(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.43%-26.78M | 47.94%-72.41M | 33.33%-276.46M | 689.23%38.31M | -47.02%-102.46M | 48.09%-73.23M | 29.54%-139.08M | 46.17%-414.65M | 96.45%-6.5M | 63.71%-69.69M |
Net income from continuing operations | 33.51%-124M | -309.26%-99.77M | 53.28%-432.78M | 14.41%-159.35M | 42.61%-134.6M | 24.00%-186.5M | 118.32%47.68M | 27.70%-926.31M | 41.69%-186.19M | 23.68%-234.53M |
Operating gains losses | ---- | ---- | -1,580.13%-163.32M | 130.13%7.73M | -69.45%5.35M | 160.50%12.22M | -1,197.95%-188.62M | -70.10%11.03M | -65.38%3.36M | -28.24%17.52M |
Depreciation and amortization | -25.06%36.89M | -19.54%40.32M | -29.58%184.63M | -27.54%41.94M | -31.88%43.36M | -27.00%49.23M | -31.57%50.11M | -27.92%262.19M | -31.57%57.88M | -28.75%63.66M |
Deferred tax | 108.04%485K | -647.82%-19.22M | 37.10%-17.31M | 111.14%1.56M | -65.71%-10.27M | -14.03%-6.03M | -28.24%-2.57M | -0.67%-27.52M | -136.70%-14.03M | 70.27%-6.2M |
Other non cash items | -45.56%10.89M | 6.10%15.01M | -16.13%62.28M | 23.70%20.08M | -62.69%8.04M | 24.04%20.01M | -30.45%14.14M | -39.59%74.26M | -40.41%16.24M | -21.25%21.55M |
Change In working capital | 440.09%56.29M | 60.14%-35.65M | -130.16%-23.7M | 43.39%123.65M | -215.22%-41.37M | -132.72%-16.55M | -145.46%-89.43M | 160.60%78.59M | 236.87%86.23M | 204.82%35.9M |
-Change in receivables | 56.31%-28.05M | 30.83%-73.77M | -583.90%-122.29M | -13.08%50.74M | -134.84%-2.17M | -55.32%-64.2M | -159.22%-106.66M | -108.72%-17.88M | 159.17%58.37M | 42.00%6.23M |
-Change in prepaid assets | 49.11%19.34M | 126.72%5.51M | -484.29%-22.43M | -74.59%2.58M | -680.53%-17.35M | 21.16%12.97M | -14.57%-20.63M | 405.92%5.84M | 17,101.69%10.15M | 163.68%2.99M |
-Change in payables and accrued expense | 921.75%8.64M | -12.42%63.84M | 86.27%131.03M | 56.87%70.49M | -5,313.83%-13.19M | -89.05%846K | 318.12%72.89M | 123.14%70.35M | 211.99%44.94M | 101.07%253K |
-Change in other current assets | -52.41%4.86M | -94.06%1.39M | 2,387.21%42.04M | 170.48%7.19M | -83.54%1.29M | 486.37%10.2M | 635.30%23.35M | -111.48%-1.84M | -421.45%-10.21M | 207.91%7.83M |
-Change in other working capital | 117.96%51.49M | 44.14%-32.61M | -335.26%-52.05M | 56.81%-7.35M | -153.45%-9.94M | 28.18%23.62M | -2,867.01%-58.38M | 149.49%22.13M | 65.01%-17.02M | 721.69%18.6M |
Cash from discontinued investing activities | 102.75%28K | 103.10%52K | 6.83%-3.26M | 97.50%-28K | 56.24%-533K | -16.08%-1.02M | -497.86%-1.68M | -19.30%-3.5M | -239.03%-1.12M | 37.12%-1.22M |
Operating cash flow | 63.97%-26.75M | 48.60%-72.36M | 33.11%-279.72M | 602.15%38.28M | -45.24%-102.99M | 47.69%-74.25M | 28.79%-140.76M | 45.92%-418.15M | 95.82%-7.62M | 63.44%-70.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.82%-43.44M | -104.83%-18.11M | 691.20%173.98M | 48.63%-12.27M | -550.37%-85.65M | -13,254.99%-102.97M | 4,360.02%374.87M | -2,179.47%-29.43M | -146.54%-23.89M | -48.17%-13.17M |
