US Stock MarketDetailed Quotes

RXRX Recursion Pharmaceuticals

Watchlist

6.030
-0.060-0.99%

Close Dec 20 16:00 ET

6.060
+0.030+0.50%

Post 20:01 ET

2.36BMarket Cap-3.92P/E (TTM)

Recursion Pharmaceuticals Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

10.41%427.65M

16.87%474.34M

-37.37%296.33M

-28.79%391.57M

-14.81%387.32M

-21.26%405.87M

-19.96%473.15M

6.46%549.91M

-Cash and cash equivalents

10.41%427.65M

16.87%474.34M

-37.37%296.33M

-28.79%391.57M

-14.81%387.32M

-10.58%405.87M

-6.84%473.15M

92.87%549.91M

Receivables

-28.73%2.26M

-17.21%2.53M

26.35%2.6M

12.39%3.09M

-72.81%3.16M

-73.88%3.05M

-81.95%2.06M

-69.71%2.75M

-Other receivables

-28.73%2.26M

-17.21%2.53M

26.35%2.6M

12.39%3.09M

-72.81%3.16M

-73.83%3.05M

-81.90%2.06M

-69.60%2.75M

Restricted cash

-31.07%1.56M

-46.38%1.78M

143.71%3.2M

152.42%3.23M

7.94%2.26M

74.91%3.33M

-13.81%1.31M

-17.53%1.28M

Other current assets

140.24%42.72M

132.90%43.73M

165.79%41.5M

153.62%40.25M

34.22%17.78M

10.57%18.77M

1.17%15.61M

111.19%15.87M

Total current assets

15.50%474.17M

21.20%522.38M

-30.18%343.62M

-23.11%438.14M

-14.76%410.52M

-21.06%431.02M

-20.56%492.13M

6.56%569.81M

Non current assets

Net PPE

32.32%159.19M

25.36%156.28M

-2.32%122.22M

-1.05%120.17M

0.68%120.31M

7.33%124.67M

20.30%125.12M

87.64%121.45M

-Gross PPE

33.82%215.66M

28.63%208.73M

7.76%171.07M

8.90%165.05M

9.96%161.16M

15.67%162.27M

26.56%158.75M

81.59%151.56M

-Accumulated depreciation

-38.24%-56.47M

-39.49%-52.45M

-45.25%-48.85M

-49.00%-44.87M

-50.99%-40.85M

-55.77%-37.6M

-56.96%-33.63M

-60.72%-30.12M

Goodwill and other intangible assets

-6.57%86.15M

-12.59%90.27M

3,917.56%85.13M

4,100.24%88.5M

3,983.66%92.21M

4,977.34%103.27M

0.43%2.12M

-3.61%2.11M

-Goodwill

-1.32%52.06M

-13.98%52.06M

6,398.88%52.06M

6,485.52%52.75M

7,455.06%60.52M

0.00%801K

-Other intangible assets

-13.60%34.09M

-10.63%38.21M

2,409.56%33.08M

2,690.43%36.44M

2,608.24%39.46M

3,367.72%42.76M

0.69%1.32M

-5.70%1.31M

Other non current assets

-10.21%6.99M

-10.36%6.94M

-13.98%6.88M

-13.01%6.89M

-4.54%7.78M

-7.14%7.74M

-8.54%8M

-9.13%7.92M

Total non current assets

14.54%252.33M

7.56%253.49M

58.41%214.23M

63.96%215.56M

69.57%220.3M

86.28%235.68M

17.74%135.24M

73.85%131.47M

Total assets

15.17%726.5M

16.37%775.86M

-11.08%557.85M

-6.79%653.7M

3.15%630.83M

-0.86%666.7M

-14.56%627.37M

14.90%701.29M

Liabilities

Current liabilities

Payables

-47.01%2.26M

80.35%3.76M

20.44%5.12M

-13.80%3.95M

9.64%4.27M

-34.32%2.09M

2.04%4.25M

62.68%4.59M

-accounts payable

-47.01%2.26M

80.35%3.76M

20.44%5.12M

-13.80%3.95M

9.64%4.27M

-34.32%2.09M

2.04%4.25M

62.68%4.59M

Current accrued expenses

