(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.13%17.6M | -43.86%67.2M | -90.57%15.1M | -87.39%28.9M | -87.39%28.9M | -75.11%34.6M | -63.41%119.7M | -55.52%160.2M | -23.45%229.2M | -23.45%229.2M |
-Cash and cash equivalents | -49.13%17.6M | -43.86%67.2M | -90.57%15.1M | -87.39%28.9M | -87.39%28.9M | -75.11%34.6M | -63.41%119.7M | -55.52%160.2M | -23.45%229.2M | -23.45%229.2M |
Receivables | 1.18%436.6M | 10.13%441.2M | 12.22%420.6M | 14.21%528.1M | 14.21%528.1M | 19.66%431.5M | 15.81%400.6M | 6.63%374.8M | 15.28%462.4M | 15.28%462.4M |
-Accounts receivable | 1.18%436.6M | 10.13%441.2M | 12.22%420.6M | 14.21%528.1M | 14.21%528.1M | 19.66%431.5M | 15.81%400.6M | 6.63%374.8M | 15.28%462.4M | 15.28%462.4M |
Inventory | 33.82%1.92B | 34.75%1.95B | 16.27%1.7B | 29.71%1.58B | 29.71%1.58B | 19.78%1.43B | 16.80%1.45B | 22.08%1.46B | -3.52%1.22B | -3.52%1.22B |
Other current assets | 28.37%438.4M | 38.79%455.5M | 23.21%374.8M | 29.27%385.1M | 29.27%385.1M | 466.33%341.5M | 108.38%328.2M | 101.72%304.2M | 147.84%297.9M | 147.84%297.9M |
Total current assets | 25.42%2.81B | 26.94%2.92B | 9.09%2.51B | 14.24%2.52B | 14.24%2.52B | 27.58%2.24B | 10.93%2.3B | 11.71%2.3B | 5.86%2.21B | 5.86%2.21B |
Non current assets | ||||||||||
Net PPE | 2.70%2.1B | 3.45%2.09B | 1.37%2.11B | 0.67%2.06B | 0.67%2.06B | -0.36%2.05B | 2.28%2.02B | 5.46%2.08B | 5.93%2.05B | 5.93%2.05B |
-Gross PPE | 3.95%3.07B | 4.19%3.03B | 2.90%3.04B | 3.41%2.99B | 3.41%2.99B | 2.79%2.95B | 4.87%2.91B | 7.70%2.96B | 7.89%2.89B | 7.89%2.89B |
-Accumulated depreciation | -6.78%-969.2M | -5.89%-938.6M | -6.54%-929.2M | -10.07%-927.8M | -10.07%-927.8M | -10.67%-907.7M | -11.30%-886.4M | -13.46%-872.2M | -12.96%-842.9M | -12.96%-842.9M |
Goodwill and other intangible assets | 15.66%764.5M | 1.70%671.1M | 1.13%671.2M | 6.93%671.2M | 6.93%671.2M | -30.41%661M | -27.49%659.9M | -27.07%663.7M | -29.99%627.7M | -29.99%627.7M |
-Goodwill | 42.49%347.1M | 4.62%253.7M | 3.85%253.8M | 9.87%253.8M | 9.87%253.8M | -44.19%243.6M | -42.74%242.5M | -42.29%244.4M | -44.52%231M | -44.52%231M |
-Other intangible assets | 0.00%417.4M | 0.00%417.4M | -0.45%417.4M | 5.22%417.4M | 5.22%417.4M | -18.70%417.4M | -14.22%417.4M | -13.83%419.3M | -17.39%396.7M | -17.39%396.7M |
Other non current assets | -20.50%80.3M | 22.77%122.4M | 14.49%113M | 15.34%112.8M | 15.34%112.8M | 50.30%101M | 58.25%99.7M | 65.60%98.7M | 56.48%97.8M | 56.48%97.8M |
Total non current assets | 4.91%2.95B | 3.72%2.89B | 1.77%2.9B | 2.60%2.84B | 2.60%2.84B | -8.55%2.81B | -5.70%2.78B | -3.37%2.85B | -4.12%2.77B | -4.12%2.77B |
Total assets | 14.02%5.76B | 14.22%5.8B | 5.04%5.41B | 7.76%5.36B | 7.76%5.36B | 4.60%5.05B | 1.16%5.08B | 2.83%5.15B | 0.06%4.98B | 0.06%4.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.85%148.5M | 67.66%219.8M | -3.16%143.9M | 8.24%149.8M | 8.24%149.8M | 2.80%143M | -2.60%131.1M | 19.65%148.6M | 3.83%138.4M | 3.83%138.4M |
-accounts payable | 3.85%148.5M | 67.66%219.8M | -3.16%143.9M | 8.24%149.8M | 8.24%149.8M | 2.80%143M | -2.60%131.1M | 19.65%148.6M | 3.83%138.4M | 3.83%138.4M |
