(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -704.31%-12.06M | 56.18%-5.82M | 30.92%-37.81M | 32.64%-16.43M | 36.61%-10.1M | 168.31%2M | -15.58%-13.28M | -411.15%-54.73M | -195.63%-24.4M | -137.03%-15.93M |
Net income from continuing operations | -97.33%-23.89M | -70.24%-11.61M | 20.38%-51.69M | 7.11%-18.32M | 19.11%-14.45M | 31.71%-12.11M | 29.04%-6.82M | 18.43%-64.92M | 64.06%-19.72M | -106.87%-17.86M |
Operating gains losses | 74.60%-892K | -116.91%-756K | 72.47%-2.15M | -121.26%-7.5M | 29,413.33%4.4M | -381.64%-3.51M | 179.29%4.47M | -2,817.07%-7.8M | -56,616.67%-3.39M | -121.74%-15K |
Depreciation and amortization | 3.30%94K | 4.49%93K | -95.41%375K | -6.54%100K | -38.31%95K | -97.68%91K | -97.77%89K | -61.12%8.18M | -97.59%107K | -99.05%154K |
Deferred tax | -442.86%-48K | 22.22%11K | 53.61%-90K | -814.29%-128K | 103.36%15K | -92.39%14K | -89.16%9K | 83.22%-194K | 92.31%-14K | 73.01%-447K |
Other non cash items | 181.17%1M | 805.47%5.13M | -402.06%-6.02M | -109.45%-400K | -75.26%-4.96M | -494.87%-1.23M | 104.69%567K | 12.97%1.99M | 1,390.85%4.23M | -334.58%-2.83M |
Change In working capital | -114.03%-2.46M | 106.35%813K | 158.78%4.39M | 33.64%-4.39M | 357.24%4.04M | 64,833.33%17.53M | -626.04%-12.8M | -301.88%-7.46M | 17.75%-6.61M | -91.67%884K |
-Change in receivables | -100.34%-53K | 107.46%1.15M | -112.63%-898K | -89.90%249K | -288.41%-1.45M | 27,036.21%15.74M | -504.48%-15.44M | -59.37%7.11M | 150.90%2.47M | -96.62%768K |
-Change in inventory | -468.71%-1.14M | --571K | -97.92%54K | -148.08%-163K | -114.31%-93K | -67.40%310K | --0 | -23.02%2.6M | -91.01%339K | 182.17%650K |
-Change in prepaid assets | -90.14%315K | 1,090.00%5M | 169.10%4.28M | 40.46%-1.36M | 169.50%2.03M | 232.97%3.19M | -69.96%420K | -93.14%-6.2M | 71.33%-2.28M | -191.26%-2.92M |
-Change in payables and accrued expense | 7.77%-1.58M | -366.25%-5.91M | 108.64%948K | 56.33%-3.12M | 49.35%3.56M | -220.49%-1.71M | 129.07%2.22M | 43.80%-10.97M | -823.73%-7.14M | 116.43%2.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -704.31%-12.06M | 56.18%-5.82M | 30.92%-37.81M | 32.64%-16.43M | 36.61%-10.1M | 168.31%2M | -15.58%-13.28M | -411.15%-54.73M | -195.63%-24.4M | -266.95%-15.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,782.46%-959K | -12,350.00%-1.23M | -97.75%126K | -129.33%-172K | 194.67%231K | 105.97%57K | -99.85%10K | 281.84%5.61M | 89.47%-75K | 64.74%-244K |
Net PPE purchase and sale | -1,782.46%-959K | -12,350.00%-1.23M | 107.45%126K | -129.33%-172K | 194.67%231K | 105.97%57K | 102.39%10K | 45.14%-1.69M | 89.47%-75K | 64.74%-244K |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --7.3M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,782.46%-959K | -12,350.00%-1.23M | -99.89%126K | -129.33%-172K | -99.79%231K | 105.97%57K | -99.85%10K | 3,876.04%116.45M | 89.47%-75K | 16,082.80%110.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.11%-460K | -480.65%-4.86M | 130.87%41.78M | -97.53%1.4M | 122.68%42.21M | 82.35%-981K | -254.66%-837K | -3,775.45%-135.33M | 1,938.82%56.56M | -704.50%-186.1M |
Net issuance payments of debt | 51.16%-443K | -442.83%-4.88M | 110.83%18.1M | -94.11%1.43M | 109.93%18.48M | 82.92%-907K | -5,518.75%-899K | -233.54%-167.19M | 83,551.72%24.2M | -271.90%-186.07M |
Net common stock issuance | --0 | -22.69%92K | -27.09%23.63M | -100.06%-21K | --23.54M | --0 | --119K | -40.35%32.41M | 1,091.37%32.38M | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | -18.03%191K | --0 | ---- | ---- | ---- | 6.39%233K | -100.46%-1K | --95K |
Net other financing activities | 77.03%-17K | -26.32%-72K | 81.74%-143K | 43.75%-9K | 98.13%-3K | 70.28%-74K | 84.08%-57K | -4.54%-783K | ---16K | ---160K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.11%-460K | -480.65%-4.86M | 130.87%41.78M | -97.53%1.4M | 122.68%42.21M | 82.35%-981K | -254.66%-837K | -3,775.45%-135.33M | 1,938.82%56.56M | -704.50%-186.1M |
Net cash flow | ||||||||||
Beginning cash position | 23.91%32.64M | 10.14%44.54M | -64.54%40.44M | 615.42%59.75M | -72.53%27.41M | -75.88%26.34M | -64.54%40.44M | 18.97%114.05M | -93.38%8.35M | -28.92%99.78M |
Current changes in cash | -1,357.56%-13.48M | 15.60%-11.9M | 105.57%4.1M | -147.39%-15.21M | 135.37%32.34M | 111.36%1.07M | -191.32%-14.1M | -504.71%-73.61M | 366.54%32.09M | -540.10%-91.43M |
End cash Position | -30.11%19.16M | 23.91%32.64M | 10.14%44.54M | 10.14%44.54M | 615.42%59.75M | -72.53%27.41M | -75.88%26.34M | -64.54%40.44M | -64.54%40.44M | -93.38%8.35M |
Free cash flow | -756.71%-13.11M | 46.46%-7.12M | 31.77%-38.56M | 30.13%-17.13M | 37.47%-10.12M | 151.21%2M | -11.71%-13.3M | -490.94%-56.51M | -173.54%-24.52M | -282.96%-16.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data