(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 464.42%22.58M | 256.15%4M | 13.83%1.12M | -6.32%986.76K | -48.94%1.05M | 5.19%2.06M | 138.64%1.96M | -41.45%821.73K | -21.26%1.4M | 135.63%1.78M |
Selling and administrative expenses | 2.93%806.44K | 8.77%783.49K | 7.26%720.32K | -5.20%671.59K | -55.89%708.45K | 92.40%1.61M | 59.04%834.69K | 3.52%524.84K | -48.00%506.99K | 121.08%974.96K |
-General and administrative expense | 2.93%806.44K | 8.77%783.49K | 7.26%720.32K | -5.20%671.59K | -55.89%708.45K | 92.40%1.61M | 59.04%834.69K | 3.52%524.84K | -48.00%506.99K | 121.08%974.96K |
Depreciation amortization depletion | -10.36%131.54K | -10.10%146.75K | 4.83%163.24K | -37.69%155.71K | 46.51%249.9K | -16.86%170.57K | -6.57%205.17K | 22.52%219.6K | 89.97%179.23K | 20.91%94.35K |
-Depreciation and amortization | -10.36%131.54K | -10.10%146.75K | 4.83%163.24K | -37.69%155.71K | 46.51%249.9K | -16.86%170.57K | -6.57%205.17K | 22.52%219.6K | 89.97%179.23K | 20.91%94.35K |
Other operating expenses | 604.88%21.64M | 1,180.99%3.07M | 50.30%239.68K | 67.86%159.46K | -66.82%95K | -68.92%286.28K | 1,091.73%921.11K | -89.22%77.29K | 0.57%717.28K | 200.37%713.22K |
Operating profit | -464.42%-22.58M | -256.15%-4M | -13.83%-1.12M | 6.32%-986.76K | 48.94%-1.05M | -5.19%-2.06M | -138.64%-1.96M | 41.45%-821.73K | 21.26%-1.4M | -135.63%-1.78M |
Net non-operating interest income (expenses) | -10.59%-185.92K | -67.51%-168.12K | -31.88%-100.36K | -328.19%-76.1K | 1,518.93%33.35K | -95.35%2.06K | -73.87%44.29K | 24.57%169.53K | 70.68%136.08K | 222.73%79.73K |
Non-operating interest income | 336.85%24.08K | 1,193.90%5.51K | -89.15%426 | -90.38%3.93K | -12.90%40.81K | 5.79%46.86K | -73.87%44.29K | 24.57%169.53K | 47.49%136.08K | 12.19%92.27K |
Non-operating interest expense | 24.98%204.89K | 88.80%163.94K | 21.37%86.84K | 859.22%71.55K | -83.35%7.46K | --44.8K | ---- | ---- | ---- | -78.21%12.54K |
Total other finance cost | -47.27%5.11K | -30.58%9.69K | 64.51%13.95K | --8.48K | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -90.47%17.73K | -63.76%186.14K | -37.56%513.58K | -49.84%822.57K | -13.96%1.64M | -27.48%1.91M | 24.40%2.63M | 41.47%2.11M | 65.66%1.49M | 901.48K |
Other non-operating income (expenses) | -90.47%17.73K | -63.76%186.14K | -37.56%513.58K | -49.84%822.57K | -13.96%1.64M | -27.48%1.91M | 24.40%2.63M | 41.47%2.11M | 65.66%1.49M | --901.48K |
Income before tax | -480.11%-22.67M | -514.57%-3.91M | -164.65%-635.95K | -138.77%-240.3K | 500.63%619.84K | -121.74%-154.72K | -51.28%711.58K | 546.27%1.46M | 128.20%226K | -9.50%-801.32K |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -480.11%-22.67M | -514.57%-3.91M | -164.65%-635.95K | -138.77%-240.3K | 500.63%619.84K | -121.74%-154.72K | -51.28%711.58K | 546.27%1.46M | 128.20%226K | -9.50%-801.32K |
Net income continuous operations | -480.11%-22.67M | -514.57%-3.91M | -164.65%-635.95K | -138.77%-240.3K | 500.63%619.84K | -121.74%-154.72K | -51.28%711.58K | 546.27%1.46M | 128.20%226K | -9.50%-801.32K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -480.11%-22.67M | -514.57%-3.91M | -164.65%-635.95K | -138.77%-240.3K | 500.63%619.84K | -121.74%-154.72K | -51.28%711.58K | 546.27%1.46M | 128.20%226K | -9.50%-801.32K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -480.11%-22.67M | -514.57%-3.91M | -164.65%-635.95K | -138.77%-240.3K | 500.63%619.84K | -121.74%-154.72K | -51.28%711.58K | 546.27%1.46M | 128.20%226K | -9.50%-801.32K |
Diluted earnings per share | -435.35%-0.1029 | -506.15%-0.0192 | -135.76%-0.0032 | -137.56%-0.0013 | 445.32%0.0036 | -121.43%-0.001 | -53.98%0.0048 | 464.91%0.0105 | 127.03%0.0019 | 17.77%-0.0069 |
Basic earnings per share | -435.35%-0.1029 | -506.15%-0.0192 | -135.76%-0.0032 | -137.56%-0.0013 | 445.32%0.0036 | -121.43%-0.001 | -53.98%0.0048 | 464.91%0.0105 | 127.03%0.0019 | 17.77%-0.0069 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data