19.11%20.93M

19.15%20.28M

8.20%16.02M

90.42%23.75M

17.61%17.58M

4.07%17.02M

-13.93%14.8M

-39.45%12.47M

Current debt and capital lease obligation

171.93%16.45M

183.56%16.72M

19.92%6.12M

1.79%6.16M

7.35%6.05M

10.50%5.9M

22.09%5.1M

301.66%6.05M

-Current debt

1,082.59%8.22M

1,099.56%8.11M

-91.68%55K

-57.73%41K

631.58%695K

626.88%676K

618.48%661K

7.78%97K

-Current capital lease obligation

53.74%8.23M

64.92%8.61M

36.53%6.06M

2.76%6.12M

-3.36%5.36M

-0.44%5.22M

8.66%4.44M

320.34%5.95M

Current deferred liabilities

12.69%49.58M

-55.95%32.2M

-36.60%36.62M

-35.79%36.43M

-5.89%44M

14.62%73.11M

6.48%57.76M

467.26%56.73M

Current liabilities

15.69%108.89M

-24.46%86.08M

-19.78%73.92M

-7.08%93.17M

13.35%94.12M

17.91%113.96M

7.52%92.15M

114.89%100.27M

Non current liabilities

Long term debt and capital lease obligation

63.28%74.17M

55.64%73.16M

-6.45%44.86M

-0.98%44.52M

-2.42%45.43M

-2.78%47.01M

0.05%47.95M

350.82%44.96M

-Long term debt

1,721.49%20.51M

1,884.50%22.92M

-9.16%1.07M

105.41%1.1M

100.71%1.13M

97.10%1.16M

93.28%1.18M

-15.32%536K

-Long term capital lease obligation

21.14%53.66M

9.57%50.24M

-6.38%43.79M

-2.26%43.41M

-3.68%44.3M

-4.01%45.85M

-1.15%46.77M

375.64%44.42M

Non current deferred liabilities

-70.21%15.88M

-20.68%29.17M

-33.58%37.92M

-25.17%52.58M

-43.23%53.31M

-59.11%36.77M

-46.70%57.09M

551.95%70.26M

Other non current liabilities

--3M

----

Total non current liabilities

-5.76%93.05M

25.73%105.33M

-21.20%82.78M

-15.73%97.09M

-29.70%98.74M

-39.42%83.78M

-32.25%105.04M

455.29%115.22M

Total liabilities

4.71%201.94M

-3.20%191.41M

-20.54%156.7M

-11.70%190.26M

-13.71%192.86M

-15.83%197.74M

-18.09%197.19M

219.67%215.48M

Shareholders'equity

Share capital

50.00%3K

0.00%2K

-common stock

50.00%3K

0.00%2K

Retained earnings

-43.19%-1.25B

-47.97%-1.16B

-50.24%-1.06B

-51.30%-967.62M

-50.26%-874.63M

-49.84%-781.61M

-54.56%-704.88M

-59.86%-639.56M

Paid-in capital

35.38%1.78B

39.21%1.74B

28.64%1.46B

27.16%1.43B

35.31%1.31B

30.35%1.25B

19.49%1.14B

19.32%1.13B

Total stockholders'equity

19.77%524.56M

24.63%584.45M

-6.75%401.15M

-4.60%463.44M

12.87%437.97M

7.17%468.96M

-12.84%430.18M

-10.52%485.81M

Total equity

19.77%524.56M

24.63%584.45M

-6.75%401.15M

-4.60%463.44M

12.87%437.97M

7.17%468.96M

-12.84%430.18M

-10.52%485.81M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	10.41%427.65M	16.87%474.34M	-37.37%296.33M	-28.79%391.57M	-28.79%391.57M	-14.81%387.32M	-21.26%405.87M	-19.96%473.15M	6.46%549.91M	6.46%549.91M
-Cash and cash equivalents	10.41%427.65M	16.87%474.34M	-37.37%296.33M	-28.79%391.57M	-28.79%391.57M	-14.81%387.32M	-10.58%405.87M	-6.84%473.15M	92.87%549.91M	92.87%549.91M
