(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.61%-130.75K | -44.72%-1.27M | -93.31%-330.35K | -393.40%-281.87K | 8.28%-875.92K | -170.89K | 91.51%-57.7K | -1,163.60%-743.4K | 159.34%96.07K | 58.70%-955K |
Net income from continuing operations | 53.61%-227.28K | -1.53%-1.56M | -133.97%-170.7K | -148.38%-489.91K | -12.04%-1.54M | ---72.96K | 38.11%-198.5K | -72.97%-1.07M | 4.92%-197.24K | 33.27%-1.38M |
Remuneration paid in stock | --0 | 14.94%671.7K | --23.8K | --235.4K | 90.54%584.4K | --0 | --0 | 90.54%584.4K | --0 | -78.50%306.7K |
Other non cashItems | 41.11%-42.03K | -11.36%-336.89K | 47.51%-108.25K | -440.89%-71.37K | -2,459.26%-302.53K | ---206.22K | ---67.91K | ---15.21K | ---13.2K | 96.73%-11.82K |
Change In working capital | 214.84%138.56K | -109.97%-38.17K | -169.45%-75.2K | -85.64%44.01K | 205.62%382.96K | --108.29K | 158.22%208.71K | -194.61%-240.55K | 572.68%306.51K | 107.92%125.31K |
-Change in receivables | 182.54%121.67K | -109.43%-23.05K | -8.80%64.33K | -87.34%43.06K | 188.71%244.59K | --70.53K | 43.90%-146.97K | 40.46%-19.16K | 915.95%340.18K | -178.14%-275.71K |
-Change in prepaid assets | 451.68%97.9K | -54.93%18.08K | -69.00%43.81K | -40.40%17.75K | -90.28%40.11K | --141.31K | 299.04%104.71K | -248.01%-235.68K | 191.22%29.77K | 167.38%412.82K |
-Change in payables and accrued expense | -382.22%-81K | -133.79%-33.2K | -77.04%-183.34K | 73.52%-16.8K | 932.94%98.26K | ---103.56K | 671.43%250.97K | -88.76%14.29K | -3,514.80%-63.45K | 98.65%-11.8K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.61%-130.75K | -44.72%-1.27M | -93.31%-330.35K | -393.40%-281.87K | 8.28%-875.92K | ---170.89K | 91.51%-57.7K | -1,163.60%-743.4K | 159.34%96.07K | 58.70%-955K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.78%-372.87K | -49.59%-4.13M | 16.07%-754.47K | -134.73%-400K | 3.04%-2.76M | -898.88K | -9.89%-1.46M | 52.48%-237.2K | 16.42%-170.41K | -2,680.86%-2.85M |
Net PPE purchase and sale | 6.78%-372.87K | -49.59%-4.13M | 16.07%-754.47K | -134.73%-400K | 3.04%-2.76M | ---898.88K | -9.89%-1.46M | 52.48%-237.2K | 16.42%-170.41K | -2,680.86%-2.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.78%-372.87K | -49.59%-4.13M | 16.07%-754.47K | -134.73%-400K | 3.04%-2.76M | ---898.88K | -9.89%-1.46M | 52.48%-237.2K | 16.42%-170.41K | -2,680.86%-2.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.11%5.95M | 0 | 28.85%4.47M | -2.87K | 0 | 619.99%4.47M | 0 | -26.85%3.47M | ||
Net common stock issuance | ---- | 34.83%6.48M | --0 | ---- | 31.16%4.8M | --3.71K | --0 | 650.00%4.8M | --0 | -30.25%3.66M |
Net other financing activities | ---- | -57.99%-523.94K | --0 | ---- | -72.80%-331.62K | ---6.59K | --0 | ---- | ---- | 62.09%-191.91K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 33.11%5.95M | --0 | --0 | 28.85%4.47M | ---2.87K | --0 | 619.99%4.47M | --0 | -26.85%3.47M |
Net cash flow | ||||||||||
Beginning cash position | 16.89%3.81M | 34.27%3.26M | 12.99%4.9M | 34.27%3.26M | -12.12%2.43M | --4.33M | 10.75%5.85M | -54.88%2.35M | -12.12%2.43M | 536.91%2.76M |
Current changes in cash | 26.14%-503.62K | -33.84%550.71K | -1.14%-1.08M | -817.24%-681.87K | 348.61%832.34K | ---1.07M | 23.33%-1.52M | 5,395.58%3.49M | -103.03%-74.34K | -114.37%-334.79K |
End cash Position | 28.26%3.31M | 16.89%3.81M | 16.89%3.81M | 9.55%2.58M | 34.27%3.26M | --3.26M | 31.12%4.33M | 10.75%5.85M | -54.88%2.35M | -12.12%2.43M |
Free cash from | 26.14%-503.62K | -48.42%-5.4M | -1.41%-1.08M | -817.24%-681.87K | 4.35%-3.64M | ---1.07M | 24.45%-1.52M | -75.75%-980.6K | 79.68%-74.34K | -57.57%-3.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.