CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -80.11%1.69M | -80.11%1.69M | -24.33%8.5M | -24.33%8.5M | --11.23M | --11.23M |
-Cash and cash equivalents | -80.11%1.69M | -80.11%1.69M | -24.33%8.5M | -24.33%8.5M | --11.23M | --11.23M |
Receivables | -6.37%29.92M | -6.37%29.92M | -54.25%31.95M | -54.25%31.95M | --69.85M | --69.85M |
-Accounts receivable | -1.65%31.18M | -1.65%31.18M | -22.08%31.71M | -22.08%31.71M | --40.69M | --40.69M |
-Other receivables | -38.00%359K | -38.00%359K | -98.05%579K | -98.05%579K | --29.75M | --29.75M |
-Recievables adjustments allowances | -389.16%-1.62M | -389.16%-1.62M | 43.63%-332K | 43.63%-332K | ---589K | ---589K |
Inventory | -24.89%17.84M | -24.89%17.84M | -5.01%23.75M | -5.01%23.75M | --25M | --25M |
Prepaid assets | -23.16%1.04M | -23.16%1.04M | -11.83%1.36M | -11.83%1.36M | --1.54M | --1.54M |
Current deferred assets | -59.38%39K | -59.38%39K | -76.12%96K | -76.12%96K | --402K | --402K |
Other current assets | -16.37%22.92M | -16.37%22.92M | 10,165.92%27.41M | 10,165.92%27.41M | --267K | --267K |
Total current assets | -21.07%73.45M | -21.07%73.45M | -14.06%93.06M | -14.06%93.06M | --108.28M | --108.28M |
Non current assets | ||||||
Net PPE | 22.32%9.55M | 22.32%9.55M | -13.53%7.8M | -13.53%7.8M | --9.03M | --9.03M |
-Gross PPE | 11.87%35.79M | 11.87%35.79M | 3.32%31.99M | 3.32%31.99M | --30.96M | --30.96M |
-Accumulated depreciation | -8.49%-26.24M | -8.49%-26.24M | -10.26%-24.19M | -10.26%-24.19M | ---21.94M | ---21.94M |
Investments and advances | -3.27%1.95M | -3.27%1.95M | -43.52%2.02M | -43.52%2.02M | --3.57M | --3.57M |
-Long term equity investment | -3.35%1.9M | -3.35%1.9M | -42.51%1.97M | -42.51%1.97M | --3.42M | --3.42M |
-Other investment | 0.00%50K | 0.00%50K | -66.67%50K | -66.67%50K | --150K | --150K |
Goodwill and other intangible assets | 41.19%5.11M | 41.19%5.11M | 70.13%3.62M | 70.13%3.62M | --2.13M | --2.13M |
-Other intangible assets | 41.19%5.11M | 41.19%5.11M | 70.13%3.62M | 70.13%3.62M | --2.13M | --2.13M |
Non current deferred assets | 25.80%6.39M | 25.80%6.39M | 81.39%5.08M | 81.39%5.08M | --2.8M | --2.8M |
Other non current assets | --9.95M | --9.95M | ---- | ---- | ---- | ---- |
Total non current assets | 77.90%32.95M | 77.90%32.95M | 5.68%18.52M | 5.68%18.52M | --17.53M | --17.53M |
Total assets | -4.64%106.4M | -4.64%106.4M | -11.31%111.58M | -11.31%111.58M | --125.81M | --125.81M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 5.60%31.65M | 5.60%31.65M | 595.45%29.97M | 595.45%29.97M | --4.31M | --4.31M |
-Current debt | 5.90%30.83M | 5.90%30.83M | 817.55%29.11M | 817.55%29.11M | --3.17M | --3.17M |
-Current capital lease obligation | -4.42%822K | -4.42%822K | -24.36%860K | -24.36%860K | --1.14M | --1.14M |
Payables | 0.32%7.49M | 0.32%7.49M | -36.80%7.46M | -36.80%7.46M | --11.81M | --11.81M |
-accounts payable | 22.70%4.04M | 22.70%4.04M | -58.55%3.29M | -58.55%3.29M | --7.94M | --7.94M |
-Other payable | -17.34%3.45M | -17.34%3.45M | 7.86%4.17M | 7.86%4.17M | --3.87M | --3.87M |
Current provisions | -5.29%197K | -5.29%197K | -5.45%208K | -5.45%208K | --220K | --220K |
Pension and other retirement benefit plans | -0.14%4.34M | -0.14%4.34M | -5.05%4.35M | -5.05%4.35M | --4.58M | --4.58M |
Current deferred liabilities | -26.87%2.03M | -26.87%2.03M | -12.84%2.77M | -12.84%2.77M | --3.18M | --3.18M |
Current liabilities | 2.10%45.7M | 2.10%45.7M | 85.80%44.76M | 85.80%44.76M | --24.09M | --24.09M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 663.46%5.47M | 663.46%5.47M | -97.15%717K | -97.15%717K | --25.19M | --25.19M |
-Long term debt | 845.21%2.47M | 845.21%2.47M | -98.92%261K | -98.92%261K | --24.1M | --24.1M |
-Long term capital lease obligation | 559.43%3.01M | 559.43%3.01M | -58.36%456K | -58.36%456K | --1.1M | --1.1M |
Employee benefits | 22.67%368K | 22.67%368K | -21.26%300K | -21.26%300K | --381K | --381K |
Total non current liabilities | 474.43%5.84M | 474.43%5.84M | -96.02%1.02M | -96.02%1.02M | --25.57M | --25.57M |
Total liabilities | 12.60%51.54M | 12.60%51.54M | -7.83%45.78M | -7.83%45.78M | --49.66M | --49.66M |
Shareholders'equity | ||||||
Share capital | 0.00%168.19M | 0.00%168.19M | 0.00%168.19M | 0.00%168.19M | --168.19M | --168.19M |
-common stock | 0.00%168.19M | 0.00%168.19M | 0.00%168.19M | 0.00%168.19M | --168.19M | --168.19M |
Retained earnings | -40.32%15.85M | -40.32%15.85M | -29.15%26.56M | -29.15%26.56M | --37.49M | --37.49M |
Gains losses not affecting retained earnings | 0.07%-128.91M | 0.07%-128.91M | 0.63%-129.01M | 0.63%-129.01M | ---129.83M | ---129.83M |
Total stockholders'equity | -16.15%55.13M | -16.15%55.13M | -13.32%65.75M | -13.32%65.75M | --75.86M | --75.86M |
Noncontrolling interests | -626.42%-279K | -626.42%-279K | -81.79%53K | -81.79%53K | --291K | --291K |
Total equity | -16.64%54.86M | -16.64%54.86M | -13.58%65.8M | -13.58%65.8M | --76.15M | --76.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |