US Stock MarketDetailed Quotes

RXRX Recursion Pharmaceuticals

Watchlist
  • 6.000
  • +0.300+5.26%
Close Nov 25 16:00 ET
  • 5.970
  • -0.030-0.50%
Pre 04:50 ET
1.72BMarket Cap-3896P/E (TTM)

Recursion Pharmaceuticals Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
10.41%427.65M
16.87%474.34M
-37.37%296.33M
-28.79%391.57M
-28.79%391.57M
-14.81%387.32M
-21.26%405.87M
-19.96%473.15M
6.46%549.91M
6.46%549.91M
-Cash and cash equivalents
10.41%427.65M
16.87%474.34M
-37.37%296.33M
-28.79%391.57M
-28.79%391.57M
-14.81%387.32M
-10.58%405.87M
-6.84%473.15M
92.87%549.91M
92.87%549.91M
Receivables
-28.73%2.26M
-17.21%2.53M
26.35%2.6M
12.39%3.09M
12.39%3.09M
-72.81%3.16M
-73.88%3.05M
-81.95%2.06M
-69.71%2.75M
-69.71%2.75M
-Other receivables
-28.73%2.26M
-17.21%2.53M
26.35%2.6M
12.39%3.09M
12.39%3.09M
-72.81%3.16M
-73.83%3.05M
-81.90%2.06M
-69.60%2.75M
-69.60%2.75M
Restricted cash
-31.07%1.56M
-46.38%1.78M
143.71%3.2M
152.42%3.23M
152.42%3.23M
7.94%2.26M
74.91%3.33M
-13.81%1.31M
-17.53%1.28M
-17.53%1.28M
Other current assets
140.24%42.72M
132.90%43.73M
165.79%41.5M
153.62%40.25M
153.62%40.25M
34.22%17.78M
10.57%18.77M
1.17%15.61M
111.19%15.87M
111.19%15.87M
Total current assets
15.50%474.17M
21.20%522.38M
-30.18%343.62M
-23.11%438.14M
-23.11%438.14M
-14.76%410.52M
-21.06%431.02M
-20.56%492.13M
6.56%569.81M
6.56%569.81M
Non current assets
Net PPE
32.32%159.19M
25.36%156.28M
-2.32%122.22M
-1.05%120.17M
-1.05%120.17M
0.68%120.31M
7.33%124.67M
20.30%125.12M
87.64%121.45M
87.64%121.45M
-Gross PPE
33.82%215.66M
28.63%208.73M
7.76%171.07M
8.90%165.05M
8.90%165.05M
9.96%161.16M
15.67%162.27M
26.56%158.75M
81.59%151.56M
81.59%151.56M
-Accumulated depreciation
-38.24%-56.47M
-39.49%-52.45M
-45.25%-48.85M
-49.00%-44.87M
-49.00%-44.87M
-50.99%-40.85M
-55.77%-37.6M
-56.96%-33.63M
-60.72%-30.12M
-60.72%-30.12M
Goodwill and other intangible assets
-6.57%86.15M
-12.59%90.27M
3,917.56%85.13M
4,100.24%88.5M
4,100.24%88.5M
3,983.66%92.21M
4,977.34%103.27M
0.43%2.12M
-3.61%2.11M
-3.61%2.11M
-Goodwill
-1.32%52.06M
-13.98%52.06M
6,398.88%52.06M
6,398.88%52.06M
6,398.88%52.06M
6,485.52%52.75M
7,455.06%60.52M
0.00%801K
0.00%801K
0.00%801K
-Other intangible assets
-13.60%34.09M
-10.63%38.21M
2,409.56%33.08M
2,690.43%36.44M
2,690.43%36.44M
2,608.24%39.46M
3,367.72%42.76M
0.69%1.32M
-5.70%1.31M
-5.70%1.31M
Other non current assets
-10.21%6.99M
-10.36%6.94M
-13.98%6.88M
-13.01%6.89M
-13.01%6.89M
-4.54%7.78M
-7.14%7.74M
-8.54%8M
-9.13%7.92M
-9.13%7.92M
Total non current assets
14.54%252.33M
7.56%253.49M
58.41%214.23M
63.96%215.56M
63.96%215.56M
69.57%220.3M
86.28%235.68M
17.74%135.24M
73.85%131.47M
73.85%131.47M
Total assets
15.17%726.5M
16.37%775.86M
-11.08%557.85M
-6.79%653.7M
-6.79%653.7M
3.15%630.83M
-0.86%666.7M
-14.56%627.37M
14.90%701.29M
14.90%701.29M
Liabilities
Current liabilities
Payables
-47.01%2.26M
80.35%3.76M
20.44%5.12M
