US Stock MarketDetailed Quotes

RXRX Recursion Pharmaceuticals

Watchlist

6.290
-0.350-5.27%

Close Aug 9 16:00 ET

6.350
+0.060+0.95%

Post 19:59 ET

1.77BMarket Cap-3789P/E (TTM)

Recursion Pharmaceuticals Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

16.87%474.34M

-37.37%296.33M

-28.79%391.57M

-14.81%387.32M

-21.26%405.87M

-19.96%473.15M

6.46%549.91M

-21.47%454.65M

-Cash and cash equivalents

16.87%474.34M

-37.37%296.33M

-28.79%391.57M

-14.81%387.32M

-10.58%405.87M

-6.84%473.15M

92.87%549.91M

15.18%454.65M

-Short-term investments

----

--0

Receivables

-17.21%2.53M

26.35%2.6M

12.39%3.09M

-72.81%3.16M

-73.88%3.05M

-81.95%2.06M

-69.71%2.75M

409.86%11.64M

-Accounts receivable

----

--0

-Other receivables

-17.21%2.53M

26.35%2.6M

12.39%3.09M

-72.81%3.16M

-73.83%3.05M

-81.90%2.06M

-69.60%2.75M

417.57%11.64M

Restricted cash

-46.38%1.78M

143.71%3.2M

152.42%3.23M

7.94%2.26M

74.91%3.33M

-13.81%1.31M

-17.53%1.28M

-79.58%2.09M

Other current assets

132.90%43.73M

165.79%41.5M

153.62%40.25M

34.22%17.78M

10.57%18.77M

1.17%15.61M

111.19%15.87M

40.25%13.25M

Total current assets

21.20%522.38M

-30.18%343.62M

-23.11%438.14M

-14.76%410.52M

-21.06%431.02M

-20.56%492.13M

6.56%569.81M

-19.85%481.62M

Non current assets

Net PPE

25.36%156.28M

-2.32%122.22M

-1.05%120.17M

0.68%120.31M

7.33%124.67M

20.30%125.12M

87.64%121.45M

115.56%119.5M

-Gross PPE

28.63%208.73M

7.76%171.07M

8.90%165.05M

9.96%161.16M

15.67%162.27M

26.56%158.75M

81.59%151.56M

104.51%146.56M

-Accumulated depreciation

-39.49%-52.45M

-45.25%-48.85M

-49.00%-44.87M

-50.99%-40.85M

-55.77%-37.6M

-56.96%-33.63M

-60.72%-30.12M

-66.75%-27.05M

Goodwill and other intangible assets

-12.59%90.27M

3,917.56%85.13M

4,100.24%88.5M

3,983.66%92.21M

4,977.34%103.27M

0.43%2.12M

-3.61%2.11M

-0.18%2.26M

-Goodwill

-13.98%52.06M

6,398.88%52.06M

6,485.52%52.75M

7,455.06%60.52M

0.00%801K

-Other intangible assets

-10.63%38.21M

2,409.56%33.08M

2,690.43%36.44M

2,608.24%39.46M

3,367.72%42.76M

0.69%1.32M

-5.70%1.31M

-0.27%1.46M

Other non current assets

-10.36%6.94M

-13.98%6.88M

-13.01%6.89M

-4.54%7.78M

-7.14%7.74M

-8.54%8M

-9.13%7.92M

23,197.14%8.15M

Total non current assets

7.56%253.49M

58.41%214.23M

63.96%215.56M

69.57%220.3M

86.28%235.68M

17.74%135.24M

73.85%131.47M

125.02%129.92M

Total assets

16.37%775.86M

-11.08%557.85M

-6.79%653.7M

3.15%630.83M

-0.86%666.7M

-14.56%627.37M

14.90%701.29M

-7.15%611.53M

Liabilities

Current liabilities

Payables

80.35%3.76M

20.44%5.12M

-13.80%3.95M

9.64%4.27M

-34.32%2.09M

2.04%4.25M

62.68%4.59M

-38.51%3.89M

-accounts payable

80.35%3.76M

20.44%5.12M

-13.80%3.95M

9.64%4.27M

-34.32%2.09M

2.04%4.25M

62.68%4.59M

-38.51%3.89M

Current accrued expenses