Receivables	-28.73%2.26M	-17.21%2.53M	26.35%2.6M	12.39%3.09M	12.39%3.09M	-72.81%3.16M	-73.88%3.05M	-81.95%2.06M	-69.71%2.75M	-69.71%2.75M
-Other receivables	-28.73%2.26M	-17.21%2.53M	26.35%2.6M	12.39%3.09M	12.39%3.09M	-72.81%3.16M	-73.83%3.05M	-81.90%2.06M	-69.60%2.75M	-69.60%2.75M
Restricted cash	-31.07%1.56M	-46.38%1.78M	143.71%3.2M	152.42%3.23M	152.42%3.23M	7.94%2.26M	74.91%3.33M	-13.81%1.31M	-17.53%1.28M	-17.53%1.28M
Other current assets	140.24%42.72M	132.90%43.73M	165.79%41.5M	153.62%40.25M	153.62%40.25M	34.22%17.78M	10.57%18.77M	1.17%15.61M	111.19%15.87M	111.19%15.87M
Total current assets	15.50%474.17M	21.20%522.38M	-30.18%343.62M	-23.11%438.14M	-23.11%438.14M	-14.76%410.52M	-21.06%431.02M	-20.56%492.13M	6.56%569.81M	6.56%569.81M
Non current assets
Net PPE	32.32%159.19M	25.36%156.28M	-2.32%122.22M	-1.05%120.17M	-1.05%120.17M	0.68%120.31M	7.33%124.67M	20.30%125.12M	87.64%121.45M	87.64%121.45M
-Gross PPE	33.82%215.66M	28.63%208.73M	7.76%171.07M	8.90%165.05M	8.90%165.05M	9.96%161.16M	15.67%162.27M	26.56%158.75M	81.59%151.56M	81.59%151.56M
-Accumulated depreciation	-38.24%-56.47M	-39.49%-52.45M	-45.25%-48.85M	-49.00%-44.87M	-49.00%-44.87M	-50.99%-40.85M	-55.77%-37.6M	-56.96%-33.63M	-60.72%-30.12M	-60.72%-30.12M
Goodwill and other intangible assets	-6.57%86.15M	-12.59%90.27M	3,917.56%85.13M	4,100.24%88.5M	4,100.24%88.5M	3,983.66%92.21M	4,977.34%103.27M	0.43%2.12M	-3.61%2.11M	-3.61%2.11M
-Goodwill	-1.32%52.06M	-13.98%52.06M	6,398.88%52.06M	6,398.88%52.06M	6,398.88%52.06M	6,485.52%52.75M	7,455.06%60.52M	0.00%801K	0.00%801K	0.00%801K
-Other intangible assets	-13.60%34.09M	-10.63%38.21M	2,409.56%33.08M	2,690.43%36.44M	2,690.43%36.44M	2,608.24%39.46M	3,367.72%42.76M	0.69%1.32M	-5.70%1.31M	-5.70%1.31M
Other non current assets	-10.21%6.99M	-10.36%6.94M	-13.98%6.88M	-13.01%6.89M	-13.01%6.89M	-4.54%7.78M	-7.14%7.74M	-8.54%8M	-9.13%7.92M	-9.13%7.92M
Total non current assets	14.54%252.33M	7.56%253.49M	58.41%214.23M	63.96%215.56M	63.96%215.56M	69.57%220.3M	86.28%235.68M	17.74%135.24M	73.85%131.47M	73.85%131.47M
Total assets	15.17%726.5M	16.37%775.86M	-11.08%557.85M	-6.79%653.7M	-6.79%653.7M	3.15%630.83M	-0.86%666.7M	-14.56%627.37M	14.90%701.29M	14.90%701.29M
Liabilities
Current liabilities
Payables	-47.01%2.26M	80.35%3.76M	20.44%5.12M	-13.80%3.95M	-13.80%3.95M	9.64%4.27M	-34.32%2.09M	2.04%4.25M	62.68%4.59M	62.68%4.59M
-accounts payable	-47.01%2.26M	80.35%3.76M	20.44%5.12M	-13.80%3.95M	-13.80%3.95M	9.64%4.27M	-34.32%2.09M	2.04%4.25M	62.68%4.59M	62.68%4.59M
Current accrued expenses	19.11%20.93M	19.15%20.28M	8.20%16.02M	90.42%23.75M	90.42%23.75M	17.61%17.58M	4.07%17.02M	-13.93%14.8M	-39.45%12.47M	-39.45%12.47M
