(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 380.11%37.33M | 237.34%44.06M | 275.93%56.57M | 275.93%56.57M | -70.89%2.43M | -53.21%7.77M | -41.72%13.06M | -54.69%15.05M | -54.69%15.05M | 1,147.57%8.33M |
-Cash and cash equivalents | 121.78%17.24M | 7.46%14.03M | 275.93%56.57M | 275.93%56.57M | -70.89%2.43M | -53.21%7.77M | -41.72%13.06M | -54.69%15.05M | -54.69%15.05M | 1,147.57%8.33M |
-Short-term investments | --20.08M | --30.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -38.23%224.92K | -74.68%193.23K | --0 | --0 | --0 | -96.21%364.12K | -93.53%763.12K | -30.64%5.56M | -30.64%5.56M | --12.94M |
-Accounts receivable | ---- | ---- | --0 | --0 | --0 | -96.21%364.12K | -93.53%763.12K | -30.64%5.56M | -30.64%5.56M | --12.94M |
-Accrued interest receivable | --224.92K | --193.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -42.97%867.6K | -38.79%1.21M | ---- | ---- | 783.64%907.87K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | --2.03M | --2.7M | 56.68%2.34M | 56.68%2.34M | --702.23K | ---- | ---- | --1.49M | --1.49M | ---- |
Total current assets | 339.48%39.58M | 212.34%46.95M | 166.58%58.91M | 166.58%58.91M | -85.90%3.13M | -67.55%9.01M | -58.44%15.03M | -55.97%22.1M | -55.97%22.1M | 2,778.49%22.18M |
Non current assets | ||||||||||
Net PPE | -16.20%21.79M | -16.82%22.63M | -12.90%24.68M | -12.90%24.68M | -16.72%24.84M | -15.77%26M | -13.09%27.21M | -8.43%28.34M | -8.43%28.34M | --29.82M |
-Gross PPE | 1.79%34.7M | 0.36%34.51M | -0.06%34.6M | -0.06%34.6M | -3.91%33.83M | -3.65%34.09M | -1.95%34.38M | 1.31%34.62M | 1.31%34.62M | --35.2M |
-Accumulated depreciation | -59.62%-12.91M | -65.46%-11.87M | -57.87%-9.91M | -57.87%-9.91M | -67.10%-8.99M | -79.20%-8.09M | -90.69%-7.18M | -94.98%-6.28M | -94.98%-6.28M | ---5.38M |
Investments and advances | ---- | --1.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --236.11K | --236.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -34.19%285.61K | -26.75%317.92K | -25.12%350.23K | -25.12%350.23K | -25.97%371.19K | -18.89%434K | --434K | --467.69K | --467.69K | --501.39K |
Total non current assets | -15.60%22.31M | -11.65%24.42M | -13.10%25.03M | -13.10%25.03M | -16.87%25.21M | -15.82%26.44M | -11.70%27.64M | -6.92%28.81M | -6.92%28.81M | -73.89%30.33M |
Total assets | 74.63%61.89M | 67.26%71.37M | 64.90%83.94M | 64.90%83.94M | -46.03%28.34M | -40.09%35.44M | -36.76%42.67M | -37.26%50.9M | -37.26%50.9M | -55.09%52.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -49.63%2.18M | -57.36%2.52M | -71.68%2.45M | -71.68%2.45M | -62.36%4.02M | -57.08%4.33M | -42.24%5.91M | -11.63%8.64M | -11.63%8.64M | --10.69M |
-accounts payable | -16.57%1.17M | -14.19%1.24M | -74.29%945.93K | -74.29%945.93K | -80.25%1.08M | -71.60%1.4M | -70.99%1.44M | -17.48%3.68M | -17.48%3.68M | --5.48M |
-Total tax payable | ---- | ---- | -20.00%40K | -20.00%40K | -63.64%30K | -38.46%20K | -64.86%50K | -76.88%50K | -76.88%50K | --82.5K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | -65.24%1.01M | -71.02%1.28M | -70.24%1.46M | -70.24%1.46M | -43.19%2.91M | -43.19%2.91M | -13.52%4.41M | -3.72%4.91M | -3.72%4.91M | --5.12M |
Current accrued expenses | 74.78%4.04M | 39.03%3.9M | -36.95%2.2M | -36.95%2.2M | -37.73%1.67M | -6.94%2.31M | -46.91%2.8M | -26.92%3.5M | -26.92%3.5M | 729.72%2.67M |
