(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 142.01%73.82M | 4,786.63%25.59M | -63.94%-21.14M | 17.57%52.11M | 67.23%35.05M | 29.02%30.5M | -103.64%-546K | 15.61%-12.89M | -68.65%44.33M | -31.97%20.96M |
Net income from continuing operations | 1,228.32%25.89M | -2.15%16.64M | 262.75%20.08M | -59.46%18.88M | -50.22%12.26M | -68.52%1.95M | 115.18%17M | -257.40%-12.34M | -64.38%46.56M | -23.15%24.63M |
Operating gains losses | -92.29%-5.19M | -1,340.87%-4.97M | 75.23%-718K | 66.08%-5.96M | 99.38%-21K | -26.80%-2.7M | 96.22%-345K | 1.60%-2.9M | 38.92%-17.58M | 68.93%-3.39M |
Deferred tax | -23.45%2.15M | 242.06%662K | -53.80%-1.07M | 119.77%1.66M | 100.06%8K | 244.99%2.81M | -112.76%-466K | -130.15%-697K | -257.26%-8.37M | -301.27%-12.4M |
Other non cash items | 139.21%158K | 5.71%37K | -84.60%142K | 3,885.71%530K | 89.14%-24K | ---403K | --35K | --922K | 96.14%-14K | 93.67%-221K |
Change in working capital | 235.93%57.43M | 147.83%6.32M | -209,270.59%-35.56M | 196.01%33.55M | 43.74%29.64M | 391.66%17.1M | 31.67%-13.21M | 100.04%17K | -205.20%-34.94M | 405.57%20.62M |
-Change in receivables | 88.73%-3.62M | -19.04%-59.94M | -76.36%-23.92M | -337.94%-83.52M | 2,159.44%12.54M | -98.37%-32.14M | -221.29%-50.35M | -201.08%-13.56M | -200.18%-19.07M | -104.22%-609K |
-Change in prepaid assets | -1,212.34%-1.71M | -83.89%-1.94M | -261.94%-1.68M | 16.42%-3.89M | -33.49%-2.53M | 200.65%154K | 34.67%-1.06M | 53.36%-465K | -235.35%-4.66M | -54.15%-1.89M |
-Change in loss and loss adjustment expense reserves | 17.70%22.54M | 449.00%17.84M | -96.52%715K | 354.04%53.48M | 351.65%18.91M | 800.62%19.15M | 56.96%-5.11M | 293.24%20.54M | -785.77%-21.05M | 153.01%4.19M |
-Change in deferred acquisition costs | 17.69%-5.92M | 8.21%-6.89M | -34.18%-1.79M | -538.58%-16.34M | -128.15%-304K | -128.69%-7.19M | -177.31%-7.5M | -160.44%-1.34M | -231.99%-2.56M | -68.43%1.08M |
-Change in accrued investment income | 25.20%-365K | 41.67%731K | -251.41%-751K | 217.26%951K | 168.55%427K | 61.61%-488K | -12.84%516K | 270.45%496K | -225.93%-811K | -91.58%159K |
-Change in payables and accrued expense | 11.83%15.23M | 15.72%10.85M | 68.95%-6.73M | -1,031.78%-4.84M | -284.92%-6.17M | -1.24%13.62M | -32.85%9.38M | 31.23%-21.67M | 77.71%-428K | 30.12%3.34M |
-Change in unearned premiums | -3.04%35.4M | -2.96%42.5M | 37.11%15.93M | 376.54%94.78M | 176.51%2.85M | 133.30%36.51M | 173.60%43.8M | 244.47%11.62M | 336.37%19.89M | 81.97%-3.73M |
-Change in other current assets | -31.49%-4.12M | 756.97%15.27M | -586.64%-2.11M | 67.15%-2.13M | 283.68%2.89M | -305.99%-3.13M | 57.37%-2.32M | 144.70%434K | -93.57%-6.48M | -129.02%-1.58M |
-Change in other current liabilities | --0 | -312.80%-9.09M | -257.82%-16.62M | 15.58%-2.54M | -1,550.90%-5.64M | -102.56%-5.22M | -133.37%-2.2M | 8,460.16%10.53M | -112.13%-3.01M | -96.22%389K |
