(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.18%-1.64M | -0.81%-883.42K | 79.56%-495.53K | 53.86%-6.03M | 63.10%-568.09K | 47.13%-2.16M | 84.42%-876.31K | -33.42%-2.42M | -57.23%-13.06M | 38.00%-1.54M |
Net income from continuing operations | 3.71%-1.87M | 49.47%-770.62K | 76.46%-390.62K | 64.50%-6.32M | 57.64%-1.19M | 67.72%-1.94M | 62.79%-1.52M | 65.93%-1.66M | 11.49%-17.81M | 68.19%-2.82M |
Operating gains losses | 348,956.00%174.43K | -80.22%-1.34K | -65.90%1.28K | -94.43%1.61K | -104.68%-1.33K | 93.97%-50 | -158.89%-743 | 136.65%3.74K | -98.12%28.94K | -98.35%28.48K |
Depreciation and amortization | -24.07%82 | -24.77%82 | -24.07%82 | -24.91%434 | -24.83%109 | -25.00%108 | -24.83%109 | -25.00%108 | -25.42%578 | -25.26%145 |
Asset impairment expenditure | ---- | ---- | ---- | --777K | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | --87.5K | --87.5K | ---- | ---- | ---- | --0 | --0 |
Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -87.89%1.04M | --0 |
Other non cashItems | -96.58%5.95K | 5,816.64%40.88K | 22.27%851 | 27.33%176.25K | -99.13%843 | 25,083.07%174.02K | -98.30%691 | 23.62%696 | -85.91%138.41K | 16,220.95%96.62K |
Change In working capital | 119.59%75.82K | -123.50%-152.42K | 86.08%-107.11K | -121.11%-747.61K | -120.82%-239.65K | -119.92%-387.07K | 127.21%648.58K | -127.18%-769.48K | 401.73%3.54M | 1,193.60%1.15M |
-Change in receivables | 30.94%-13.83K | -474.21%-31.88K | -103.00%-1.49K | 232.15%59.74K | 183.33%35.51K | -3.49%-20.03K | -114.90%-5.55K | 343.03%49.8K | -166.96%-45.2K | -159.67%-42.61K |
-Change in prepaid assets | 9.11%17.39K | -16.14%17.59K | -2.19%-54.49K | -102.64%-286 | -0.20%16.12K | -16.70%15.94K | 49.57%20.97K | -38.54%-53.32K | -97.49%10.83K | -44.90%16.15K |
-Change in payables and accrued expense | 118.87%72.26K | -121.82%-138.13K | 92.86%-51.13K | -121.17%-757.06K | -124.74%-291.28K | -119.71%-382.98K | 126.00%633.17K | -124.78%-715.96K | 1,625.22%3.58M | 10,114.69%1.18M |
-Change in other working capital | ---- | ---- | ---- | ---50K | --0 | --0 | --0 | ---50K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.18%-1.64M | -0.81%-883.42K | 79.56%-495.53K | 53.86%-6.03M | 63.10%-568.09K | 47.13%-2.16M | 84.42%-876.31K | -33.42%-2.42M | -57.23%-13.06M | 38.00%-1.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.84%2.02M | 0 | 0 | 1,015.32%4.2M | 0 | 5,919.42%4.1M | 0 | 170.44%95.2K | -98.57%376.35K | 185.69%168K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -99.05%202 | --0 |
Net common stock issuance | ---- | ---- | ---- | 1,015.92%4.2M | --0 | ---- | ---- | ---- | -98.69%376.15K | -95.09%376.15K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --95.2K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.84%2.02M | --0 | --0 | 1,015.32%4.2M | --0 | 5,919.42%4.1M | --0 | 170.44%95.2K | -98.57%376.35K | 185.69%168K |
Net cash flow | ||||||||||
Beginning cash position | -0.25%708.42K | 0.34%1.59M | -46.69%2.09M | -76.41%3.92M | -49.77%2.66M | -92.36%710.17K | -89.29%1.59M | -76.41%3.92M | 1,101.58%16.6M | -72.21%5.29M |
Current changes in cash | -82.47%340.98K | -0.81%-883.42K | 78.72%-495.53K | 85.59%-1.83M | 58.57%-568.09K | 148.49%1.95M | 84.12%-876.31K | -30.71%-2.33M | -183.35%-12.68M | 43.43%-1.37M |
End cash Position | -60.48%1.05M | -0.25%708.42K | 0.34%1.59M | -46.69%2.09M | -46.69%2.09M | -49.77%2.66M | -92.36%710.17K | -89.29%1.59M | -76.41%3.92M | -76.41%3.92M |
Free cash from | 24.18%-1.64M | -0.81%-883.42K | 79.56%-495.53K | 53.86%-6.03M | 63.10%-568.09K | 47.13%-2.16M | 84.42%-876.31K | -33.42%-2.42M | -15.51%-13.06M | 38.00%-1.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data