19.15%20.28M

8.20%16.02M

90.42%23.75M

17.61%17.58M

4.07%17.02M

-13.93%14.8M

-39.45%12.47M

-16.30%14.94M

Current debt and capital lease obligation

183.56%16.72M

19.92%6.12M

1.79%6.16M

7.35%6.05M

10.50%5.9M

22.09%5.1M

301.66%6.05M

274.73%5.64M

-Current debt

1,099.56%8.11M

-91.68%55K

-57.73%41K

631.58%695K

626.88%676K

618.48%661K

7.78%97K

7.95%95K

-Current capital lease obligation

64.92%8.61M

36.53%6.06M

2.76%6.12M

-3.36%5.36M

-0.44%5.22M

8.66%4.44M

320.34%5.95M

291.31%5.54M

Current deferred liabilities

-55.95%32.2M

-36.60%36.62M

-35.79%36.43M

-5.89%44M

14.62%73.11M

6.48%57.76M

467.26%56.73M

367.53%46.75M

Current liabilities

-24.46%86.08M

-19.78%73.92M

-7.08%93.17M

13.35%94.12M

17.91%113.96M

7.52%92.15M

114.89%100.27M

93.36%83.04M

Non current liabilities

Long term debt and capital lease obligation

55.64%73.16M

-6.45%44.86M

-0.98%44.52M

-2.42%45.43M

-2.78%47.01M

0.05%47.95M

350.82%44.96M

1,031.05%46.55M

-Long term debt

1,884.50%22.92M

-9.16%1.07M

105.41%1.1M

100.71%1.13M

97.10%1.16M

93.28%1.18M

-15.32%536K

-14.48%561K

-Long term capital lease obligation

9.57%50.24M

-6.38%43.79M

-2.26%43.41M

-3.68%44.3M

-4.01%45.85M

-1.15%46.77M

375.64%44.42M

1,229.28%45.99M

Non current deferred liabilities

-20.68%29.17M

-33.58%37.92M

-25.17%52.58M

-43.23%53.31M

-59.11%36.77M

-46.70%57.09M

551.95%70.26M

650.37%93.91M

Other non current liabilities

--3M

----

Total non current liabilities

25.73%105.33M

-21.20%82.78M

-15.73%97.09M

-29.70%98.74M

-39.42%83.78M

-32.25%105.04M

455.29%115.22M

744.59%140.46M

Total liabilities

-3.20%191.41M

-20.54%156.7M

-11.70%190.26M

-13.71%192.86M

-15.83%197.74M

-18.09%197.19M

219.67%215.48M

275.16%223.5M

Shareholders'equity

Share capital

50.00%3K

0.00%2K

-common stock

50.00%3K

0.00%2K

Retained earnings

-47.97%-1.16B

-50.24%-1.06B

-51.30%-967.62M

-50.26%-874.63M

-49.84%-781.61M

-54.56%-704.88M

-59.86%-639.56M

-73.67%-582.06M

Paid-in capital

39.21%1.74B

28.64%1.46B

27.16%1.43B

35.31%1.31B

30.35%1.25B

19.49%1.14B

19.32%1.13B

3.85%970.1M

Gains losses not affecting retained earnings

----

--0

Total stockholders'equity

24.63%584.45M

-6.75%401.15M

-4.60%463.44M

12.87%437.97M

7.17%468.96M

-12.84%430.18M

-10.52%485.81M

-35.22%388.03M

Total equity

24.63%584.45M

-6.75%401.15M

-4.60%463.44M

12.87%437.97M

7.17%468.96M

-12.84%430.18M

-10.52%485.81M

-35.22%388.03M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	16.87%474.34M	-37.37%296.33M	-28.79%391.57M	-28.79%391.57M	-14.81%387.32M	-21.26%405.87M	-19.96%473.15M	6.46%549.91M	6.46%549.91M	-21.47%454.65M
-Cash and cash equivalents	16.87%474.34M	-37.37%296.33M	-28.79%391.57M	-28.79%391.57M	-14.81%387.32M	-10.58%405.87M	-6.84%473.15M	92.87%549.91M	92.87%549.91M	15.18%454.65M
