(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.74%17.06M | -37.66%17.41M | -9.76%23.69M | -8.74%26.19M | -8.74%26.19M | 5.42%29.29M | 0.09%27.92M | -2.21%26.25M | 1.72%28.7M | 1.72%28.7M |
-Cash and cash equivalents | 32.24%12.78M | 26.89%11.8M | 10.05%7.06M | 1.53%7.98M | 1.53%7.98M | 17.82%9.67M | 47.38%9.3M | -64.93%6.42M | -56.39%7.86M | -56.39%7.86M |
-Short term investments | -78.17%4.28M | -69.89%5.61M | -16.17%16.62M | -12.62%18.2M | -12.62%18.2M | 0.22%19.62M | -13.74%18.62M | 132.10%19.83M | 104.70%20.83M | 104.70%20.83M |
Receivables | 7.29%4.41M | 55.86%5.83M | -32.13%2.87M | -3.02%3.55M | -3.02%3.55M | 18.89%4.11M | 7.13%3.74M | -9.97%4.22M | 14.01%3.66M | 14.01%3.66M |
-Accounts receivable | 15.41%3.89M | 52.50%4.98M | -40.12%1.99M | 0.25%2.8M | 0.25%2.8M | 16.44%3.37M | 10.12%3.26M | -15.08%3.32M | 11.89%2.79M | 11.89%2.79M |
-Loans receivable | -56.58%68.92K | -57.21%66.15K | -55.09%73.45K | -56.21%69.42K | -56.21%69.42K | 138.61%158.72K | 138.30%154.58K | -61.16%163.55K | -62.26%158.53K | -62.26%158.53K |
-Accrued interest receivable | --419.13K | --496.53K | --770.78K | 67.80%653.89K | 67.80%653.89K | ---- | ---- | ---- | --389.69K | --389.69K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --22.16K | -84.95%11.75K | --179.63K | ---- | ---- |
-Other receivables | -94.05%33.35K | -6.80%288.21K | -94.31%31.63K | -92.03%25.33K | -92.03%25.33K | 12.70%560.33K | -19.40%309.24K | 56.36%556.09K | 8.48%317.76K | 8.48%317.76K |
Inventory | 24.02%5.66M | 42.88%6.03M | 21.46%5.72M | 29.97%5.89M | 29.97%5.89M | 9.44%4.56M | 52.05%4.22M | 77.18%4.71M | 105.75%4.54M | 105.75%4.54M |
Prepaid assets | -25.31%391.94K | 27.48%810.95K | 37.58%569.14K | -4.51%243.46K | -4.51%243.46K | 45.18%524.79K | 12.83%636.12K | -35.28%413.67K | -44.09%254.96K | -44.09%254.96K |
Hedging assets-current | 218.16%22.25K | --22.05K | --11.55K | ---- | ---- | --6.99K | ---- | ---- | ---- | ---- |
Total current assets | -28.44%27.55M | -17.58%30.1M | -7.70%32.85M | -3.42%35.87M | -3.42%35.87M | 7.61%38.5M | 5.15%36.52M | 2.19%35.59M | 8.99%37.14M | 8.99%37.14M |
Non current assets | ||||||||||
Net PPE | -14.89%1.25M | -14.45%1.31M | -14.23%1.37M | -13.93%1.44M | -13.93%1.44M | -18.12%1.47M | -15.01%1.53M | -14.66%1.6M | -13.38%1.67M | -13.38%1.67M |
-Gross PPE | 2.03%3.35M | 2.05%3.33M | 1.92%3.33M | 1.82%3.32M | 1.82%3.32M | -0.95%3.28M | 0.82%3.27M | 0.80%3.26M | 1.46%3.26M | 1.46%3.26M |
-Accumulated depreciation | -15.83%-2.09M | -16.65%-2.02M | -17.48%-1.95M | -18.39%-1.88M | -18.39%-1.88M | -19.51%-1.81M | -20.71%-1.73M | -22.13%-1.66M | -23.75%-1.59M | -23.75%-1.59M |
Investments and advances | --10.5M | --8.4M | --4.11M | --2.5M | --2.5M | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | --10.5M | --8.4M | --4.11M | --2.5M | --2.5M | ---- | ---- | ---- | --0 | --0 |
-Including:Held to maturity investments | --10.5M | --8.4M | --4.11M | --2.5M | --2.5M | ---- | ---- | ---- | --0 | --0 |
Non current note receivables | -12.77%156.93K | -12.46%157.48K | -20.55%205.18K | -20.55%205.18K | -20.55%205.18K | -48.33%179.89K | -48.26%179.89K | 40.61%258.24K | 40.96%258.24K | 40.96%258.24K |
Goodwill and other intangible assets | 380.92%5.71M | -4.10%1.17M | -11.38%1.11M | -4.00%1.15M | -4.00%1.15M | 25.93%1.19M | 28.49%1.22M | 45.49%1.26M | 37.40%1.2M | 37.40%1.2M |
-Other intangible assets | 380.92%5.71M | -4.10%1.17M | -11.38%1.11M | -4.00%1.15M | -4.00%1.15M | 25.93%1.19M | 28.49%1.22M | 45.49%1.26M | 37.40%1.2M | 37.40%1.2M |
Non current deferred assets | 416.54%301.22K | 470.25%338.03K | 809.90%343.61K | 70.95%359.47K | 70.95%359.47K | -60.85%58.32K | -59.97%59.28K | -68.46%37.76K | 111.94%210.28K | 111.94%210.28K |
