(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 174.12%6.6M | -149.19%-1.51M | 187.01%955.6K | 2.15%5.05M | -68.75%674.99K | 87.69%2.41M | 90.13%3.07M | -909.43%-1.1M | 5.86%4.95M | 10.51%2.16M |
Net income from continuing operations | -1.83%2.31M | 6.55%1.58M | 50.50%1.77M | 18.35%6.46M | 20.95%1.45M | 61.79%2.35M | 21.78%1.48M | -25.99%1.18M | -13.11%5.46M | -36.12%1.2M |
Operating gains losses | ---203 | ---- | ---- | --27.29K | --34.28K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 4.38%116.84K | 9.11%121.8K | 4.14%114.99K | 0.96%455.34K | -21.89%121.35K | 14.79%111.94K | 13.65%111.63K | 10.54%110.42K | -1.34%451K | 41.38%155.37K |
Asset impairment expenditure | ---- | ---- | ---- | 15.66%122.6K | ---- | ---- | ---- | ---- | --106K | ---- |
Remuneration paid in stock | --0 | --0 | --0 | 180.81%140.32K | -23.86%38.05K | --0 | --68.45K | --33.82K | --49.97K | --49.97K |
Remuneration paid in stock | 4.65%140.41K | 10.67%137.98K | 4.66%123.52K | 16.79%513.49K | 10.54%136.63K | 12.73%134.16K | 11.48%124.68K | 38.50%118.01K | 31.48%439.67K | 39.98%123.61K |
Deferred tax | 267.36%24.18K | 135.34%17.93K | -91.90%15.86K | -1,414.80%-133.97K | -121.89%-264.72K | -143.48%-14.45K | -798.71%-50.73K | 136.41%195.93K | 87.04%-8.84K | -52.54%-119.3K |
Other non cashItems | -56.68%-244.53K | 17.15%-227.46K | -62.43%-321.26K | -137.28%-1.08M | -86.71%-450.92K | -20.14%-156.07K | -363.12%-274.55K | -717.68%-197.78K | -497.00%-454.88K | -549.02%-241.5K |
Change In working capital | 36,942.48%4.26M | -292.30%-3.09M | 70.55%-746.24K | -32.80%-1.45M | -157.90%-513.07K | 96.02%-11.55K | 538.43%1.61M | -30.58%-2.53M | 49.77%-1.09M | 316,574.64%886.13K |
-Change in receivables | 1,340.44%1.34M | -27,418.74%-3.23M | 379.52%695.03K | 156.61%241.36K | 1,169.12%610.13K | -314.74%-108.39K | -101.24%-11.73K | 83.08%-248.66K | 55.74%-426.37K | -95.20%48.08K |
-Change in inventory | 179.38%369.97K | -163.65%-310.68K | 201.54%175.61K | 39.20%-1.48M | -182.39%-1.33M | 66.58%-466.05K | 513.11%488.13K | 61.82%-172.95K | -1,763.59%-2.44M | -277.43%-471.3K |
-Change in prepaid assets | 276.37%419.01K | -8.71%-241.81K | -105.20%-325.68K | -94.28%11.5K | 164.09%281.33K | -44.97%111.33K | -395.01%-222.45K | 13.34%-158.71K | 235.46%201.08K | 348.04%106.53K |
-Change in payables and accrued expense | 34.20%1.78M | -10.16%683.91K | 35.27%-1.29M | -111.17%-192.1K | -123.09%-287.13K | 87.64%1.33M | 4,158.28%761.21K | -838.52%-1.99M | 1,172.06%1.72M | 206.90%1.24M |
-Change in other current assets | ---- | ---- | ---38.84K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other working capital | 139.35%343.85K | -105.85%-34.68K | -3.12%36.8K | 79.96%-29.91K | 622.85%213.48K | -700.73%-873.88K | 193.87%592.51K | -89.93%37.98K | 80.67%-149.26K | 68.00%-40.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 174.12%6.6M | -149.19%-1.51M | 187.01%955.6K | 2.15%5.05M | -68.75%674.99K | 87.69%2.41M | 90.13%3.07M | -909.43%-1.1M | 5.86%4.95M | 10.51%2.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -416.13%-5.04M | 291.77%7.16M | -70.09%283.88K | 108.19%883.85K | 38.17%-916.5K | -149.41%-976.08K | 114.15%1.83M | -41.70%949.05K | -123.08%-10.79M | 22.26%-1.48M |
Net PPE purchase and sale | 4.14%-12.54K | -115.07%-8.25K | ---3.1K | -27.15%-59.53K | -188.29%-42.61K | 81.58%-13.08K | -16.24%-3.84K | --0 | 44.73%-46.82K | 200.72%48.27K |
