(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (Q2)Oct 31, 2019 | (Q1)Jul 31, 2019 | (FY)Apr 30, 2019 | (Q4)Apr 30, 2019 | (Q3)Jan 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.30%26.06M | 485.79%25.22M | -87.46%4.31M | 158.18%34.33M | 236.38%13.3M | -431.82%-1.76M | 284.66%4.97M | -82.61%3.95M | 58.36%8.74M | -154.41%-1.76M |
Net profit before non-cash adjustment | 32.67%7.83M | -17.29%5.9M | 59.00%7.13M | 245.00%4.49M | -238.39%-3.09M | -297.33%-888K | 110.04%481K | -72.83%2.24M | -46.64%993K | -65.82%563K |
Total adjustment of non-cash items | -24.01%5.58M | -4.51%7.34M | -35.01%7.69M | -3.56%11.83M | 15.77%12.26M | 27.98%3M | 167.55%5.18M | -9.61%10.59M | 60.17%2.64M | -22.97%3.68M |
-Depreciation and amortization | -9.43%6.67M | -11.34%7.37M | -6.03%8.31M | -6.47%8.84M | 29.97%9.46M | 26.81%2.34M | 27.28%2.36M | -5.49%7.28M | -12.31%1.72M | -4.57%1.86M |
-Reversal of impairment losses recognized in profit and loss | 142.86%3K | -138.89%-7K | 357.14%18K | -153.85%-7K | 176.47%13K | -5.26%18K | -50.00%-3K | -30.77%-17K | -120.00%-4K | -500.00%-30K |
-Assets reserve and write-off | -119.90%-77K | 165.07%387K | -3.31%146K | 894.74%151K | -109.22%-19K | -67.50%39K | -53.06%23K | 1,080.95%206K | 92.99%-15K | -24.64%52K |
-Share of associates | 41.02%-831K | 31.00%-1.41M | -81.51%-2.04M | -198.41%-1.13M | -26.94%-377K | 162.07%54K | -331.71%-95K | 81.86%-297K | 231.25%21K | 56.76%-272K |
-Disposal profit | -173.50%-1.6M | -891.53%-585K | -116.12%-59K | 359.57%366K | -176.47%-141K | 49.28%-35K | -122.76%-33K | 64.08%-51K | 104.98%15K | -139.55%-142K |
-Net exchange gains and losses | -8.89%-2.89M | -37.23%-2.65M | -8,308.70%-1.93M | 97.86%-23K | -51.20%-1.08M | -53.86%-677K | 272.54%1.91M | -135.89%-711K | 55.76%-338K | -44.28%1.17M |
-Remuneration paid in stock | ---- | ---- | ---- | -72.19%52K | -33.92%187K | ---- | ---- | --283K | ---- | ---- |
-Other non-cash items | 1.42%4.3M | 30.55%4.24M | -9.05%3.25M | -15.40%3.57M | 8.07%4.22M | 18.28%1.13M | 6.29%1.01M | 1.35%3.91M | -0.52%960K | 11.96%1.04M |
Changes in working capital | 5.56%12.65M | 214.04%11.99M | -158.34%-10.51M | 336.59%18.02M | 146.50%4.13M | -23.84%-3.87M | 85.94%-683K | -418.33%-8.88M | 154.18%5.1M | -88.12%-6M |
-Change in receivables | -139.47%-2.01M | 0.77%5.08M | -29.14%5.04M | 54.28%7.12M | -33.45%4.61M | 263.00%1.5M | -193.56%-2.14M | -21.25%6.93M | 53.11%5.21M | 117.71%355K |
-Change in inventory | 76.13%16.74M | 170.73%9.5M | -254.07%-13.44M | 388.24%8.72M | 145.27%1.79M | 96.61%-171K | -1,374.34%-1.44M | 60.69%-3.95M | 280.69%1.77M | 80.25%-784K |
-Change in payables | 20.06%-2.08M | -22.56%-2.6M | -197.16%-2.12M | 195.99%2.18M | 80.85%-2.27M | -282.75%-5.19M | 139.90%2.89M | -395.00%-11.86M | -350.12%-1.88M | -300.22%-5.57M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.60%-4.83M | -32.53%-4.57M | 9.55%-3.45M | 13.46%-3.81M | -5.89%-4.41M | -18.11%-1.17M | -5.54%-1.07M | -2.74%-4.16M | -5.24%-1.09M | -9.06%-1.07M |