Total non current assets | 517.95%17.92M | 279.99%11.38M | 126.39%7.14M | 69.26%5.66M | 69.26%5.66M | -10.51%2.9M | -7.89%2.99M | 3.63%3.16M | 8.24%3.34M | 8.24%3.34M |
Total assets | 9.84%45.47M | 4.97%41.48M | 3.22%40M | 2.58%41.53M | 2.58%41.53M | 6.10%41.4M | 4.04%39.51M | 2.31%38.75M | 8.93%40.49M | 8.93%40.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.86%191.5K | 5.42%188.18K | 5.47%185.8K | 5.32%183.31K | 5.32%183.31K | 5.30%180.89K | 5.82%178.5K | 6.63%176.17K | 7.57%174.06K | 7.57%174.06K |
-Current capital lease obligation | 5.86%191.5K | 5.42%188.18K | 5.47%185.8K | 5.32%183.31K | 5.32%183.31K | 5.30%180.89K | 5.82%178.5K | 6.63%176.17K | 7.57%174.06K | 7.57%174.06K |
Payables | 26.03%6.5M | 18.09%4.53M | 9.27%3.9M | -3.57%5.19M | -3.57%5.19M | 25.98%5.16M | 15.01%3.83M | -9.14%3.57M | 46.95%5.38M | 46.95%5.38M |
-accounts payable | 21.20%6.25M | 16.70%4.47M | 0.38%3.58M | 0.29%5.08M | 0.29%5.08M | 27.72%5.16M | 15.01%3.83M | 6.51%3.57M | 42.09%5.06M | 42.09%5.06M |
-Total tax payable | --249.33K | --53.29K | --316.99K | -65.06%111.11K | -65.06%111.11K | --0 | --0 | --0 | 222.22%318.01K | 222.22%318.01K |
Current deferred liabilities | 31.04%342.21K | -82.71%194.41K | -15.37%171.26K | -18.20%134.46K | -18.20%134.46K | 5.24%261.14K | 375.54%1.12M | -4.80%202.35K | -47.59%164.37K | -47.59%164.37K |
Other current liabilities | ---- | ---- | ---- | --27.29K | --27.29K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 25.61%7.03M | -4.43%4.91M | 7.83%4.26M | -3.24%5.53M | -3.24%5.53M | 24.05%5.6M | 37.41%5.14M | -8.32%3.95M | 38.24%5.72M | 38.24%5.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.66%892.88K | -16.65%942.23K | -15.80%990.22K | -15.01%1.04M | -15.01%1.04M | -14.30%1.08M | -13.64%1.13M | -13.03%1.18M | -12.48%1.22M | -12.48%1.22M |
-Long term capital lease obligation | -17.66%892.88K | -16.65%942.23K | -15.80%990.22K | -15.01%1.04M | -15.01%1.04M | -14.30%1.08M | -13.64%1.13M | -13.03%1.18M | -12.48%1.22M | -12.48%1.22M |
Non current deferred liabilities | 22.44%197.33K | 18.90%209.96K | -3.98%197.6K | 8.35%197.6K | 8.35%197.6K | -32.95%161.17K | -14.39%176.58K | 12.13%205.79K | 127.52%182.38K | 127.52%182.38K |
Total non current liabilities | -12.47%1.09M | -11.84%1.15M | -14.04%1.19M | -11.98%1.24M | -11.98%1.24M | -17.27%1.25M | -13.74%1.31M | -10.02%1.38M | -4.87%1.4M | -4.87%1.4M |
Total liabilities | 18.68%8.12M | -5.93%6.06M | 2.16%5.44M | -4.96%6.77M | -4.96%6.77M | 13.72%6.85M | 22.66%6.44M | -8.77%5.33M | 26.91%7.12M | 26.91%7.12M |
Shareholders'equity | ||||||||||
Share capital | 2.04%5.14M | -0.76%5.03M | -2.08%5.22M | -4.57%5.12M | -4.57%5.12M | -6.70%5.03M | -9.18%5.07M | -5.16%5.33M | -7.41%5.37M | -7.41%5.37M |
-common stock | 2.04%5.14M | -0.76%5.03M | -2.08%5.22M | -4.57%5.12M | -4.57%5.12M | -6.70%5.03M | -9.18%5.07M | -5.16%5.33M | -7.41%5.37M | -7.41%5.37M |
Additional paid-in capital | -3.56%2.15M | -0.35%2.08M | 0.15%1.98M | 2.62%2.29M | 2.62%2.29M | 6.48%2.23M | 5.68%2.09M | 6.29%1.98M | 22.54%2.23M | 22.54%2.23M |
Retained earnings | 10.80%30.26M | 9.50%28.48M | 4.98%27.53M | 6.25%27.53M | 6.25%27.53M | 6.50%27.31M | 2.60%26.01M | 5.90%26.22M | 7.40%25.91M | 7.40%25.91M |
Gains losses not affecting retained earnings | -699.36%-202.8K | -79.74%-176.96K | -56.97%-177.28K | -23.97%-177.46K | -23.97%-177.46K | 81.85%-25.37K | 45.84%-98.46K | 46.63%-112.93K | 22.73%-143.14K | 22.73%-143.14K |
Total stockholders'equity | 8.09%37.35M | 7.10%35.42M | 3.39%34.55M | 4.19%34.76M | 4.19%34.76M | 4.72%34.55M | 1.05%33.07M | 4.33%33.42M | 5.73%33.36M | 5.73%33.36M |
Total equity | 8.09%37.35M | 7.10%35.42M | 3.39%34.55M | 4.19%34.76M | 4.19%34.76M | 4.72%34.55M | 1.05%33.07M | 4.33%33.42M | 5.73%33.36M | 5.73%33.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data