Net intangibles purchas and sale | -91,622.16%-4.59M | -2,661.24%-109.07K | 92.12%-7.56K | 75.72%-114.7K | 97.09%-9.73K | 65.21%-5K | 96.38%-3.95K | -540.91%-96.02K | -5,477.85%-472.5K | -7,523.99%-334.01K |
Net investment purchase and sale | 22.88%-771.16K | 456.91%6.72M | -102.85%-28.55K | 101.21%128.61K | 13.73%-1.08M | -149.79%-1M | 109.25%1.21M | -38.73%1M | -117.88%-10.65M | 32.98%-1.25M |
Interest received (cash flow from investment activities) | 690.37%331.93K | -7.49%495.77K | 616.84%323.09K | 303.19%770.7K | 176.51%147.71K | -19.71%42K | 889.94%535.92K | 44.07%45.07K | 30.51%191.15K | 405.26%53.42K |
Net other investing changes | --0 | ---- | ---- | -17.63%158.77K | --66.54K | --0 | ---- | ---- | --192.76K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -416.13%-5.04M | 291.77%7.16M | -70.09%283.88K | 108.19%883.85K | 38.17%-916.5K | -149.41%-976.08K | 114.15%1.83M | -41.70%949.05K | -123.08%-10.79M | 22.26%-1.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 51.25%-554.72K | 55.06%-913.23K | -62.82%-2.16M | -32.32%-5.78M | -27.08%-1.29M | 19.06%-1.14M | -180.50%-2.03M | -8.06%-1.33M | -110.61%-4.37M | -24.12%-1.01M |
Net issuance payments of debt | -5.47%-46.04K | -5.39%-45.61K | -4.93%-45.02K | -7.57%-174.06K | -5.38%-44.23K | -7.66%-43.65K | -8.74%-43.27K | -8.61%-42.91K | -6.49%-161.81K | -8.85%-41.97K |
Net common stock issuance | 70.34%-302.45K | 75.37%-359.95K | -231.76%-1.31M | 11.82%-3.25M | 19.34%-377.89K | 24.23%-1.02M | -119.68%-1.46M | 67.44%-393.64K | -99.52%-3.69M | 38.29%-468.52K |
Cash dividends paid | -10.26%-521.44K | -7.76%-521.27K | -8.31%-524.09K | -295.25%-1.91M | 2.41%-472.3K | ---472.92K | ---483.73K | ---483.89K | ---483.96K | ---483.96K |
Proceeds from stock option exercised by employees | --50.18K | ---- | ---- | 66.81%66.86K | --66.86K | --0 | ---- | ---- | 288.30%40.08K | --0 |
Interest paid (cash flow from financing activities) | 14.06%-14.58K | 13.46%-15.01K | 11.95%-15.59K | 11.32%-68.41K | 12.11%-16.39K | 11.62%-16.97K | 11.07%-17.34K | 10.53%-17.71K | 9.51%-77.14K | 10.08%-18.65K |
Net other financing activities | ---- | 64.54%-9.41K | 30.54%-270.19K | ---443.47K | ---- | ---- | ---26.54K | ---388.97K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.25%-554.72K | 55.06%-913.23K | -62.82%-2.16M | -32.32%-5.78M | -27.08%-1.29M | 19.06%-1.14M | -180.50%-2.03M | -8.06%-1.33M | -110.61%-4.37M | -24.12%-1.01M |
Net cash flow | ||||||||||
Beginning cash position | 26.89%11.8M | 10.05%7.06M | 1.53%7.98M | -56.39%7.86M | 17.82%9.67M | 47.38%9.3M | -64.93%6.42M | -56.39%7.86M | -11.12%18.04M | -56.34%8.2M |
Current changes in cash | 242.90%1.01M | 65.26%4.74M | 37.59%-921.39K | 101.51%154.29K | -355.54%-1.53M | -84.13%293.98K | 123.84%2.87M | -607.71%-1.48M | -356.42%-10.21M | 56.34%-335.63K |
Effect of exchange rate changes | -135.35%-25.84K | -97.83%314 | -99.41%178 | -181.47%-34.31K | -4,412.91%-152.09K | 74.00%73.09K | -51.45%14.48K | 214.69%30.21K | 326.98%42.12K | -125.21%-3.37K |
End cash Position | 32.24%12.78M | 26.89%11.8M | 10.05%7.06M | 1.53%7.98M | 1.53%7.98M | 17.82%9.67M | 47.38%9.3M | -64.93%6.42M | -56.39%7.86M | -56.39%7.86M |
Free cash from | -16.23%2M | -153.15%-1.63M | 179.12%944.94K | 10.19%4.88M | -66.78%622.65K | 99.56%2.39M | 103.85%3.06M | -726.09%-1.19M | -3.32%4.43M | -1.47%1.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data