Interest received (cash flow from operating activities) | 59.04%528K | 64.36%332K | -16.87%202K | 30.65%243K | -27.34%186K | 14.29%48K | -7.02%53K | 29.95%256K | 89.39%125K | -40.74%32K |
Tax refund paid | 23.80%-1.89M | 3.43%-2.48M | -12.51%-2.56M | -33.37%-2.28M | 17.53%-1.71M | 14.95%-745K | 53.75%-179K | 20.56%-2.07M | 126.16%73K | -21.52%-881K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 7.35%19.87M | 1,330.72%18.51M | -105.28%-1.5M | 286.51%28.48M | 464.26%7.37M | -68.03%-3.63M | 193.70%3.78M | -112.43%-2.02M | 83.71%7.85M | -332.85%-3.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 235.22%2M | 79.41%-1.48M | -94.41%-7.2M | -135.41%-3.7M | 9.96%-1.57M | 61.16%-221K | 62.98%-271K | 63.42%-1.75M | 17.43%-739K | 116.40%293K |
Dividends received (cash flow from investment activities) | -22.50%1.89M | 28.23%2.44M | 0.95%1.91M | 79.64%1.89M | 0.86%1.05M | ---- | ---- | 196.02%1.04M | ---2K | --174K |
Investing cash flow | 305.20%3.9M | 118.17%962K | -191.63%-5.29M | -247.70%-1.82M | 25.96%-522K | 175.75%830K | 62.98%-271K | 84.06%-705K | 17.21%-741K | 126.13%467K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.08%-14.72M | -355.65%-17.55M | 201.12%6.86M | -165.07%-6.79M | 667.21%10.43M | 113.81%6.15M | 687.01%3.3M | 74.71%-1.84M | -2,948.20%-6.77M | 950.20%2.62M |
Increase or decrease of lease financing | -10.97%-2.34M | 12.69%-2.11M | 2.15%-2.41M | 2.57%-2.46M | ---2.53M | ---553K | ---569K | --0 | ---- | ---- |
Cash dividends paid | 0.00%-3.56M | -20.02%-3.56M | -150.59%-2.97M | 49.87%-1.18M | -0.25%-2.36M | ---- | ---- | 33.33%-2.36M | --0 | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 89.44%-55K | 73.16%-62K | -2.66%-887K | 79.90%-41K | 61.79%-94K |
Financing cash flow | 11.16%-20.62M | -1,663.03%-23.21M | 114.23%1.49M | -288.36%-10.44M | 209.01%5.54M | 158,950.00%3.18M | 436.44%2.67M | 56.46%-5.08M | -1,498.12%-6.81M | 83,933.33%2.52M |
Net cash flow | ||||||||||
Beginning cash position | -15.46%30.29M | -14.34%35.84M | 62.59%41.83M | 87.69%25.73M | -37.34%13.71M | 24.36%20.09M | -37.34%13.71M | 0.85%21.88M | -28.72%13.55M | -26.28%13.82M |
Current changes in cash | 184.22%3.15M | 29.61%-3.74M | -132.73%-5.31M | 31.04%16.23M | 258.60%12.39M | 120.49%381K | 211.12%6.18M | -4,487.64%-7.81M | -89.87%299K | -238.73%-691K |
Effect of exchange rate changes | 50.14%-899K | -162.83%-1.8M | -435.94%-686K | 65.03%-128K | -2.23%-366K | 59.45%-193K | 219.16%199K | -6,066.67%-358K | -61.80%-144K | -10.25%429K |
End cash Position | 7.43%32.54M | -15.46%30.29M | -14.34%35.84M | 62.59%41.83M | 87.69%25.73M | 46.74%20.27M | 24.36%20.09M | -37.34%13.71M | -37.34%13.71M | -28.72%13.55M |
Free cash flow | 5.75%17.86M | 292.39%16.88M | -135.56%-8.78M | 340.38%24.68M | 221.12%5.6M | -47.15%-4.03M | 173.46%3.51M | -140.78%-4.63M | 125.05%7.49M | -2,048.13%-4.6M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data