(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 55.61%-251.2K | -370.17%-1.29M | -64.09%-1.08M | -565.83K | -275.4K | -661.08K |
Net income from continuing operations | -35.82%-737.69K | 19.04%-1.35M | -296.07%-1.44M | ---543.14K | ---1.66M | ---364.78K |
Depreciation and amortization | 33.19%9.27K | 99.85%9.27K | --9.27K | --6.96K | --4.64K | --0 |
Remuneration paid in stock | --66K | -91.85%91K | --127K | --0 | --1.12M | --0 |
Other non cashItems | -10.37%1.74K | --1.96K | --2.17K | --1.94K | ---- | ---- |
Change In working capital | 1,396.37%409.49K | -119.34%-51.24K | 174.79%221.61K | ---31.59K | --264.98K | ---296.3K |
-Change in receivables | 1,773.28%45.43K | 21.24%-16.32K | -161.64%-22.29K | --2.43K | ---20.72K | ---8.52K |
-Change in prepaid assets | 129.76%17.49K | 32.05%156.56K | 157.61%179.46K | ---58.77K | --118.56K | ---311.47K |
-Change in payables and accrued expense | 1,300.04%346.57K | -214.56%-191.48K | 171.94%64.44K | --24.75K | --167.15K | --23.7K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 55.61%-251.2K | -370.17%-1.29M | -64.09%-1.08M | ---565.83K | ---275.4K | ---661.08K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 95.74%-4.24K | 90.53%-70.61K | -578.00%-116.5K | -99.62K | -745.7K | -17.18K |
Net PPE purchase and sale | 95.74%-4.24K | 90.53%-70.61K | -578.00%-116.5K | ---99.62K | ---745.7K | ---17.18K |
Cash from discontinued investing activities | ||||||
Investing cash flow | 95.74%-4.24K | 90.53%-70.61K | -578.00%-116.5K | ---99.62K | ---745.7K | ---17.18K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -33.32%-10.65K | 26,340.60%1.4M | -97.25%114.59K | -7.99K | -5.33K | 4.17M |
Net issuance payments of debt | -33.32%-10.65K | -100.00%-10.65K | ---10.65K | ---7.99K | ---5.33K | --0 |
Net common stock issuance | --0 | ---- | ---- | --681.1K | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -96.99%125.24K | ---681.1K | ---3.48M | --4.17M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -33.34%-10.65K | 26,340.62%1.4M | -97.25%114.59K | ---7.99K | ---5.33K | --4.17M |
Net cash flow | ||||||
Beginning cash position | -84.99%462.58K | -89.52%430.72K | 143.98%1.52M | --3.08M | --4.11M | --621.92K |
Current changes in cash | 60.49%-266.09K | 103.10%31.86K | -131.16%-1.09M | ---673.44K | ---1.03M | --3.49M |
End cash Position | -91.84%196.49K | -84.99%462.58K | -89.52%430.72K | --2.41M | --3.08M | --4.11M |
Free cash from | 61.61%-255.44K | -33.72%-1.37M | -77.11%-1.2M | ---665.45K | ---1.02M | ---678.26K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.