Strategy
MSTR
NVIDIA
NVDA
Meta Platforms
META
Oracle
ORCL
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 83.98%84.81M | 83.98%84.81M | 37.93%62.44M | 34.05%58.66M | 36.07%56.02M | 19.69%46.1M | 19.69%46.1M | 17.55%45.27M | 8.00%43.76M | -1.57%41.17M |
-Derivative assets | --13.94M | --13.94M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Investments in other ventures under equity method | 53.75%70.88M | 53.75%70.88M | 37.93%62.44M | 34.05%58.66M | 36.07%56.02M | 19.69%46.1M | 19.69%46.1M | 17.55%45.27M | 8.00%43.76M | -1.57%41.17M |
Cash and cash equivalents | -35.60%540.2M | -35.60%540.2M | -68.82%235.2M | -36.60%612.44M | -5.58%665.42M | -15.51%838.79M | -15.51%838.79M | -9.45%754.37M | 11.46%965.99M | -0.23%704.75M |
Receivables | 20.55%4.17B | 20.55%4.17B | 33.35%3.73B | 22.04%4.48B | 28.32%3.52B | 20.57%3.46B | 20.57%3.46B | 19.59%2.8B | 19.59%3.67B | 18.34%2.74B |
-Accounts receivable | 19.28%3.76B | 19.28%3.76B | 33.96%3.38B | 22.32%4.07B | 29.32%3.2B | 19.76%3.15B | 19.76%3.15B | 17.43%2.52B | 18.10%3.33B | 16.55%2.48B |
-Other receivables | 33.48%413.92M | 33.48%413.92M | 35.06%353.04M | 19.30%405.39M | 19.11%316.56M | 29.48%310.1M | 29.48%310.1M | 36.11%261.39M | 36.83%339.8M | 38.29%265.76M |
Prepaid assets | 58.04%78.36M | 58.04%78.36M | 35.09%69.37M | 13.32%49.51M | 16.24%49.26M | -1.70%49.58M | -1.70%49.58M | 7.71%51.35M | -1.47%43.69M | 1.26%42.38M |
Net PPE | 7.83%183.47M | 7.83%183.47M | 2.61%168.32M | -0.74%167.74M | -5.29%164.27M | -2.86%170.14M | -2.86%170.14M | 3.85%164.04M | 14.15%169M | 51.70%173.45M |
Goodwill and other intangible assets | 82.64%4.12B | 82.64%4.12B | 69.95%3.69B | 32.82%2.49B | 18.23%2.24B | 25.30%2.26B | 25.30%2.26B | 19.72%2.17B | 1.89%1.87B | 1.63%1.89B |
-Goodwill | 60.75%2.65B | 60.75%2.65B | 48.02%2.34B | 31.59%1.81B | 19.44%1.65B | 25.21%1.65B | 25.21%1.65B | 20.35%1.58B | 5.01%1.38B | 4.94%1.38B |
-Other intangible assets | 141.66%1.48B | 141.66%1.48B | 128.54%1.35B | 36.23%672.79M | 15.00%591.77M | 25.54%610.67M | 25.54%610.67M | 18.08%591.88M | -5.90%493.86M | -6.29%514.57M |
Other assets | -52.71%18.59M | -52.71%18.59M | -42.78%32.51M | -27.53%41.77M | -11.12%42.44M | -31.02%39.31M | -31.02%39.31M | -0.55%56.81M | 71.40%57.63M | 393.95%47.75M |
Total assets | 33.15%9.65B | 33.15%9.65B | 31.94%8.48B | 14.33%8.27B | 17.69%7.12B | 13.53%7.25B | 13.53%7.25B | 12.97%6.43B | 12.31%7.24B | 10.23%6.05B |
Liabilities | ||||||||||
Short term debt and capital lease obligation | 30.13%73.84M | 30.13%73.84M | -1.23%54.81M | 6.95%53.19M | 37.48%58.99M | 6.40%56.74M | 6.40%56.74M | 14.95%55.49M | 5.13%49.73M | 4.86%42.91M |
-Current debt | 46.24%51.73M | 46.24%51.73M | -6.33%33.32M | 7.82%32.98M | 75.32%39.37M | 15.65%35.38M | 15.65%35.38M | 21.98%35.57M | 5.66%30.59M | -0.80%22.46M |
