M | -4.00%-4.05M | 47.63%-2.16M | 47.63%-2.16M | 23.42%-4.32M | -3,551.56%-2.21M | -416.40%-3.9M | -624.78%-4.13M | -624.78%-4.13M |
Total stockholders'equity | 9.66%2.08B | 7.24%2B | 6.89%1.94B | 7.24%1.87B | 7.24%1.87B | 14.61%1.9B | 15.96%1.87B | 17.19%1.81B | 18.94%1.74B | 18.94%1.74B |
Noncontrolling interests | 1.83%19.83M | 2.22%19.54M | 2.93%19.42M | 5.43%19.54M | 5.43%19.54M | 4.90%19.47M | 4.60%19.12M | --18.87M | --18.53M | --18.53M |
Total equity | 9.58%2.1B | 7.19%2.02B | 6.85%1.95B | 7.23%1.89B | 7.23%1.89B | 14.50%1.92B | 15.83%1.89B | 18.41%1.83B | 20.20%1.76B | 20.20%1.76B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data