Net PPE purchase and sale | -88.22%-30.08M | -4.06%-18.11M | -27.98%-69.49M | 32.95%-16.02M | -52.56%-20.09M | -47.90%-15.98M | -170.44%-17.4M | 16.99%-54.3M | -39.23%-23.89M | -47.54%-13.17M |
Net business purchase and sale | -91.17%-13.36M | --0 | ---68.8M | -1,461.96%-388.52M | ---65.56M | -169.62%-6.99M | 2,543.32%392.27M | --0 | ---24.87M | --0 |
Net investment purchase and sale | ---- | ---- | 1,155.40%312.27M | 1,477.02%392.27M | --0 | ---- | ---- | -63.69%24.87M | -63.69%24.87M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.82%-43.44M | -104.83%-18.11M | 691.20%173.98M | 48.63%-12.27M | -550.37%-85.65M | -13,254.99%-102.97M | 4,360.02%374.87M | -2,179.47%-29.43M | -146.54%-23.89M | -48.17%-13.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -185.32%-41.58M | 533.28%111.94M | -49.08%-75.37M | -1.32%-13.72M | -379.19%-21.24M | 28.56%-14.57M | -6.66%-25.84M | -102.75%-50.56M | 62.44%-13.55M | -98.66%7.61M |
Net issuance payments of debt | -386.88%-20.37M | 36,968.24%109.13M | -160.09%-4.08M | 131.64%2.32M | -107.18%-1.92M | 33.55%-4.18M | 95.30%-296K | -99.53%6.79M | -269.00%-7.32M | 498.05%26.7M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | 0.00%-5.35M | 0.00%-5.35M | 1.13%-21.39M | 0.00%-5.35M | 1.49%-5.35M | 1.49%-5.35M | 1.51%-5.35M | 51.28%-21.63M | 8.62%-5.35M | ---5.43M |
Proceeds from stock option exercised by employees | 94.80%-261K | 48.65%-5.29M | 29.09%-16.08M | 25.33%-227K | -45.58%-527K | 47.60%-5.02M | 17.09%-10.31M | -278.29%-22.68M | 56.45%-304K | -535.09%-362K |
Net other financing activities | -70,831.82%-15.61M | 236.07%13.45M | -159.42%-33.82M | -1,723.52%-10.47M | -1.07%-13.45M | -102.43%-22K | -15,343.75%-9.88M | 91.76%-13.04M | 97.92%-574K | 47.85%-13.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -185.32%-41.58M | 533.28%111.94M | -49.08%-75.37M | -1.32%-13.72M | -379.19%-21.24M | 28.56%-14.57M | -6.66%-25.84M | -102.75%-50.56M | 62.44%-13.55M | -98.66%7.61M |
Net cash flow | ||||||||||
Beginning cash position | -30.59%838.11M | -18.36%815.92M | -33.36%999.39M | -23.07%803.8M | -9.70%1.01B | -6.03%1.21B | -33.36%999.39M | 243.82%1.5B | -37.37%1.04B | -14.10%1.12B |
Current changes in cash | 41.72%-111.77M | -89.69%21.47M | 63.64%-181.11M | 127.26%12.29M | -174.45%-209.88M | -17.59%-191.79M | 197.55%208.27M | -146.85%-498.14M | 73.03%-45.06M | -121.08%-76.47M |
Effect of exchange rate changes | 134.29%839K | 448.78%715K | -10.39%-2.36M | 54.65%-161K | 154.56%455K | -915.67%-2.45M | 83.56%-205K | -1,088.89%-2.14M | 77.78%-355K | -21.04%-834K |
End cash Position | -28.23%727.18M | -30.59%838.11M | -18.36%815.92M | -18.36%815.92M | -23.07%803.8M | -9.70%1.01B | -6.03%1.21B | -33.36%999.39M | -33.36%999.39M | -37.37%1.04B |
Free cash flow | 37.01%-56.83M | 42.80%-90.47M | 26.09%-349.21M | 170.64%22.26M | -46.39%-123.08M | 40.93%-90.23M | 22.51%-158.17M | 43.66%-472.45M | 84.20%-31.52M | 58.56%-84.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data