(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.55%672.71K | --301.82K | -8.23%499.28K | -53.58%456.1K | -53.58%456.1K | -56.78%656K | -73.70%544.07K | -53.06%982.48K | -53.06%982.48K | -22.64%1.52M |
-Cash and cash equivalents | 2.55%672.71K | --301.82K | -8.23%499.28K | -53.58%456.1K | -53.58%456.1K | -56.78%656K | -73.70%544.07K | -53.06%982.48K | -53.06%982.48K | -22.64%1.52M |
Receivables | 9.39%345.01K | --364.84K | 37.00%345.56K | 167.49%311.41K | 167.49%311.41K | 352.66%315.4K | 925.81%252.24K | 325.58%116.42K | 325.58%116.42K | -45.07%69.68K |
-Accounts receivable | -15.96%234.67K | --240.15K | 7.23%270.48K | 238.56%262.94K | 238.56%262.94K | 300.76%279.23K | 925.81%252.24K | 183.91%77.66K | 183.91%77.66K | -45.07%69.68K |
-Taxes receivable | 406.71%78.2K | --56.66K | --18.86K | -75.70%9.23K | -75.70%9.23K | --15.43K | ---- | --37.96K | --37.96K | ---- |
-Other receivables | 55.01%32.14K | --68.03K | --56.21K | 4,861.69%39.25K | 4,861.69%39.25K | --20.74K | ---- | --791 | --791 | ---- |
Inventory | -20.97%17.68K | --27.19K | 12.61%21.41K | -2.52%21.13K | -2.52%21.13K | -0.43%22.37K | -19.47%19.01K | 65.76%21.68K | 65.76%21.68K | 60.52%22.47K |
Prepaid assets | 347.69%338.28K | --186.06K | 45.24%166.65K | 356.40%131.94K | 356.40%131.94K | -30.05%75.56K | -5.67%114.74K | -80.11%28.91K | -80.11%28.91K | -31.43%108.02K |
Total current assets | 28.46%1.37M | --879.91K | 11.06%1.03M | -19.91%920.58K | -19.91%920.58K | -37.75%1.07M | -58.45%930.07K | -49.56%1.15M | -49.56%1.15M | -23.99%1.72M |
Non current assets | ||||||||||
Net PPE | -0.75%13.22M | --12.87M | -4.91%12.99M | -4.99%13.13M | -4.99%13.13M | -4.81%13.32M | 2.13%13.67M | 3.31%13.82M | 3.31%13.82M | 3.10%13.99M |
-Gross PPE | 3.86%15.77M | --15.26M | 0.21%15.21M | 0.21%15.18M | 0.21%15.18M | 0.43%15.18M | 7.55%15.18M | 8.83%15.15M | 8.83%15.15M | 8.81%15.12M |
-Accumulated depreciation | -36.85%-2.55M | ---2.39M | -46.45%-2.22M | -54.30%-2.05M | -54.30%-2.05M | -65.60%-1.86M | -106.62%-1.51M | -145.09%-1.33M | -145.09%-1.33M | -248.54%-1.13M |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | 0.00%10K | -80.00%10K | -80.00%10K | -80.00%10K | --10K |
Total non current assets | -0.83%13.22M | --12.87M | -4.98%12.99M | -5.06%13.13M | -5.06%13.13M | -4.81%13.33M | 1.82%13.68M | 3.00%13.83M | 3.00%13.83M | 3.18%14M |
Total assets | 1.35%14.59M | --13.75M | -3.96%14.03M | -6.20%14.05M | -6.20%14.05M | -8.41%14.4M | -6.79%14.61M | -4.62%14.98M | -4.62%14.98M | -0.70%15.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.47%1.52M | --1.44M | -80.87%1.54M | -46.45%4.22M | -46.45%4.22M | -11.36%4.15M | 334.14%8.02M | 331.81%7.88M | 331.81%7.88M | 340.90%4.69M |
-Current debt | -63.99%1.45M | --1.4M | -81.42%1.47M | -46.82%4.12M | -46.82%4.12M | -11.63%4.03M | 356.40%7.9M | 353.60%7.75M | 353.60%7.75M | 380.38%4.56M |
-Current capital lease obligation | -46.18%65.32K | --38.77K | -46.63%67.59K | -24.06%95.46K | -24.06%95.46K | -1.35%121.38K | 7.40%126.62K | 8.90%125.69K | 8.90%125.69K | 8.91%123.04K |
