(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 36.07%56.02M | 19.69%46.1M | 19.69%46.1M | 17.55%45.27M | 8.00%43.76M | -1.57%41.17M | -15.20%38.51M | -15.20%38.51M | -18.21%38.51M | -13.62%40.52M |
-Investments in other ventures under equity method | 36.07%56.02M | 19.69%46.1M | 19.69%46.1M | 17.55%45.27M | 8.00%43.76M | -1.57%41.17M | -15.20%38.51M | -15.20%38.51M | -18.21%38.51M | -13.62%40.52M |
Cash and cash equivalents | 20.97%3.85B | 10.16%3.97B | 10.16%3.97B | 9.91%3.28B | 16.53%4.29B | 12.36%3.18B | 29.79%3.6B | 29.79%3.6B | 27.88%2.98B | 41.66%3.68B |
Receivables | 26.33%336.09M | 27.15%330.66M | 27.15%330.66M | 43.80%276.27M | 36.54%340.01M | 38.05%266.04M | 22.26%260.05M | 22.26%260.05M | 11.11%192.13M | 19.64%249.01M |
-Accounts receivable | --19.54M | 0.00%20.56M | 0.00%20.56M | ---- | ---- | ---- | --20.56M | --20.56M | ---- | ---- |
-Other receivables | 19.11%316.56M | 29.48%310.1M | 29.48%310.1M | 36.11%261.39M | 36.83%339.8M | 38.29%265.76M | 12.94%239.49M | 12.94%239.49M | 11.34%192.04M | 19.93%248.34M |
Prepaid assets | 16.24%49.26M | -1.70%49.58M | -1.70%49.58M | 7.71%51.35M | -1.47%43.69M | 1.26%42.38M | 8.37%50.44M | 8.37%50.44M | -12.95%47.67M | -13.36%44.34M |
Net PPE | -5.29%164.27M | -2.86%170.14M | -2.86%170.14M | 3.85%164.04M | 14.15%169M | 51.70%173.45M | 74.85%175.14M | 74.85%175.14M | 65.69%157.95M | 44.39%148.04M |
Goodwill and other intangible assets | 18.23%2.24B | 25.30%2.26B | 25.30%2.26B | 19.72%2.17B | 1.89%1.87B | 1.63%1.89B | -4.34%1.8B | -4.34%1.8B | 3.64%1.82B | 3.43%1.84B |
-Goodwill | 19.44%1.65B | 25.21%1.65B | 25.21%1.65B | 20.35%1.58B | 5.01%1.38B | 4.94%1.38B | 0.44%1.31B | 0.44%1.31B | 7.38%1.31B | 7.27%1.31B |
-Other intangible assets | 15.00%591.77M | 25.54%610.67M | 25.54%610.67M | 18.08%591.88M | -5.90%493.86M | -6.29%514.57M | -15.24%486.44M | -15.24%486.44M | -5.03%501.25M | -5.08%524.81M |
Other assets | -11.12%42.44M | -31.02%39.31M | -31.02%39.31M | -0.55%56.81M | 71.40%57.63M | 393.95%47.75M | 428.24%56.99M | 428.24%56.99M | 443.47%57.12M | 219.29%33.62M |
Total assets | 17.69%7.12B | 13.53%7.25B | 13.53%7.25B | 12.97%6.43B | 12.31%7.24B | 10.23%6.05B | 16.95%6.38B | 16.95%6.38B | 17.07%5.69B | 34.02%6.44B |
Liabilities | ||||||||||
Short term debt and capital lease obligation | 37.48%58.99M | 6.40%56.74M | 6.40%56.74M | 14.95%55.49M | 5.13%49.73M | 4.86%42.91M | 26.22%53.33M | 26.22%53.33M | 5.90%48.27M | 11.42%47.3M |
-Current debt | 75.32%39.37M | 15.65%35.38M | 15.65%35.38M | 21.98%35.57M | 5.66%30.59M | -0.80%22.46M | 30.33%30.59M | 30.33%30.59M | 8.92%29.16M | 28.39%28.95M |
-Current capital lease obligation | -4.07%19.62M | -6.05%21.37M | -6.05%21.37M | 4.23%19.92M | 4.29%19.14M | 11.87%20.45M | 21.09%22.74M | 21.09%22.74M | 1.61%19.11M | -7.81%18.36M |