-Current capital lease obligation | 3.45%22.11M | 3.45%22.11M | 7.87%21.49M | 5.56%20.21M | -4.07%19.62M | -6.05%21.37M | -6.05%21.37M | 4.23%19.92M | 4.29%19.14M | 11.87%20.45M |
Long term debt and capital lease obligation | 61.58%3.39B | 61.58%3.39B | 32.94%2.8B | -0.97%2.09B | -0.55%2.09B | -0.26%2.1B | -0.26%2.1B | 0.67%2.1B | 1.46%2.11B | 2.60%2.1B |
-Long term debt | 66.22%3.23B | 66.22%3.23B | 36.03%2.65B | -0.41%1.94B | -0.40%1.94B | -0.41%1.94B | -0.41%1.94B | -0.41%1.95B | -0.32%1.95B | -0.32%1.95B |
-Long term capital lease obligation | 3.09%159.23M | 3.09%159.23M | -5.41%148.49M | -7.72%149.41M | -2.45%147.7M | 1.65%154.46M | 1.65%154.46M | 16.25%156.98M | 29.28%161.92M | 64.79%151.41M |
Non current deferred liabilities | 72,485.45%39.92M | 72,485.45%39.92M | 16,695.24%21.16M | ---- | ---- | --55K | --55K | -79.81%126K | -68.77%208K | -16.49%618K |
Employee benefits | 20.52%535.68M | 20.52%535.68M | 27.75%377.38M | 29.34%459.75M | 22.90%214.27M | 23.32%444.48M | 23.32%444.48M | 22.18%295.42M | -11.45%355.46M | -27.17%174.34M |
Other liabilities | 20.70%4.26B | 20.70%4.26B | 34.51%3.92B | 20.23%4.42B | 26.62%3.55B | 20.56%3.53B | 20.56%3.53B | 18.10%2.92B | 17.50%3.68B | 15.27%2.8B |
Total liabilities | 36.44%8.55B | 36.44%8.55B | 34.50%7.38B | 14.42%7.2B | 18.22%6.14B | 12.61%6.27B | 12.61%6.27B | 11.24%5.48B | 9.60%6.29B | 6.87%5.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%261K | 0.00%261K | 1.16%262K | 0.77%261K | 0.77%261K | 0.77%261K | 0.77%261K | 0.00%259K | 0.00%259K | 0.00%259K |
-common stock | 0.00%261K | 0.00%261K | 1.16%262K | 0.77%261K | 0.77%261K | 0.77%261K | 0.77%261K | 0.00%259K | 0.00%259K | 0.00%259K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | 14.54%506.26M | 14.54%506.26M | 13.16%500.52M | 5.56%478.13M | 5.16%459.46M | 5.71%442M | 5.71%442M | 10.02%442.3M | 17.37%452.93M | 17.62%436.9M |
Retained earnings | 7.45%122.94M | 7.45%122.94M | 35.58%124.97M | 25.03%121.56M | 31.85%88.54M | 111.94%114.42M | 111.94%114.42M | 155.39%92.18M | 299.32%97.23M | 43,987.58%67.15M |
Gains losses not affecting retained earnings | -158.39%-1.8M | -158.39%-1.8M | -14.04%7.08M | -30.76%5.9M | 42.33%6.1M | -49.03%3.08M | -49.03%3.08M | 88.60%8.24M | 777.12%8.53M | 1,109.89%4.28M |
Total stockholders'equity | 12.13%627.66M | 12.13%627.66M | 16.55%632.83M | 8.39%605.85M | 9.00%554.35M | 17.00%559.75M | 17.00%559.75M | 22.64%542.98M | 36.57%558.94M | 36.76%508.59M |
Noncontrolling interests | 12.08%470.62M | 12.08%470.62M | 17.69%468.7M | 21.40%467.38M | 22.56%420.4M | 23.71%419.89M | 23.71%419.89M | 26.52%398.26M | 31.73%384.98M | 36.04%343.01M |
Total equity | 12.11%1.1B | 12.11%1.1B | 17.03%1.1B | 13.70%1.07B | 14.46%974.75M | 19.79%979.64M | 19.79%979.64M | 24.25%941.24M | 34.55%943.92M | 36.47%851.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List