-Short-term investments	----	----	----	----	----	----	----	----	----	--0
Receivables	-17.21%2.53M	26.35%2.6M	12.39%3.09M	12.39%3.09M	-72.81%3.16M	-73.88%3.05M	-81.95%2.06M	-69.71%2.75M	-69.71%2.75M	409.86%11.64M
-Accounts receivable	----	----	----	----	----	----	----	----	----	--0
-Other receivables	-17.21%2.53M	26.35%2.6M	12.39%3.09M	12.39%3.09M	-72.81%3.16M	-73.83%3.05M	-81.90%2.06M	-69.60%2.75M	-69.60%2.75M	417.57%11.64M
Restricted cash	-46.38%1.78M	143.71%3.2M	152.42%3.23M	152.42%3.23M	7.94%2.26M	74.91%3.33M	-13.81%1.31M	-17.53%1.28M	-17.53%1.28M	-79.58%2.09M
Other current assets	132.90%43.73M	165.79%41.5M	153.62%40.25M	153.62%40.25M	34.22%17.78M	10.57%18.77M	1.17%15.61M	111.19%15.87M	111.19%15.87M	40.25%13.25M
Total current assets	21.20%522.38M	-30.18%343.62M	-23.11%438.14M	-23.11%438.14M	-14.76%410.52M	-21.06%431.02M	-20.56%492.13M	6.56%569.81M	6.56%569.81M	-19.85%481.62M
Non current assets
Net PPE	25.36%156.28M	-2.32%122.22M	-1.05%120.17M	-1.05%120.17M	0.68%120.31M	7.33%124.67M	20.30%125.12M	87.64%121.45M	87.64%121.45M	115.56%119.5M
-Gross PPE	28.63%208.73M	7.76%171.07M	8.90%165.05M	8.90%165.05M	9.96%161.16M	15.67%162.27M	26.56%158.75M	81.59%151.56M	81.59%151.56M	104.51%146.56M
-Accumulated depreciation	-39.49%-52.45M	-45.25%-48.85M	-49.00%-44.87M	-49.00%-44.87M	-50.99%-40.85M	-55.77%-37.6M	-56.96%-33.63M	-60.72%-30.12M	-60.72%-30.12M	-66.75%-27.05M
Goodwill and other intangible assets	-12.59%90.27M	3,917.56%85.13M	4,100.24%88.5M	4,100.24%88.5M	3,983.66%92.21M	4,977.34%103.27M	0.43%2.12M	-3.61%2.11M	-3.61%2.11M	-0.18%2.26M
-Goodwill	-13.98%52.06M	6,398.88%52.06M	6,398.88%52.06M	6,398.88%52.06M	6,485.52%52.75M	7,455.06%60.52M	0.00%801K	0.00%801K	0.00%801K	0.00%801K
-Other intangible assets	-10.63%38.21M	2,409.56%33.08M	2,690.43%36.44M	2,690.43%36.44M	2,608.24%39.46M	3,367.72%42.76M	0.69%1.32M	-5.70%1.31M	-5.70%1.31M	-0.27%1.46M
Other non current assets	-10.36%6.94M	-13.98%6.88M	-13.01%6.89M	-13.01%6.89M	-4.54%7.78M	-7.14%7.74M	-8.54%8M	-9.13%7.92M	-9.13%7.92M	23,197.14%8.15M
Total non current assets	7.56%253.49M	58.41%214.23M	63.96%215.56M	63.96%215.56M	69.57%220.3M	86.28%235.68M	17.74%135.24M	73.85%131.47M	73.85%131.47M	125.02%129.92M
Total assets	16.37%775.86M	-11.08%557.85M	-6.79%653.7M	-6.79%653.7M	3.15%630.83M	-0.86%666.7M	-14.56%627.37M	14.90%701.29M	14.90%701.29M	-7.15%611.53M
Liabilities
Current liabilities
Payables	80.35%3.76M	20.44%5.12M	-13.80%3.95M	-13.80%3.95M	9.64%4.27M	-34.32%2.09M	2.04%4.25M	62.68%4.59M	62.68%4.59M	-38.51%3.89M
-accounts payable	80.35%3.76M	20.44%5.12M	-13.80%3.95M	-13.80%3.95M	9.64%4.27M	-34.32%2.09M	2.04%4.25M	62.68%4.59M	62.68%4.59M	-38.51%3.89M
Current accrued expenses	19.15%20.28M	8.20%16.02M	90.42%23.75M	90.42%23.75M	17.61%17.58M	4.07%17.02M	-13.93%14.8M	-39.45%12.47M	-39.45%12.47M	-16.30%14.94M