Current debt and capital lease obligation | 54.38%1.21M | 38.12%1.51M | 32.70%1.85M | 32.70%1.85M | -12.97%1.2M | -41.20%784.88K | -17.37%1.1M | -54.96%1.4M | -54.96%1.4M | --1.38M |
-Current debt | 450.36%615.82K | 87.97%835.47K | 36.00%1.05M | 36.00%1.05M | 2,065.45%541.64K | 347.34%111.89K | 1,676.99%444.48K | -57.00%772.67K | -57.00%772.67K | --25.01K |
-Current capital lease obligation | -11.45%595.9K | 4.08%677.41K | 28.60%801.95K | 28.60%801.95K | -51.37%658.27K | -48.62%672.99K | -49.96%650.83K | -52.16%623.58K | -52.16%623.58K | --1.35M |
Current deferred liabilities | -96.04%114.7K | -87.14%377.84K | --1.32M | --1.32M | --1.63M | --2.89M | --2.94M | --0 | --0 | --0 |
Current liabilities | -31.41%7.55M | -39.23%8.3M | -27.88%10.81M | -27.88%10.81M | -46.14%9.21M | -31.77%11.01M | -25.14%13.67M | -43.33%14.99M | -43.33%14.99M | 5,204.75%17.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.29%4.13M | -9.78%3.94M | -10.55%4.05M | -10.55%4.05M | -21.98%3.45M | -13.39%4.12M | -14.20%4.37M | -16.31%4.53M | -16.31%4.53M | --4.43M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --541.64K | --541.64K | --541.64K | --541.64K | ---- |
-Long term capital lease obligation | 15.47%4.13M | 3.00%3.94M | 1.59%4.05M | 1.59%4.05M | -21.98%3.45M | -24.78%3.58M | -24.84%3.82M | -26.31%3.99M | -26.31%3.99M | --4.43M |
Derivative product liabilities | 586.24%4.09M | 2,545.76%6.31M | 3,568.79%11.77M | 3,568.79%11.77M | 16.67%417.1K | -47.75%595.86K | -91.70%238.34K | -97.01%320.93K | -97.01%320.93K | -93.53%357.52K |
Total non current liabilities | 74.34%8.22M | 122.52%10.24M | 226.13%15.83M | 226.13%15.83M | -19.10%3.87M | -20.04%4.72M | -42.15%4.6M | -69.92%4.85M | -69.92%4.85M | -50.94%4.78M |
Total liabilities | 0.29%15.77M | 1.53%18.55M | 34.24%26.64M | 34.24%26.64M | -40.23%13.08M | -28.63%15.73M | -30.31%18.27M | -53.40%19.85M | -53.40%19.85M | 117.27%21.88M |
Shareholders'equity | ||||||||||
Share capital | -82.33%934 | -81.66%934 | 83.14%934 | 83.14%934 | 21.29%5.29K | 21.29%5.29K | 17.10%5.09K | -88.27%510 | -88.27%510 | -100.00%4.36K |
-common stock | -82.43%929 | -81.76%929 | 82.16%929 | 82.16%929 | 21.29%5.29K | 21.29%5.29K | 17.10%5.09K | -88.27%510 | -88.27%510 | -100.00%4.36K |
-Preferred stock | --5 | --5 | --5 | --5 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -64.92%-102.42M | -72.19%-95.09M | -88.14%-90.06M | -88.14%-90.06M | -68.04%-67.21M | -88.66%-62.1M | -96.22%-55.22M | -64.34%-47.87M | -64.34%-47.87M | -330.35%-40M |
Paid-in capital | 76.44%154.1M | 80.28%153.49M | 81.01%152.86M | 81.01%152.86M | 15.56%87.98M | 15.59%87.34M | 13.65%85.14M | 24.79%84.45M | 24.79%84.45M | --76.14M |
Less: Treasury stock | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | --5.52M | --5.52M | --5.52M |
Gains losses not affecting retained earnings | ---31.35K | ---63.45K | --26.42K | --26.42K | ---- | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | 133.92%46.12M | 116.46%52.82M | 84.49%57.3M | 84.49%57.3M | -50.18%15.26M | -46.89%19.72M | -40.85%24.4M | -19.43%31.06M | -19.43%31.06M | -71.34%30.62M |
Total equity | 133.92%46.12M | 116.46%52.82M | 84.49%57.3M | 84.49%57.3M | -50.18%15.26M | -46.89%19.72M | -40.85%24.4M | -19.43%31.06M | -19.43%31.06M | -71.34%30.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data