(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.90%-1.38M | -7.26%-2.71M | 92.29%-78.92K | 55.61%-251.2K | -370.17%-1.29M | -64.09%-1.08M | -2.53M | -1.02M | -565.83K | -275.4K |
Net income from continuing operations | 44.99%-794.81K | 5.08%-3.91M | 75.43%-380.19K | -35.82%-737.69K | 19.04%-1.35M | -296.07%-1.44M | ---4.12M | ---1.55M | ---543.14K | ---1.66M |
Operating gains losses | ---86.5K | ---10.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%9.27K | 50.00%37.08K | -29.35%9.27K | 33.19%9.27K | 99.85%9.27K | --9.27K | --24.72K | --13.12K | --6.96K | --4.64K |
Remuneration paid in stock | -13.74%109.55K | -82.74%229.95K | -125.02%-54.05K | --66K | -91.85%91K | --127K | --1.33M | --216K | --0 | --1.12M |
Other non cashItems | -40.90%1.28K | 8.61%7.38K | -56.51%1.51K | -10.37%1.74K | --1.96K | --2.17K | --6.79K | --3.48K | --1.94K | ---- |
Change In working capital | -377.64%-615.27K | 310.77%935.26K | 22.31%355.41K | 1,396.37%409.49K | -119.34%-51.24K | 174.79%221.61K | --227.69K | --290.59K | ---31.59K | --264.98K |
-Change in receivables | -66.21%-37.05K | 139.85%27.75K | 148.88%20.93K | 1,773.28%45.43K | 21.24%-16.32K | -161.64%-22.29K | ---69.64K | ---42.82K | --2.43K | ---20.72K |
-Change in prepaid assets | -233.67%-239.88K | 161.35%298.1K | 76.35%-55.4K | 129.76%17.49K | 32.05%156.56K | 157.61%179.46K | ---485.89K | ---234.2K | ---58.77K | --118.56K |
-Change in payables and accrued expense | -625.02%-338.35K | -22.19%609.41K | -31.31%389.88K | 1,300.04%346.57K | -214.56%-191.48K | 171.94%64.44K | --783.21K | --567.61K | --24.75K | --167.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.90%-1.38M | -7.26%-2.71M | 92.29%-78.92K | 55.61%-251.2K | -370.17%-1.29M | -64.09%-1.08M | ---2.53M | ---1.02M | ---565.83K | ---275.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 78.01%-190.26K | 140.74%1.1K | 95.74%-4.24K | 90.53%-70.61K | -578.00%-116.5K | -865.19K | -2.69K | -99.62K | -745.7K |
Net PPE purchase and sale | --0 | 78.01%-190.26K | 140.74%1.1K | 95.74%-4.24K | 90.53%-70.61K | -578.00%-116.5K | ---865.19K | ---2.69K | ---99.62K | ---745.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 78.01%-190.26K | 140.74%1.1K | 95.74%-4.24K | 90.53%-70.61K | -578.00%-116.5K | ---865.19K | ---2.69K | ---99.62K | ---745.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,471.80%1.8M | -65.23%1.49M | -107.89%-10.65K | -33.32%-10.65K | 26,340.60%1.4M | -97.25%114.59K | 4.29M | 134.91K | -7.99K | -5.33K |
Net issuance payments of debt | 0.00%-10.65K | -50.00%-42.6K | 29.41%-10.65K | -33.32%-10.65K | -100.00%-10.65K | ---10.65K | ---28.4K | ---15.09K | ---7.99K | ---5.33K |
Net common stock issuance | --1.81M | --1.41M | --0 | --0 | --1.41M | --0 | --0 | ---4.17M | --681.1K | ---- |
Proceeds from stock option exercised by employees | --0 | -97.10%125.24K | --0 | --0 | --0 | -96.99%125.24K | --4.32M | --4.32M | ---681.1K | ---3.48M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,471.80%1.8M | -65.23%1.49M | -107.89%-10.65K | -33.34%-10.65K | 26,340.62%1.4M | -97.25%114.59K | --4.29M | --134.91K | ---7.99K | ---5.33K |
Net cash flow | ||||||||||
Beginning cash position | -92.88%108.01K | 143.98%1.52M | -91.84%196.49K | -84.99%462.58K | -89.52%430.72K | 143.98%1.52M | --621.92K | --2.41M | --3.08M | --4.11M |
Current changes in cash | 139.07%424.58K | -257.39%-1.41M | 90.08%-88.48K | 60.49%-266.09K | 103.10%31.86K | -131.16%-1.09M | --895.44K | ---891.82K | ---673.44K | ---1.03M |
End cash Position | 23.65%532.58K | -92.88%108.01K | -92.88%108.01K | -91.84%196.49K | -84.99%462.58K | -89.52%430.72K | --1.52M | --1.52M | --2.41M | --3.08M |
Free cash from | -14.59%-1.38M | 14.49%-2.9M | 92.42%-77.83K | 61.61%-255.44K | -33.72%-1.37M | -77.11%-1.2M | ---3.39M | ---1.03M | ---665.45K | ---1.02M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data