Current debt and capital lease obligation	183.56%16.72M	19.92%6.12M	1.79%6.16M	1.79%6.16M	7.35%6.05M	10.50%5.9M	22.09%5.1M	301.66%6.05M	301.66%6.05M	274.73%5.64M
-Current debt	1,099.56%8.11M	-91.68%55K	-57.73%41K	-57.73%41K	631.58%695K	626.88%676K	618.48%661K	7.78%97K	7.78%97K	7.95%95K
-Current capital lease obligation	64.92%8.61M	36.53%6.06M	2.76%6.12M	2.76%6.12M	-3.36%5.36M	-0.44%5.22M	8.66%4.44M	320.34%5.95M	320.34%5.95M	291.31%5.54M
Current deferred liabilities	-55.95%32.2M	-36.60%36.62M	-35.79%36.43M	-35.79%36.43M	-5.89%44M	14.62%73.11M	6.48%57.76M	467.26%56.73M	467.26%56.73M	367.53%46.75M
Current liabilities	-24.46%86.08M	-19.78%73.92M	-7.08%93.17M	-7.08%93.17M	13.35%94.12M	17.91%113.96M	7.52%92.15M	114.89%100.27M	114.89%100.27M	93.36%83.04M
Non current liabilities
Long term debt and capital lease obligation	55.64%73.16M	-6.45%44.86M	-0.98%44.52M	-0.98%44.52M	-2.42%45.43M	-2.78%47.01M	0.05%47.95M	350.82%44.96M	350.82%44.96M	1,031.05%46.55M
-Long term debt	1,884.50%22.92M	-9.16%1.07M	105.41%1.1M	105.41%1.1M	100.71%1.13M	97.10%1.16M	93.28%1.18M	-15.32%536K	-15.32%536K	-14.48%561K
-Long term capital lease obligation	9.57%50.24M	-6.38%43.79M	-2.26%43.41M	-2.26%43.41M	-3.68%44.3M	-4.01%45.85M	-1.15%46.77M	375.64%44.42M	375.64%44.42M	1,229.28%45.99M
Non current deferred liabilities	-20.68%29.17M	-33.58%37.92M	-25.17%52.58M	-25.17%52.58M	-43.23%53.31M	-59.11%36.77M	-46.70%57.09M	551.95%70.26M	551.95%70.26M	650.37%93.91M
Other non current liabilities	--3M	----	----	----	----	----	----	----	----	----
Total non current liabilities	25.73%105.33M	-21.20%82.78M	-15.73%97.09M	-15.73%97.09M	-29.70%98.74M	-39.42%83.78M	-32.25%105.04M	455.29%115.22M	455.29%115.22M	744.59%140.46M
Total liabilities	-3.20%191.41M	-20.54%156.7M	-11.70%190.26M	-11.70%190.26M	-13.71%192.86M	-15.83%197.74M	-18.09%197.19M	219.67%215.48M	219.67%215.48M	275.16%223.5M
Shareholders'equity
Share capital	50.00%3K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K
-common stock	50.00%3K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K	0.00%2K
Retained earnings	-47.97%-1.16B	-50.24%-1.06B	-51.30%-967.62M	-51.30%-967.62M	-50.26%-874.63M	-49.84%-781.61M	-54.56%-704.88M	-59.86%-639.56M	-59.86%-639.56M	-73.67%-582.06M
Paid-in capital	39.21%1.74B	28.64%1.46B	27.16%1.43B	27.16%1.43B	35.31%1.31B	30.35%1.25B	19.49%1.14B	19.32%1.13B	19.32%1.13B	3.85%970.1M
Gains losses not affecting retained earnings	----	----	----	----	----	----	----	----	----	--0
Total stockholders'equity	24.63%584.45M	-6.75%401.15M	-4.60%463.44M	-4.60%463.44M	12.87%437.97M	7.17%468.96M	-12.84%430.18M	-10.52%485.81M	-10.52%485.81M	-35.22%388.03M
Total equity	24.63%584.45M	-6.75%401.15M	-4.60%463.44M	-4.60%463.44M	12.87%437.97M	7.17%468.96M	-12.84%430.18M	-10.52%485.81M	-10.52%485.81M	-35.22%388.03M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Overall