HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
HNAC Technology
300490
5
Cubic Digital Technology
300344
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.57%-267.19M | 44.31%-66.56M | 39.38%-82.37M | 38.84%-80.44M | 75.38%-37.83M | -17.51%-540.59M | 5.84%-119.52M | -14.30%-135.87M | -23.56%-131.52M | -42.56%-153.68M |
Net income from continuing operations | 26.01%-400.67M | -192.85%-95.78M | 53.60%-93.55M | 35.85%-102.85M | 26.12%-108.48M | -1.63%-541.49M | 77.77%-32.71M | -46.83%-201.63M | -26.98%-160.33M | -20.30%-146.83M |
Operating gains losses | -160.61%-344K | -159.02%-158K | ---51K | -166.67%-112K | 20.69%-23K | 91.20%-132K | -69.44%-61K | --0 | 84.15%-42K | 97.56%-29K |
Depreciation and amortization | -25.99%1.03M | -68.46%129K | -22.73%255K | -6.04%311K | 4.02%336K | 24.15%1.39M | 41.03%409K | 18.71%330K | 18.64%331K | 17.45%323K |
Change In working capital | 225.79%84.76M | 119.53%20.76M | -102.83%-1.18M | -67.06%6.99M | 342.40%58.19M | -1,288.22%-67.38M | -1,858.26%-106.29M | 954.74%41.69M | 719.15%21.22M | -247.07%-24.01M |
-Change in receivables | 206.53%73.88M | 109.48%5.74M | 33.61%-4.93M | 743.18%566K | 5,502.38%72.5M | -1,531.06%-69.35M | -1,363.49%-60.5M | -240.75%-7.42M | 97.76%-88K | -3.95%-1.34M |
-Change in prepaid assets | -25.92%14.08M | -34.69%1.88M | -21.55%9.11M | -117.20%-2.16M | 165.27%5.24M | 272.97%19M | 31.45%2.88M | 200.47%11.62M | 394.87%12.53M | -404.52%-8.02M |
-Change in payables and accrued expense | 49.28%-7.29M | 124.06%11.66M | -122.04%-8.25M | -23.28%8.92M | -31.31%-19.62M | -210.06%-14.36M | -5,421.87%-48.48M | 258.89%37.43M | 3.29%11.63M | -92.56%-14.94M |
-Change in other current assets | 110.01%9.02M | -8.87%1.47M | 122.19%4.07M | 237.19%1.55M | -2.62%1.93M | -15.07%4.3M | 2.28%1.61M | 30.06%1.83M | -206.39%-1.13M | 96.53%1.99M |
-Change in other current liabilities | 29.32%-4.93M | 100.39%7K | 33.05%-1.18M | -10.24%-1.9M | -10.20%-1.86M | -10.65%-6.97M | -10.35%-1.8M | -10.34%-1.76M | -10.48%-1.72M | -11.50%-1.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.57%-267.19M | 44.31%-66.56M | 39.38%-82.37M | 38.84%-80.44M | 75.38%-37.83M | -17.51%-540.59M | 5.84%-119.52M | -14.30%-135.87M | -23.56%-131.52M | -42.56%-153.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.79%266.68M | 10.73%46.57M | -49.47%81.05M | -100.85%-386K | -28.45%139.44M | 36.10%442.91M | -53.15%42.06M | 44.56%160.39M | -66.04%45.59M | 2,138.78%194.87M |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | 40.98%-553K | 139.72%112K | 9.89%-328K | 8.20%-112K | -33.14%-225K |
Net investment purchase and sale | -39.87%266.68M | 11.03%46.57M | -49.57%81.05M | -100.84%-386K | -28.53%139.44M | 35.88%443.47M | -53.42%41.95M | 44.38%160.72M | -65.99%45.71M | 2,177.88%195.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.79%266.68M | 10.73%46.57M | -49.47%81.05M | -100.85%-386K | -28.45%139.44M | 36.10%442.91M | -53.15%42.06M | 44.56%160.39M | -66.04%45.59M | 2,138.78%194.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 76.92%10.66M | 99.24%-2K | -62.56%1.04M | 852.89%8.07M | -41.73%1.56M | 96.32%6.03M | -1,003.45%-262K | 125.39%2.77M | 6,415.38%847K | 48.53%2.67M |
Net common stock issuance | --8.16M | --0 | --1K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -56.44%3.02M | ---1K | -48.27%1.44M | -96.96%26K | -52.77%1.56M | 122.61%6.93M | --0 | 122.99%2.77M | 2,210.81%855K | 83.49%3.3M |
Net other financing activities | 42.41%-520K | 99.62%-1K | -9,875.00%-399K | -1,375.00%-118K | 99.68%-2K | -2,000.00%-903K | -6,450.00%-262K | 73.33%-4K | ---8K | ---629K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 76.92%10.66M | 99.24%-2K | -62.56%1.04M | 852.89%8.07M | -41.73%1.56M | 96.32%6.03M | -1,003.45%-262K | 125.39%2.77M | 6,415.38%847K | 48.53%2.67M |
Net cash flow | ||||||||||
Beginning cash position | -55.89%72.32M | -31.71%102.46M | -16.31%102.73M | -15.56%175.49M | -55.89%72.32M | -44.51%163.97M | -25.39%150.04M | -40.92%122.75M | 15.50%207.83M | -44.51%163.97M |
Current changes in cash | 111.07%10.15M | 74.28%-19.99M | -101.00%-274K | 14.49%-72.75M | 135.22%103.16M | 30.33%-91.65M | -109.34%-77.72M | 508.38%27.3M | -405.64%-85.08M | 137.95%43.86M |
End cash Position | 14.03%82.47M | 14.03%82.47M | -31.71%102.46M | -16.31%102.73M | -15.56%175.49M | -55.89%72.32M | -55.89%72.32M | -25.39%150.04M | -40.92%122.75M | 15.50%207.83M |
Free cash flow | 50.62%-267.19M | 44.26%-66.56M | 39.52%-82.37M | 38.89%-80.44M | 75.42%-37.83M | -17.39%-541.14M | 6.14%-119.41M | -14.23%-136.19M | -23.53%-131.63M | -42.55%-153.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |