(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.83%706.15M | -31.13%817.08M | -13.20%849.19M | -13.20%849.19M | -23.54%782.76M | -11.58%992.18M | -7.67%1.19B | -34.76%978.35M | -34.76%978.35M | -38.64%1.02B |
-Cash and cash equivalents | -28.83%706.15M | -31.13%817.08M | -18.75%794.89M | -18.75%794.89M | -23.54%782.76M | -11.58%992.18M | -7.67%1.19B | -34.76%978.35M | -34.76%978.35M | -38.64%1.02B |
-Short-term investments | ---- | ---- | --54.3M | --54.3M | ---- | ---- | ---- | --0 | --0 | ---- |
Receivables | 11.44%441.21M | 24.25%414.46M | 29.85%380.54M | 29.85%380.54M | 21.44%400.56M | 19.85%395.92M | 13.48%333.58M | 2.38%293.06M | 2.38%293.06M | 17.05%329.84M |
-Accounts receivable | 11.44%441.21M | 24.25%414.46M | 36.03%353.59M | 36.03%353.59M | 21.44%400.56M | 19.85%395.92M | 13.48%333.58M | 1.75%259.93M | 1.75%259.93M | 17.05%329.84M |
-Taxes receivable | ---- | ---- | -18.63%26.95M | -18.63%26.95M | ---- | ---- | ---- | 7.61%33.12M | 7.61%33.12M | ---- |
Prepaid assets | ---- | ---- | 32.57%94.34M | 32.57%94.34M | ---- | ---- | ---- | -7.86%71.16M | -7.86%71.16M | ---- |
Restricted cash | -0.01%21.04M | -0.02%21.04M | -0.02%21.04M | -0.02%21.04M | -0.02%21.04M | --21.04M | --21.04M | --21.04M | --21.04M | --21.04M |
Other current assets | 0.07%177.37M | 38.15%189.81M | -5.33%16.38M | -5.33%16.38M | 36.81%188.3M | 20.77%177.24M | -10.76%137.39M | -30.66%17.31M | -30.66%17.31M | -0.34%137.64M |
Total current assets | -15.17%1.35B | -14.06%1.44B | -2.91%1.36B | -2.91%1.36B | -7.91%1.39B | -0.80%1.59B | -3.14%1.68B | -25.73%1.4B | -25.73%1.4B | -27.58%1.51B |
Non current assets | ||||||||||
Net PPE | 0.95%234.17M | -3.28%230.76M | -9.94%314.66M | -9.94%314.66M | -13.97%231.57M | -20.97%231.96M | -26.21%238.59M | -28.49%349.4M | -28.49%349.4M | -44.86%269.18M |
-Gross PPE | -2.18%2.13B | -1.13%2.14B | -0.36%2.25B | -0.36%2.25B | -4.74%2.2B | -5.35%2.18B | -8.44%2.16B | -8.94%2.26B | -8.94%2.26B | -7.32%2.31B |
-Accumulated depreciation | 2.55%-1.9B | 0.86%-1.91B | -1.39%-1.94B | -1.39%-1.94B | 3.52%-1.96B | 3.07%-1.95B | 5.62%-1.93B | 4.15%-1.91B | 4.15%-1.91B | -1.85%-2.04B |
Goodwill and other intangible assets | 1.95%2.95B | 1.46%2.94B | 1.42%2.95B | 1.42%2.95B | -4.30%2.95B | -6.73%2.89B | -7.12%2.9B | -7.53%2.91B | -7.53%2.91B | -2.41%3.08B |
-Goodwill | 3.12%2.56B | 2.69%2.54B | 2.91%2.54B | 2.91%2.54B | -3.65%2.53B | -5.51%2.48B | -5.83%2.48B | -6.31%2.47B | -6.31%2.47B | -0.36%2.62B |
-Other intangible assets | -5.08%391.19M | -5.70%400.65M | -6.90%410.26M | -6.90%410.26M | -8.01%422.91M | -13.47%412.1M | -13.99%424.88M | -13.82%440.68M | -13.82%440.68M | -12.68%459.74M |
Investments and advances | -4.59%21.47M | -2.22%22.52M | -1.19%22.4M | -1.19%22.4M | -2.25%22.19M | -2.45%22.5M | -3.57%23.04M | -6.57%22.67M | -6.57%22.67M | -3.90%22.7M |
Non current accounts receivable | ---- | ---- | -31.82%72.58M | -31.82%72.58M | ---- | ---- | ---- | -14.68%106.45M | -14.68%106.45M | ---- |
Non current deferred assets | 28.39%36.29M | 50.37%38.38M | -14.41%189.08M | -14.41%189.08M | 62.75%35.8M | 51.85%28.27M | 5.13%25.52M | -25.62%220.92M | -25.62%220.92M | -47.04%22M |
Other non current assets | -18.63%337.27M | -22.20%348.06M | -81.94%50.33M | -81.94%50.33M | -27.55%386.07M | -27.56%414.47M | -25.37%447.39M | 160.31%278.73M | 160.31%278.73M | -13.18%532.9M |
Total non current assets | -0.32%3.58B | -1.44%3.58B | -7.40%3.6B | -7.40%3.6B | -7.73%3.63B | -10.45%3.59B | -11.21%3.64B | -7.17%3.89B | -7.17%3.89B | -9.17%3.93B |
Total assets | -4.87%4.92B | -5.43%5.03B | -6.21%4.96B | -6.21%4.96B | -7.78%5.02B | -7.70%5.18B | -8.81%5.31B | -12.94%5.29B | -12.94%5.29B | -15.16%5.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.75%216.6M | 23.42%192.31M | 39.15%171.07M | 39.15%171.07M | 36.20%135.26M | 69.50%145.62M | 49.47%155.81M | 6.69%122.93M | 6.69%122.93M | -1.19%99.31M |
-accounts payable | 48.75%216.6M | 23.42%192.31M | 39.15%171.07M | 39.15%171.07M | 36.20%135.26M | 69.50%145.62M | 49.47%155.81M | 6.69%122.93M | 6.69%122.93M | -1.19%99.31M |
Current accrued expenses | 19.88%468.02M | 32.75%491.31M | 32.61%432.5M | 32.61%432.5M | 27.02%390.61M | 19.75%390.41M | 20.68%370.12M | 10.81%326.15M | 10.81%326.15M | -7.98%307.51M |
Current debt and capital lease obligation | -75.85%4.04M | 40.35%23.48M | -19.84%23.48M | -19.84%23.48M | -22.06%23.48M | -35.73%16.73M | -35.78%16.73M | 12.36%29.29M | 12.36%29.29M | -9.95%30.12M |
-Current debt | -75.85%4.04M | 40.35%23.48M | -19.84%23.48M | -19.84%23.48M | -22.06%23.48M | -35.73%16.73M | -35.78%16.73M | 12.36%29.29M | 12.36%29.29M | -9.95%30.12M |
Current deferred liabilities | -5.27%84.96M | -10.73%67.98M | -17.96%66.5M | -17.96%66.5M | -36.72%74.57M | -13.56%89.69M | -34.63%76.15M | -18.51%81.06M | -18.51%81.06M | 1.51%117.86M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | --21.09M | --21.09M | ---- |
Current liabilities | 20.63%899.31M | 24.35%863.66M | 13.83%815.57M | 13.83%815.57M | 8.25%737.65M | 12.99%745.49M | 8.19%694.53M | 15.20%716.51M | 15.20%716.51M | -1.06%681.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.37%4.8B | 2.09%4.83B | -0.37%4.79B | -0.37%4.79B | -0.19%4.72B | 0.65%4.73B | 0.38%4.73B | -0.25%4.8B | -0.25%4.8B | 1.91%4.73B |
-Long term debt | 1.37%4.8B | 2.09%4.83B | -0.14%4.72B | -0.14%4.72B | -0.19%4.72B | 0.65%4.73B | 0.38%4.73B | 0.12%4.72B | 0.12%4.72B | 1.91%4.73B |