-Change in other working capital | --0 | -282.27%-3.01M | 121.37%1.4M | -174.30%-2.41M | -65.44%6.66M | -197.57%-4.16M | 114.22%1.65M | -117.57%-6.56M | 363.38%3.24M | 564.44%19.28M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 142.01%73.82M | 4,786.63%25.59M | -63.94%-21.14M | 17.57%52.11M | 67.23%35.05M | 29.02%30.5M | -103.64%-546K | 15.61%-12.89M | -68.65%44.33M | -31.97%20.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -524.74%-42.55M | -96.36%1.42M | 311.71%27.4M | 221.42%24.27M | 30.92%-14.61M | 57.30%-6.81M | 1,858.81%39.04M | -56.00%6.66M | 69.71%-19.99M | -262.52%-21.15M |
Net investment purchase and sale | -585.84%-40.88M | -94.97%1.96M | 337.64%31.47M | 9,185.16%28.16M | -304.30%-12.12M | 60.58%-5.96M | 1,859.66%39.06M | -54.54%7.19M | 99.46%-310K | -120.84%-3M |
Net PPE purchase and sale | 29.06%-603K | -3,082.35%-541K | -473.27%-3.07M | 14.77%-1.78M | 33.16%-381K | -2.29%-850K | ---17K | 22.58%-535K | 74.57%-2.09M | 58.39%-570K |
Net business purchase and sale | ---1.07M | --0 | ---1M | 87.99%-2.11M | ---2.11M | --0 | --0 | --0 | ---17.59M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -524.74%-42.55M | -96.36%1.42M | 311.71%27.4M | 221.42%24.27M | 30.92%-14.61M | 57.30%-6.81M | 1,858.81%39.04M | -56.00%6.66M | 69.71%-19.99M | -262.52%-21.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27.16%-13.25M | 53.44%-13.23M | -263.36%-13.62M | -1.42%-63.53M | -61.88%-13.18M | -38.41%-18.18M | -116.26%-28.42M | 86.72%-3.75M | 4.47%-62.64M | 67.34%-8.14M |
Net issuance payments of debt | --0 | --0 | --0 | -200.00%-5M | --0 | ---5M | ---10M | --10M | --5M | --5M |
Net common stock issuance | --0 | ---- | ---- | 64.12%-5.24M | --0 | --0 | ---- | ---- | -26.29%-14.6M | --0 |
Cash dividends paid | -0.46%-13.25M | -0.39%-13.23M | 0.96%-13.62M | -0.48%-53.29M | -0.29%-13.18M | -0.35%-13.18M | -0.30%-13.18M | -0.95%-13.75M | 1.80%-53.04M | 1.66%-13.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.16%-13.25M | 53.44%-13.23M | -263.36%-13.62M | -1.42%-63.53M | -61.88%-13.18M | -38.41%-18.18M | -116.26%-28.42M | 86.72%-3.75M | 4.47%-62.64M | 67.34%-8.14M |
Net cash flow | ||||||||||
Beginning cash position | 75.59%44.58M | 101.10%30.8M | 50.80%38.15M | -60.22%25.3M | -8.15%30.89M | -35.04%25.39M | -56.53%15.32M | -60.22%25.3M | 18.29%63.6M | -24.76%33.64M |
Current changes in cash | 227.26%18.02M | 36.80%13.78M | 26.37%-7.35M | 133.55%12.85M | 187.08%7.26M | 201.06%5.51M | 161.47%10.07M | 64.81%-9.98M | -489.50%-38.3M | -144.10%-8.34M |
End cash position | 102.62%62.6M | 75.59%44.58M | 101.10%30.8M | 50.80%38.15M | 50.80%38.15M | -8.15%30.89M | -35.04%25.39M | -56.53%15.32M | -60.22%25.3M | -60.22%25.3M |
Free cash flow | 146.91%73.21M | 4,549.02%25.05M | -80.25%-24.2M | 19.17%50.33M | 70.03%34.67M | 29.99%29.65M | -103.75%-563K | 15.91%-13.43M | -68.29%42.23M | -30.74%20.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data