Current debt and capital lease obligation	171.93%16.45M	183.56%16.72M	19.92%6.12M	1.79%6.16M	1.79%6.16M	7.35%6.05M	10.50%5.9M	22.09%5.1M	301.66%6.05M	301.66%6.05M
-Current debt	1,082.59%8.22M	1,099.56%8.11M	-91.68%55K	-57.73%41K	-57.73%41K	631.58%695K	626.88%676K	618.48%661K	7.78%97K	7.78%97K
-Current capital lease obligation	53.74%8.23M	64.92%8.61M	36.53%6.06M	2.76%6.12M	2.76%6.12M	-3.36%5.36M	-0.44%5.22M	8.66%4.44M	320.34%5.95M	320.34%5.95M
Current deferred liabilities	12.69%49.58M	-55.95%32.2M	-36.60%36.62M	-35.79%36.43M	-35.79%36.43M	-5.89%44M	14.62%73.11M	6.48%57.76M	467.26%56.73M	467.26%56.73M
Current liabilities	15.69%108.89M	-24.46%86.08M	-19.78%73.92M	-7.08%93.17M	-7.08%93.17M	13.35%94.12M	17.91%113.96M	7.52%92.15M	114.89%100.27M	114.89%100.27M
Non current liabilities
Long term debt and capital lease obligation	63.28%74.17M	55.64%73.16M	-6.45%44.86M	-0.98%44.52M	-0.98%44.52M	-2.42%45.43M	-2.78%47.01M	0.05%47.95M	350.82%44.96M	350.82%44.96M
-Long term debt	1,721.49%20.51M	1,884.50%22.92M	-9.16%1.07M	105.41%1.1M	105.41%1.1M	100.71%1.13M	97.10%1.16M	93.28%1.18M	-15.32%536K	-15.32%536K
-Long term capital lease obligation	21.14%53.66M	9.57%50.24M	-6.38%43.79M	-2.26%43.41M	-2.26%43.41M	-3.68%44.3M	-4.01%45.85M	-1.15%46.77M	375.64%44.42M	375.64%44.42M
Non current deferred liabilities	-70.21%15.88M	-20.68%29.17M	-33.58%37.92M	-25.17%52.58M	-25.17%52.58M	-43.23%53.31M	-59.11%36.77M	-46.70%57.09M	551.95%70.26M	551.95%70.26M
Other non current liabilities	--3M	--3M	----	----	----	----	----	----	----	----
Total non current liabilities	-5.76%93.05M	25.73%105.33M	-21.20%82.78M	-15.73%97.09M	-15.73%97.09M	-29.70%98.74M	-39.42%83.78M	-32.25%105.04M	455.29%115.22M	455.29%115.22M
Total liabilities	4.71%201.94M	-3.20%191.41M	-20.54%156.7M	-11.70%190.26M	-11.70%190.26M	-13.71%192.86M	-15.83%197.74M	-18.09%197.19M	219.67%215.48M	219.67%215.48M
Shareholders'equity
Share capital	50.00%3K	50.00%3K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K
-common stock	50.00%3K	50.00%3K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K
Retained earnings	-43.19%-1.25B	-47.97%-1.16B	-50.24%-1.06B	-51.30%-967.62M	-51.30%-967.62M	-50.26%-874.63M	-49.84%-781.61M	-54.56%-704.88M	-59.86%-639.56M	-59.86%-639.56M
Paid-in capital	35.38%1.78B	39.21%1.74B	28.64%1.46B	27.16%1.43B	27.16%1.43B	35.31%1.31B	30.35%1.25B	19.49%1.14B	19.32%1.13B	19.32%1.13B
Total stockholders'equity	19.77%524.56M	24.63%584.45M	-6.75%401.15M	-4.60%463.44M	-4.60%463.44M	12.87%437.97M	7.17%468.96M	-12.84%430.18M	-10.52%485.81M	-10.52%485.81M
Total equity	19.77%524.56M	24.63%584.45M	-6.75%401.15M	-4.60%463.44M	-4.60%463.44M	12.87%437.97M	7.17%468.96M	-12.84%430.18M	-10.52%485.81M	-10.52%485.81M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Heat List

Overall

No Data

Investment Theme

NVIDIA Portfolio

Intraday+0.77%