(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -34.43%4.42M | -22.27%6.74M | -20.42%8.67M | 18.80%10.9M | -33.85%9.17M | 247.03%2.46M | -31.02%2.64M | 721.81%13.86M | -29.13%8.54M | 121.85%790K |
Net profit before non-cash adjustment | 43.82%3.62M | 111.79%2.52M | -688.24%-21.35M | 116.23%3.63M | -165.28%-22.36M | -98.65%54K | 345.88%1.52M | -179.17%-8.43M | -157.12%-6.58M | 83.13%-602K |
Total adjustment of non-cash items | -74.02%1.2M | -85.36%4.62M | 305.04%31.56M | -75.66%7.79M | 141.55%32.02M | 197.31%2.61M | -43.99%1.1M | 552.08%13.26M | 216.82%7.76M | -23.75%1.6M |
-Depreciation and amortization | 64.16%284K | 60.19%173K | 881.82%108K | -57.69%11K | -71.74%26K | 100.00%56K | 2,161.11%814K | -77.06%92K | -81.36%11K | -75.36%17K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---- | -98.13%156K | --48K | --0 | 1,090.00%8.33M | 1,042.86%8M | --0 |
-Assets reserve and write-off | -89.07%33K | 978.57%302K | -84.44%28K | -84.99%180K | --1.2M | ---- | ---- | --0 | ---- | ---- |
-Share of associates | ---- | ---- | 1,079.19%18.45M | -231.47%-1.88M | 111.12%1.43M | 100.74%33K | -1,306.67%-2.11M | -113.22%-12.89M | ---- | ---- |
-Disposal profit | -364.83%-2.88M | -88.21%1.09M | 63.40%9.23M | -74.12%5.65M | 178.79%21.84M | -2,081.82%-240K | -180.00%-20K | 255.09%7.83M | 334.26%7.82M | 96.12%-4K |
-Deferred income tax | -51.08%543K | 1,175.86%1.11M | --87K | --0 | 3,716.67%687K | 7,250.00%429K | --0 | 102.32%18K | --0 | --0 |
-Other non-cash items | 65.55%3.23M | -46.72%1.95M | -4.64%3.66M | -42.62%3.83M | -32.31%6.68M | 27.66%2.28M | 42.66%2.41M | 25.97%9.87M | 142.35%4.81M | -18.70%1.58M |
Changes in working capital | -0.50%-402K | 73.99%-400K | -191.84%-1.54M | -8.88%-527K | -105.35%-484K | 66.50%-203K | -99.20%20K | 249.93%9.04M | 2.51%7.36M | 90.47%-204K |
-Change in receivables | -104.99%-108K | 576.43%2.16M | -1,007.32%-454K | 54.44%-41K | -101.09%-90K | -92.41%35K | -101.93%-73K | 570.87%8.25M | -26.83%3.31M | 170.26%685K |
-Change in payables | 88.53%-294K | -136.44%-2.56M | -123.05%-1.08M | -23.35%-486K | -149.62%-394K | 77.69%-238K | 107.16%93K | 104.85%794K | 2,944.36%4.05M | 86.50%-889K |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 43.31%-3.01M | 27.80%-5.3M | -311.78%-7.34M | 47.57%-1.78M | 17.81%-3.4M | -40.95%-1.64M | -67.29%-1.78M | 43.56%-4.14M | 78.33%-940K | 0.10%-974K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -87.58%-921K | -1,463.89%-491K | 134.29%36K | 75.41%-105K | -2,272.22%-427K | -200.00%-6K | 0 | 96.80%-18K | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132.50%-156K | 132.50%156K |
Operating cash flow | -47.94%493K | -30.57%947K | -84.86%1.36M | 68.58%9.01M | -44.96%5.34M | 282.96%816K | -68.67%857K | 256.38%9.71M | -9.14%7.45M | 99.48%-28K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,650.00%-31K | 103.28%2K | -306.67%-61K | -100.38%-15K | 5,681.16%3.99M | --0 | --0 | -68.64%69K | 96.36%-2K | -98.91%3K |
Net business purchase and sale | ---- | ---- | --43.4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | 21.99%6.38M | 258.46%5.23M | 51.98%1.46M | -96.16%960K | 3,052.53%24.97M | --0 | --968K | -81.92%792K | -132.50%-156K | -75.69%948K |
Net investment product transactions | ---- | ---- | --8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | --1.84M | --1.84M | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 96.30%53K | --27K | --0 | -94.74%1K | -26.92%19K | -83.33%2K | -16.67%10K | -62.86%26K | -137.84%-14K | 166.67%16K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -132.50%-156K |
Investing cash flow | 21.73%6.4M | -90.04%5.26M | 5,481.18%52.8M | -96.93%946K | 3,374.18%30.82M | 2,870.97%1.84M | 3,160.00%978K | -93.41%887K | 11.11%-16K | -82.60%811K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 9.23%-10.42M | 75.52%-11.48M | -2,631.47%-46.87M | 93.84%-1.72M | -155.24%-27.84M | -6.93%-216K | 39.34%-999K | 43.99%-10.91M | 0.88%-8.21M | -700.94%-849K |
Increase or decrease of lease financing | -84.55%-203K | 96.72%-110K | 30.26%-3.35M | -15.79%-4.8M | -1,846.95%-4.15M | -629.87%-562K | -627.40%-531K | 60.77%-213K | 38.78%-30K | 89.88%-33K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 678.03%1M | ---- | 98.30%-17K | -102.95%-173K | --0 | --827K |
Financing cash flow | 8.34%-10.62M | 76.93%-11.59M | -670.50%-50.22M | 78.96%-6.52M | -174.39%-30.98M | -178.85%-778K | 43.13%-1.55M | 26.39%-11.29M | 13.56%-8.24M | 87.27%-55K |
Net cash flow | ||||||||||
Beginning cash position | -36.95%9.18M | 37.12%14.56M | 47.83%10.62M | 257.85%7.18M | -25.78%2.01M | -16.52%2.3M | -25.78%2.01M | -74.92%2.7M | -30.60%2.81M | -59.98%2.09M |
Current changes in cash | 30.77%-3.72M | -236.49%-5.38M | 14.73%3.94M | -33.62%3.44M | 842.47%5.18M | 383.56%1.88M | 540.00%288K | 91.37%-697K | 40.31%-807K | 162.92%728K |
End cash Position | -40.57%5.46M | -36.95%9.18M | 37.12%14.56M | 47.83%10.62M | 257.85%7.18M | 100.14%4.18M | -16.52%2.3M | -25.78%2.01M | -25.78%2.01M | -30.60%2.81M |
Free cash flow | -50.11%458K | -20.45%918K | -87.17%1.15M | 68.64%8.99M | -45.05%5.33M | 282.96%816K | -68.64%857K | 254.57%9.7M | -8.52%7.45M | 99.48%-28K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data