Payables | 139.13%716.24K | --592.36K | 28.84%487.21K | 28.99%429.91K | 28.99%429.91K | -13.36%299.52K | 13.73%378.15K | 40.47%333.27K | 40.47%333.27K | -7.26%345.69K |
-accounts payable | 251.25%576.28K | --475.27K | 58.95%383.02K | 75.08%312.13K | 75.08%312.13K | -17.66%164.06K | -4.22%240.96K | 13.99%178.28K | 13.99%178.28K | -38.17%199.26K |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-Other payable | 4.09%139.96K | --117.09K | -23.50%104.19K | -23.52%117.78K | -23.52%117.78K | -7.55%134.46K | 70.37%136.19K | 92.82%154K | 92.82%154K | 193.87%145.43K |
Current accrued expenses | 35.33%587.48K | --551.39K | 74.52%517.03K | 57.94%462.6K | 57.94%462.6K | 65.55%434.09K | 51.36%296.26K | 146.59%292.89K | 146.59%292.89K | 191.22%262.22K |
Current deferred liabilities | -14.82%612.04K | --1.12M | 4.24%1M | -0.87%738.89K | -0.87%738.89K | -12.63%718.53K | -10.62%962.05K | 24.55%745.35K | 24.55%745.35K | 69.13%822.38K |
Current liabilities | -38.76%3.43M | --3.7M | -63.34%3.54M | -36.76%5.85M | -36.76%5.85M | -8.35%5.61M | 179.79%9.66M | 232.87%9.25M | 232.87%9.25M | 204.02%6.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.60%9.63M | --9.26M | 254.16%9.19M | 142.24%6.43M | 142.24%6.43M | 17.31%6.48M | -66.75%2.6M | -66.15%2.65M | -66.15%2.65M | -37.61%5.52M |
-Long term debt | 43.90%9.31M | --9.26M | 263.78%9.19M | 151.59%6.42M | 151.59%6.42M | 19.99%6.47M | -66.80%2.53M | -66.46%2.55M | -66.46%2.55M | -37.30%5.39M |
-Long term capital lease obligation | 2,641.54%321.56K | --0 | -96.19%2.64K | -94.82%5.22K | -94.82%5.22K | -91.19%11.73K | -64.62%69.32K | -55.53%100.68K | -55.53%100.68K | -48.03%133.11K |
Total non current liabilities | 48.60%9.63M | --9.26M | 254.16%9.19M | 142.24%6.43M | 142.24%6.43M | 17.31%6.48M | -66.75%2.6M | -66.15%2.65M | -66.15%2.65M | -37.61%5.52M |
Total liabilities | 8.08%13.06M | --12.96M | 3.89%12.73M | 3.13%12.28M | 3.13%12.28M | 3.83%12.09M | 8.87%12.26M | 12.14%11.9M | 12.14%11.9M | 7.12%11.64M |
Shareholders'equity | ||||||||||
Share capital | 13.40%9.84M | --9.19M | 12.38%9.19M | 6.26%8.69M | 6.26%8.69M | 6.12%8.68M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 37.79%8.18M |
-common stock | 13.40%9.84M | --9.19M | 12.38%9.19M | 6.26%8.69M | 6.26%8.69M | 6.12%8.68M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 37.79%8.18M |
Retained earnings | -27.47%-9.41M | ---9.48M | -31.30%-8.92M | -34.15%-8.14M | -34.15%-8.14M | -46.06%-7.38M | -41.99%-6.8M | -50.29%-6.07M | -50.29%-6.07M | -177.88%-5.05M |
Gains losses not affecting retained earnings | 8.19%1.1M | --1.08M | 6.16%1.03M | 6.16%1.03M | 6.16%1.03M | 6.38%1.02M | -5.23%969.2K | 1.64%969.2K | 1.64%969.2K | 12.71%957.67K |
Other equity interest | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -33.87%1.53M | --789.44K | -44.94%1.29M | -42.29%1.78M | -42.29%1.78M | -43.33%2.31M | -46.76%2.35M | -39.58%3.08M | -39.58%3.08M | -17.84%4.08M |
Total equity | -33.87%1.53M | --789.44K | -44.94%1.29M | -42.29%1.78M | -42.29%1.78M | -43.33%2.31M | -46.76%2.35M | -39.58%3.08M | -39.58%3.08M | -17.84%4.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data