-Long term capital lease obligation | ---- | ---- | -14.24%68.07M | -14.24%68.07M | ---- | ---- | ---- | -18.52%79.37M | -18.52%79.37M | ---- |
Non current deferred liabilities | -14.22%27.56M | -24.85%28.09M | -6.02%79.02M | -6.02%79.02M | -46.63%26.77M | -49.81%32.13M | -46.34%37.38M | -40.84%84.08M | -40.84%84.08M | -31.96%50.16M |
Employee benefits | ---- | ---- | -3.02%83.08M | -3.02%83.08M | ---- | ---- | ---- | -32.99%85.67M | -32.99%85.67M | ---- |
Other non current liabilities | -1.61%268.78M | -12.43%251.81M | -15.53%72.88M | -15.53%72.88M | -20.78%268.23M | -20.19%273.17M | -22.17%287.56M | 0.97%86.27M | 0.97%86.27M | -9.11%338.57M |
Total non current liabilities | 1.11%5.09B | 1.06%5.11B | -1.07%5.02B | -1.07%5.02B | -2.01%5.01B | -1.38%5.04B | -1.87%5.06B | -1.86%5.07B | -1.86%5.07B | 0.61%5.12B |
Total liabilities | 3.63%5.99B | 3.87%5.97B | 0.77%5.84B | 0.77%5.84B | -0.80%5.75B | 0.26%5.78B | -0.76%5.75B | -0.03%5.79B | -0.03%5.79B | 0.41%5.8B |
Shareholders'equity | ||||||||||
Share capital | 1.60%3.62M | 442.36%19.18M | 2.00%3.57M | 2.00%3.57M | 2.12%3.57M | 2.21%3.56M | 2.52%3.54M | 2.25%3.5M | 2.25%3.5M | 2.14%3.49M |
-common stock | 1.62%3.59M | 2.23%3.58M | 2.02%3.53M | 2.02%3.53M | 2.14%3.53M | 2.23%3.53M | 2.55%3.5M | 2.27%3.46M | 2.27%3.46M | 2.16%3.46M |
-Preferred stock | 0.00%33K | 47,163.64%15.6M | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K |
Retained earnings | -16.86%-3.74B | -20.05%-3.61B | -14.98%-3.51B | -14.98%-3.51B | -16.92%-3.34B | -22.29%-3.2B | -27.13%-3.01B | -45.25%-3.05B | -45.25%-3.05B | -60.64%-2.86B |
Paid-in capital | 1.73%3.22B | 2.30%3.22B | 2.66%3.2B | 2.66%3.2B | 3.40%3.19B | 3.94%3.17B | 4.44%3.14B | 4.38%3.12B | 4.38%3.12B | 1.76%3.08B |
Less: Treasury stock | 1.23%519.77M | 2.18%519.5M | 3.23%514.22M | 3.23%514.22M | 3.22%513.99M | 3.27%513.46M | 4.32%508.44M | 4.92%498.14M | 4.92%498.14M | 5.01%497.94M |
Gains losses not affecting retained earnings | 16.64%-63.31M | 17.15%-64.48M | 18.13%-65.73M | 18.13%-65.73M | 16.59%-77.24M | 28.47%-75.95M | 42.67%-77.82M | 40.95%-80.29M | 40.95%-80.29M | 36.62%-92.61M |
Total stockholders'equity | -77.57%-1.1B | -114.75%-960.03M | -73.77%-884.33M | -73.77%-884.33M | -104.24%-742.96M | -267.65%-616.77M | -1,945.25%-447.05M | -282.98%-508.91M | -282.98%-508.91M | -157.56%-363.76M |
Noncontrolling interests | 160.81%26.58M | 18.26%11.05M | 25.14%11.5M | 25.14%11.5M | 26.29%10.97M | 27.85%10.19M | 24.37%9.34M | 30.76%9.19M | 30.76%9.19M | -7.85%8.69M |
Total equity | -76.17%-1.07B | -116.81%-948.98M | -74.66%-872.83M | -74.66%-872.83M | -106.15%-732M | -279.61%-606.58M | -1,479.08%-437.71M | -275.24%-499.72M | -275.24%-499.72M | -155.36%-355.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data