-13.80%3.95M
-13.80%3.95M
9.64%4.27M
-34.32%2.09M
2.04%4.25M
62.68%4.59M
62.68%4.59M
-accounts payable
-47.01%2.26M
80.35%3.76M
20.44%5.12M
-13.80%3.95M
-13.80%3.95M
9.64%4.27M
-34.32%2.09M
2.04%4.25M
62.68%4.59M
62.68%4.59M
Current accrued expenses
19.11%20.93M
19.15%20.28M
8.20%16.02M
90.42%23.75M
90.42%23.75M
17.61%17.58M
4.07%17.02M
-13.93%14.8M
-39.45%12.47M
-39.45%12.47M
Current debt and capital lease obligation
171.93%16.45M
183.56%16.72M
19.92%6.12M
1.79%6.16M
1.79%6.16M
7.35%6.05M
10.50%5.9M
22.09%5.1M
301.66%6.05M
301.66%6.05M
-Current debt
1,082.59%8.22M
1,099.56%8.11M
-91.68%55K
-57.73%41K
-57.73%41K
631.58%695K
626.88%676K
618.48%661K
7.78%97K
7.78%97K
-Current capital lease obligation
53.74%8.23M
64.92%8.61M
36.53%6.06M
2.76%6.12M
2.76%6.12M
-3.36%5.36M
-0.44%5.22M
8.66%4.44M
320.34%5.95M
320.34%5.95M
Current deferred liabilities
12.69%49.58M
-55.95%32.2M
-36.60%36.62M
-35.79%36.43M
-35.79%36.43M
-5.89%44M
14.62%73.11M
6.48%57.76M
467.26%56.73M
467.26%56.73M
Current liabilities
15.69%108.89M
-24.46%86.08M
-19.78%73.92M
-7.08%93.17M
-7.08%93.17M
13.35%94.12M
17.91%113.96M
7.52%92.15M
114.89%100.27M
114.89%100.27M
Non current liabilities
Long term debt and capital lease obligation
63.28%74.17M
55.64%73.16M
-6.45%44.86M
-0.98%44.52M
-0.98%44.52M
-2.42%45.43M
-2.78%47.01M
0.05%47.95M
350.82%44.96M
350.82%44.96M
-Long term debt
1,721.49%20.51M
1,884.50%22.92M
-9.16%1.07M
105.41%1.1M
105.41%1.1M
100.71%1.13M
97.10%1.16M
93.28%1.18M
-15.32%536K
-15.32%536K
-Long term capital lease obligation
21.14%53.66M
9.57%50.24M
-6.38%43.79M
-2.26%43.41M
-2.26%43.41M
-3.68%44.3M
-4.01%45.85M
-1.15%46.77M
375.64%44.42M
375.64%44.42M
Non current deferred liabilities
-70.21%15.88M
-20.68%29.17M
-33.58%37.92M
-25.17%52.58M
-25.17%52.58M
-43.23%53.31M
-59.11%36.77M
-46.70%57.09M
551.95%70.26M
551.95%70.26M
Other non current liabilities
--3M
--3M
----
----
----
----
----
----
----
----
Total non current liabilities
-5.76%93.05M
25.73%105.33M
-21.20%82.78M
-15.73%97.09M
-15.73%97.09M
-29.70%98.74M
-39.42%83.78M
-32.25%105.04M
455.29%115.22M
455.29%115.22M
Total liabilities
4.71%201.94M
-3.20%191.41M
-20.54%156.7M
-11.70%190.26M
-11.70%190.26M
-13.71%192.86M
-15.83%197.74M
-18.09%197.19M
219.67%215.48M
219.67%215.48M
Shareholders'equity
Share capital
50.00%3K
50.00%3K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
-common stock
50.00%3K
50.00%3K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
0.00%2K
Retained earnings
-43.19%-1.25B
-47.97%-1.16B
-50.24%-1.06B
-51.30%-967.62M
-51.30%-967.62M
-50.26%-874.63M
-49.84%-781.61M
-54.56%-704.88M
-59.86%-639.56M
-59.86%-639.56M
Paid-in capital
35.38%1.78B
39.21%1.74B
28.64%1.46B
27.16%1.43B
27.16%1.43B
35.31%1.31B
30.35%1.25B
19.49%1.14B
19.32%1.13B
19.32%1.13B
Total stockholders'equity
19.77%524.56M
24.63%584.45M
-6.75%401.15M
-4.60%463.44M
-4.60%463.44M
12.87%437.97M