Current accrued expenses | 6.46%400.6M | 2.03%362.2M | 7.92%388.4M | 5.05%370.2M | 5.05%370.2M | -4.15%376.3M | 1.37%355M | -11.42%359.9M | 0.54%352.4M | 0.54%352.4M |
Current debt and capital lease obligation | 33.53%1.99B | 36.27%2.07B | 14.14%1.77B | 30.88%1.77B | 30.88%1.77B | 25.54%1.49B | 8.58%1.52B | 15.67%1.55B | -3.79%1.35B | -3.79%1.35B |
-Current debt | 34.88%1.95B | 38.15%2.03B | 15.10%1.73B | 32.57%1.73B | 32.57%1.73B | 27.57%1.45B | 12.47%1.47B | 20.26%1.5B | -0.90%1.31B | -0.90%1.31B |
-Current capital lease obligation | -13.06%36.6M | -21.89%37.1M | -17.10%38.3M | -15.58%40.1M | -15.58%40.1M | -18.88%42.1M | -47.57%47.5M | -48.38%46.2M | -46.57%47.5M | -46.57%47.5M |
Current liabilities | 26.34%2.54B | 32.26%2.65B | 11.80%2.3B | 24.25%2.29B | 24.25%2.29B | 16.92%2.01B | 6.44%2B | 10.05%2.06B | -2.45%1.85B | -2.45%1.85B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.08%2.1B | 1.47%2.12B | -0.33%2.11B | -1.97%2.09B | -1.97%2.09B | 8.68%2.08B | 11.33%2.09B | 11.20%2.12B | 11.58%2.13B | 11.58%2.13B |
-Long term debt | -2.77%1.58B | -1.67%1.6B | -4.08%1.58B | -3.33%1.62B | -3.33%1.62B | 12.53%1.62B | 11.46%1.63B | 10.55%1.65B | 10.69%1.67B | 10.69%1.67B |
-Long term capital lease obligation | 14.88%519.6M | 12.55%519.1M | 12.83%531.2M | 2.98%473.7M | 2.98%473.7M | -3.21%452.3M | 10.89%461.2M | 13.53%470.8M | 14.91%460M | 14.91%460M |
Other non current liabilities | -1.20%106.9M | -20.67%87.1M | -22.43%88.9M | -15.07%89.6M | -15.07%89.6M | 16.09%108.2M | 18.70%109.8M | 21.79%114.6M | 9.90%105.5M | 9.90%105.5M |
Total non current liabilities | 0.97%2.2B | 0.36%2.21B | -1.46%2.2B | -2.59%2.18B | -2.59%2.18B | 9.02%2.18B | 11.68%2.2B | 11.70%2.24B | 11.49%2.24B | 11.49%2.24B |
Total liabilities | 13.13%4.74B | 15.57%4.86B | 4.89%4.5B | 9.54%4.47B | 9.54%4.47B | 12.67%4.19B | 9.12%4.2B | 10.90%4.29B | 4.73%4.08B | 4.73%4.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
-common stock | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 12.83%1.37B | 13.05%1.3B | 11.62%1.27B | 12.57%1.24B | 12.57%1.24B | -7.02%1.21B | -5.91%1.15B | -0.07%1.14B | 4.62%1.1B | 4.62%1.1B |
Paid-in capital | 3.52%878.2M | 3.79%871.6M | 3.68%862.6M | 4.39%855.4M | 4.39%855.4M | 4.01%848.3M | 4.37%839.8M | 4.64%832M | 3.70%819.4M | 3.70%819.4M |
Less: Treasury stock | 2.26%1.23B | 10.20%1.23B | 10.19%1.23B | 17.29%1.2B | 17.29%1.2B | 19.22%1.2B | 30.24%1.12B | 39.93%1.12B | 34.24%1.03B | 34.24%1.03B |
Gains losses not affecting retained earnings | -14.81%2.3M | 0.00%2.5M | 40.00%2.1M | 0.00%1.6M | 0.00%1.6M | 437.50%2.7M | 412.50%2.5M | 236.36%1.5M | 223.08%1.6M | 223.08%1.6M |
Total stockholders'equity | 18.37%1.02B | 7.76%944.7M | 5.80%904.4M | -0.37%891.9M | -0.37%891.9M | -22.53%857.5M | -25.07%876.7M | -24.69%854.8M | -16.83%895.2M | -16.83%895.2M |
Total equity | 18.37%1.02B | 7.76%944.7M | 5.80%904.4M | -0.37%891.9M | -0.37%891.9M | -22.53%857.5M | -25.07%876.7M | -24.69%854.8M | -16.83%895.2M | -16.83%895.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data