(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.27%139.11K | -86.22%1.24M | -28.78%6.09M | -13.54%10.54M | -13.54%10.54M | -80.35%3.73M | -62.56%9.02M | -71.58%8.54M | -65.61%12.19M | -65.61%12.19M |
-Cash and cash equivalents | -96.27%139.11K | -86.22%1.24M | -28.78%6.09M | -13.54%10.54M | -13.54%10.54M | -80.35%3.73M | -62.56%9.02M | -71.58%8.54M | -65.61%12.19M | -65.61%12.19M |
Receivables | --8.06K | --8.72K | -82.65%3.11K | -55.00%5.41K | -55.00%5.41K | --0 | --0 | -93.62%17.9K | -99.38%12.03K | -99.38%12.03K |
-Accounts receivable | --8.06K | --8.72K | -82.65%3.11K | -55.00%5.41K | -55.00%5.41K | --0 | --0 | -93.62%17.9K | -99.38%12.03K | -99.38%12.03K |
Prepaid assets | -29.65%253.9K | -35.50%306.07K | -24.24%319.58K | 41.86%328.24K | 41.86%328.24K | 102.41%360.88K | 36.84%474.5K | -25.14%421.86K | -49.85%231.38K | -49.85%231.38K |
Restricted cash | -44.90%2M | -33.03%3.33M | -27.28%3.28M | -29.65%2.93M | -29.65%2.93M | -9.41%3.63M | 34.29%4.97M | 39.73%4.51M | 94.13%4.16M | 94.13%4.16M |
Total current assets | -68.89%2.4M | -66.21%4.89M | -28.21%9.69M | -16.84%13.8M | -16.84%13.8M | -66.67%7.72M | -49.10%14.46M | -60.46%13.5M | -58.50%16.6M | -58.50%16.6M |
Non current assets | ||||||||||
Net PPE | -31.57%493.08K | -27.13%549.92K | -30.65%550.25K | -26.39%610.54K | -26.39%610.54K | 179.36%720.54K | 158.90%754.69K | 142.31%793.43K | 147.58%829.36K | 147.58%829.36K |
-Gross PPE | -16.29%684.96K | -12.63%738.06K | -20.62%695.94K | -20.94%716.54K | -20.94%716.54K | 149.92%818.3K | 138.21%844.78K | 127.84%876.69K | 133.74%906.3K | 133.74%906.3K |
-Accumulated depreciation | -96.29%-191.88K | -108.84%-188.14K | -74.98%-145.69K | -37.79%-106.01K | -37.79%-106.01K | -40.66%-97.76K | -42.69%-90.09K | -45.22%-83.26K | -45.85%-76.94K | -45.85%-76.94K |
Goodwill and other intangible assets | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K |
Other non current assets | 8.03%549.8K | 8.21%545.99K | 8.18%541.57K | 8.17%536.99K | 8.17%536.99K | 3.53%508.92K | 3.39%504.58K | --500.59K | --496.42K | --496.42K |
Total non current assets | -13.68%1.18M | -11.72%1.23M | -14.15%1.23M | -12.21%1.28M | -12.21%1.28M | 54.29%1.36M | 52.47%1.39M | 209.16%1.43M | 210.97%1.46M | 210.97%1.46M |
Total assets | -60.60%3.58M | -61.42%6.12M | -26.86%10.92M | -16.46%15.08M | -16.46%15.08M | -62.22%9.08M | -45.93%15.86M | -56.86%14.93M | -55.37%18.06M | -55.37%18.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.20%137.07K | -27.35%137.94K | -17.99%139.28K | -12.20%139.49K | -12.20%139.49K | --193.6K | 436.68%189.88K | 93.60%169.84K | 30.81%158.87K | 30.81%158.87K |
-Current capital lease obligation | -29.20%137.07K | -27.35%137.94K | -17.99%139.28K | -12.20%139.49K | -12.20%139.49K | --193.6K | 436.68%189.88K | 93.60%169.84K | 30.81%158.87K | 30.81%158.87K |
Current deferred liabilities | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 |
Current liabilities | 154.30%6.92M | 7.42%4.04M | 12.17%3.81M | 1.06%3.06M | 1.06%3.06M | 57.53%2.72M | 95.84%3.76M | 86.13%3.39M | 108.25%3.03M | 108.25%3.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5,809.18%11.56M | 4,406.57%11.06M | 3,304.02%10.58M | 2,994.57%10.09M | 2,994.57%10.09M | --195.61K | --245.33K | --310.88K | 1,737.01%326.12K | 1,737.01%326.12K |
-Long term debt | --11.47M | --10.95M | --10.43M | --9.91M | --9.91M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -52.33%93.26K | -55.19%109.94K | -49.54%156.87K | -42.75%186.71K | -42.75%186.71K | --195.61K | --245.33K | --310.88K | 1,737.01%326.12K | 1,737.01%326.12K |
Other non current liabilities | ---- | ---- | ---- | 300.00%2 | 300.00%2 | --3 | --1 | ---1 | ---1 | ---1 |
Total non current liabilities | 5,809.09%11.56M | 4,406.55%11.06M | 3,304.03%10.58M | 2,994.58%10.09M | 2,994.58%10.09M | --195.61K | --245.33K | --310.88K | 1,737.00%326.12K | 1,737.00%326.12K |
Total liabilities | 533.35%18.48M | 276.79%15.1M | 288.41%14.39M | 292.03%13.15M | 292.03%13.15M | 68.84%2.92M | 108.61%4.01M | 103.18%3.7M | 127.89%3.36M | 127.89%3.36M |
Shareholders'equity | ||||||||||
Share capital | 1.22%77.78M | 1.22%77.78M | 11.42%77.78M | 11.42%77.78M | 11.42%77.78M | 10.08%76.85M | 10.08%76.85M | 0.00%69.81M | 0.00%69.81M | 0.00%69.81M |
-common stock | 1.22%77.78M | 1.22%77.78M | 11.42%77.78M | 11.42%77.78M | 11.42%77.78M | 10.08%76.85M | 10.08%76.85M | 0.00%69.81M | 0.00%69.81M | 0.00%69.81M |
Additional paid-in capital | 1.67%17.55M | 2.63%17.39M | 2.92%17.1M | 4.51%16.81M | 4.51%16.81M | 71.68%17.27M | 76.88%16.94M | 87.21%16.62M | 110.62%16.08M | 110.62%16.08M |
Retained earnings | -29.94%-110.49M | -31.76%-104.6M | -35.80%-99.23M | -33.88%-94.03M | -33.88%-94.03M | -46.91%-85.03M | -52.94%-79.38M | -60.03%-73.07M | -79.59%-70.23M | -79.59%-70.23M |
Gains losses not affecting retained earnings | 4.29%-2.79M | -1.31%-2.59M | -1.37%-2.17M | -73.39%-1.67M | -73.39%-1.67M | -1,002.26%-2.92M | -3,179.20%-2.55M | -748.14%-2.14M | -249.93%-961.86K | -249.93%-961.86K |
Other equity interest | --3.04M | --3.04M | --3.04M | --3.04M | --3.04M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -341.81%-14.9M | -175.77%-8.98M | -130.96%-3.47M | -86.87%1.93M | -86.87%1.93M | -72.38%6.16M | -56.76%11.85M | -65.77%11.22M | -62.29%14.7M | -62.29%14.7M |
Total equity | -341.81%-14.9M | -175.77%-8.98M | -130.96%-3.47M | -86.87%1.93M | -86.87%1.93M | -72.38%6.16M | -56.76%11.85M | -65.77%11.22M | -62.29%14.7M | -62.29%14.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data