7.17%468.96M
-12.84%430.18M
-10.52%485.81M
-10.52%485.81M
Total equity
19.77%524.56M
24.63%584.45M
-6.75%401.15M
-4.60%463.44M
-4.60%463.44M
12.87%437.97M
7.17%468.96M
-12.84%430.18M
-10.52%485.81M
-10.52%485.81M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 10.41%427.65M16.87%474.34M-37.37%296.33M-28.79%391.57M-28.79%391.57M-14.81%387.32M-21.26%405.87M-19.96%473.15M6.46%549.91M6.46%549.91M
-Cash and cash equivalents 10.41%427.65M16.87%474.34M-37.37%296.33M-28.79%391.57M-28.79%391.57M-14.81%387.32M-10.58%405.87M-6.84%473.15M92.87%549.91M92.87%549.91M
Receivables -28.73%2.26M-17.21%2.53M26.35%2.6M12.39%3.09M12.39%3.09M-72.81%3.16M-73.88%3.05M-81.95%2.06M-69.71%2.75M-69.71%2.75M
-Other receivables -28.73%2.26M-17.21%2.53M26.35%2.6M12.39%3.09M12.39%3.09M-72.81%3.16M-73.83%3.05M-81.90%2.06M-69.60%2.75M-69.60%2.75M
Restricted cash -31.07%1.56M-46.38%1.78M143.71%3.2M152.42%3.23M152.42%3.23M7.94%2.26M74.91%3.33M-13.81%1.31M-17.53%1.28M-17.53%1.28M
Other current assets 140.24%42.72M132.90%43.73M165.79%41.5M153.62%40.25M153.62%40.25M34.22%17.78M10.57%18.77M1.17%15.61M111.19%15.87M111.19%15.87M
Total current assets 15.50%474.17M21.20%522.38M-30.18%343.62M-23.11%438.14M-23.11%438.14M-14.76%410.52M-21.06%431.02M-20.56%492.13M6.56%569.81M6.56%569.81M
Non current assets
Net PPE 32.32%159.19M25.36%156.28M-2.32%122.22M-1.05%120.17M-1.05%120.17M0.68%120.31M7.33%124.67M20.30%125.12M87.64%121.45M87.64%121.45M
-Gross PPE 33.82%215.66M28.63%208.73M7.76%171.07M8.90%165.05M8.90%165.05M9.96%161.16M15.67%162.27M26.56%158.75M81.59%151.56M81.59%151.56M
-Accumulated depreciation -38.24%-56.47M-39.49%-52.45M-45.25%-48.85M-49.00%-44.87M-49.00%-44.87M-50.99%-40.85M-55.77%-37.6M-56.96%-33.63M-60.72%-30.12M-60.72%-30.12M
Goodwill and other intangible assets -6.57%86.15M-12.59%90.27M3,917.56%85.13M4,100.24%88.5M4,100.24%88.5M3,983.66%92.21M4,977.34%103.27M0.43%2.12M-3.61%2.11M-3.61%2.11M
-Goodwill -1.32%52.06M-13.98%52.06M6,398.88%52.06M6,398.88%52.06M6,398.88%52.06M6,485.52%52.75M7,455.06%60.52M0.00%801K0.00%801K0.00%801K
-Other intangible assets -13.60%34.09M-10.63%38.21M2,409.56%33.08M2,690.43%36.44M2,690.43%36.44M2,608.24%39.46M3,367.72%42.76M0.69%1.32M-5.70%1.31M-5.70%1.31M
Other non current assets -10.21%6.99M-10.36%6.94M-13.98%6.88M-13.01%6.89M-13.01%6.89M-4.54%7.78M-7.14%7.74M-8.54%8M-9.13%7.92M-9.13%7.92M
Total non current assets 14.54%252.33M7.56%253.49M58.41%214.23M63.96%215.56M63.96%215.56M69.57%220.3M86.28%235.68M17.74%135.24M73.85%131.47M73.85%131.47M
Total assets 15.17%726.5M16.37%775.86M-11.08%557.85M-6.79%653.7M-6.79%653.7M3.15%630.83M-0.86%666.7M-14.56%627.37M14.90%701.29M14.90%701.29M
Liabilities
Current liabilities
Payables -47.01%2.26M80.35%3.76M20.44%5.12M-13.80%3.95M-13.80%3.95M9.64%4.27M-34.32%2.09M2.04%4.25M62.68%4.59M62.68%4.59M
-accounts payable -47.01%2.26M80.35%3.76M20.44%5.12M-13.80%3.95M-13.80%3.95M9.64%4.27M-34.32%2.09M2.04%4.25M62.68%4.59M62.68%4.59M