Long term debt and capital lease obligation | -0.55%2.09B | -0.26%2.1B | -0.26%2.1B | 0.67%2.1B | 1.46%2.11B | 2.60%2.1B | 28.20%2.1B | 28.20%2.1B | 27.48%2.09B | 26.36%2.08B |
-Long term debt | -0.40%1.94B | -0.41%1.94B | -0.41%1.94B | -0.41%1.95B | -0.32%1.95B | -0.32%1.95B | 24.59%1.95B | 24.59%1.95B | 24.55%1.95B | 24.51%1.96B |
-Long term capital lease obligation | -2.45%147.7M | 1.65%154.46M | 1.65%154.46M | 16.25%156.98M | 29.28%161.92M | 64.79%151.41M | 104.26%151.94M | 104.26%151.94M | 93.11%135.04M | 64.70%125.25M |
Non current deferred liabilities | ---- | ---- | ---- | -79.81%126K | -68.77%208K | -16.49%618K | ---- | ---- | 64.64%624K | 24.02%666K |
Employee benefits | 22.90%214.27M | 23.32%444.48M | 23.32%444.48M | 22.18%295.42M | -11.45%355.46M | -27.17%174.34M | -7.74%360.42M | -7.74%360.42M | -28.02%241.8M | 3.44%401.42M |
Other liabilities | 26.62%3.55B | 20.56%3.53B | 20.56%3.53B | 18.10%2.92B | 17.50%3.68B | 15.27%2.8B | 8.90%2.93B | 8.90%2.93B | 12.02%2.47B | 36.20%3.13B |
Total liabilities | 18.22%6.14B | 12.61%6.27B | 12.61%6.27B | 11.24%5.48B | 9.60%6.29B | 6.87%5.2B | 14.43%5.57B | 14.43%5.57B | 14.57%4.93B | 18.91%5.74B |
Shareholders'equity | ||||||||||
Share capital | 0.77%261K | 0.77%261K | 0.77%261K | 0.00%259K | 0.00%259K | 0.00%259K | 0.00%259K | 0.00%259K | 0.00%259K | -99.93%259K |
-common stock | 0.77%261K | 0.77%261K | 0.77%261K | 0.00%259K | 0.00%259K | 0.00%259K | 0.00%259K | 0.00%259K | 0.00%259K | -99.93%259K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | 5.16%459.46M | 5.71%442M | 5.71%442M | 10.02%442.3M | 17.37%452.93M | 17.62%436.9M | 19.85%418.12M | 19.85%418.12M | 22.64%402.03M | --385.91M |
Retained earnings | 31.85%88.54M | 111.94%114.42M | 111.94%114.42M | 155.39%92.18M | 299.32%97.23M | 43,987.58%67.15M | 864.27%53.99M | 864.27%53.99M | 310.89%36.09M | 106.59%24.35M |
Gains losses not affecting retained earnings | 42.33%6.1M | -49.03%3.08M | -49.03%3.08M | 88.60%8.24M | 777.12%8.53M | 1,109.89%4.28M | 252.10%6.04M | 252.10%6.04M | 148.13%4.37M | -152.28%-1.26M |
Total stockholders'equity | 9.00%554.35M | 17.00%559.75M | 17.00%559.75M | 22.64%542.98M | 36.57%558.94M | 36.76%508.59M | 39.16%478.41M | 39.16%478.41M | 41.58%442.75M | 2,084.37%409.26M |
Noncontrolling interests | 22.56%420.4M | 23.71%419.89M | 23.71%419.89M | 26.52%398.26M | 31.73%384.98M | 36.04%343.01M | 35.22%339.41M | 35.22%339.41M | 29.87%314.78M | --292.26M |
Total equity | 14.46%974.75M | 19.79%979.64M | 19.79%979.64M | 24.25%941.24M | 34.55%943.92M | 36.47%851.6M | 37.50%817.81M | 37.50%817.81M | 36.47%757.52M | 3,501.44%701.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data