Current accrued expenses 19.11%20.93M19.15%20.28M8.20%16.02M90.42%23.75M90.42%23.75M17.61%17.58M4.07%17.02M-13.93%14.8M-39.45%12.47M-39.45%12.47M
Current debt and capital lease obligation 171.93%16.45M183.56%16.72M19.92%6.12M1.79%6.16M1.79%6.16M7.35%6.05M10.50%5.9M22.09%5.1M301.66%6.05M301.66%6.05M
-Current debt 1,082.59%8.22M1,099.56%8.11M-91.68%55K-57.73%41K-57.73%41K631.58%695K626.88%676K618.48%661K7.78%97K7.78%97K
-Current capital lease obligation 53.74%8.23M64.92%8.61M36.53%6.06M2.76%6.12M2.76%6.12M-3.36%5.36M-0.44%5.22M8.66%4.44M320.34%5.95M320.34%5.95M
Current deferred liabilities 12.69%49.58M-55.95%32.2M-36.60%36.62M-35.79%36.43M-35.79%36.43M-5.89%44M14.62%73.11M6.48%57.76M467.26%56.73M467.26%56.73M
Current liabilities 15.69%108.89M-24.46%86.08M-19.78%73.92M-7.08%93.17M-7.08%93.17M13.35%94.12M17.91%113.96M7.52%92.15M114.89%100.27M114.89%100.27M
Non current liabilities
Long term debt and capital lease obligation 63.28%74.17M55.64%73.16M-6.45%44.86M-0.98%44.52M-0.98%44.52M-2.42%45.43M-2.78%47.01M0.05%47.95M350.82%44.96M350.82%44.96M
-Long term debt 1,721.49%20.51M1,884.50%22.92M-9.16%1.07M105.41%1.1M105.41%1.1M100.71%1.13M97.10%1.16M93.28%1.18M-15.32%536K-15.32%536K
-Long term capital lease obligation 21.14%53.66M9.57%50.24M-6.38%43.79M-2.26%43.41M-2.26%43.41M-3.68%44.3M-4.01%45.85M-1.15%46.77M375.64%44.42M375.64%44.42M
Non current deferred liabilities -70.21%15.88M-20.68%29.17M-33.58%37.92M-25.17%52.58M-25.17%52.58M-43.23%53.31M-59.11%36.77M-46.70%57.09M551.95%70.26M551.95%70.26M
Other non current liabilities --3M--3M--------------------------------
Total non current liabilities -5.76%93.05M25.73%105.33M-21.20%82.78M-15.73%97.09M-15.73%97.09M-29.70%98.74M-39.42%83.78M-32.25%105.04M455.29%115.22M455.29%115.22M
Total liabilities 4.71%201.94M-3.20%191.41M-20.54%156.7M-11.70%190.26M-11.70%190.26M-13.71%192.86M-15.83%197.74M-18.09%197.19M219.67%215.48M219.67%215.48M
Shareholders'equity
Share capital 50.00%3K50.00%3K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K
-common stock 50.00%3K50.00%3K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K0.00%2K
Retained earnings -43.19%-1.25B-47.97%-1.16B-50.24%-1.06B-51.30%-967.62M-51.30%-967.62M-50.26%-874.63M-49.84%-781.61M-54.56%-704.88M-59.86%-639.56M-59.86%-639.56M
Paid-in capital 35.38%1.78B39.21%1.74B28.64%1.46B27.16%1.43B27.16%1.43B35.31%1.31B30.35%1.25B19.49%1.14B19.32%1.13B19.32%1.13B
Total stockholders'equity 19.77%524.56M24.63%584.45M-6.75%401.15M-4.60%463.44M-4.60%463.44M12.87%437.97M7.17%468.96M-12.84%430.18M-10.52%485.81M-10.52%485.81M
Total equity 19.77%524.56M24.63%584.45M-6.75%401.15M-4.60%463.44M-4.60%463.44M12.87%437.97M7.17%468.96M-12.84%430.18M-10.52%485.81M-10.52%485.81M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data

Investment Theme NVIDIA Portfolio
NVIDIA Portfolio
Intraday+2.64%