(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.54%181.72M | -24.03%130.77M | -10.73%106.47M | 22.18%577.95M | 25.38%161.68M | -8.30%124.86M | 53.77%172.14M | 24.29%119.27M | 23.64%473.03M | 12.22%128.95M |
Net income from continuing operations | -5.56%92.75M | 12.26%102.52M | 19.18%90.7M | -0.72%354.86M | 25.92%89.23M | 0.33%98.21M | -16.41%91.32M | -4.19%76.1M | 41.14%357.42M | -3.93%70.86M |
Operating gains losses | ---- | ---- | ---- | 1,720.00%910K | ---- | ---- | ---- | ---- | 101.28%50K | ---- |
Depreciation and amortization | 19.81%54.66M | 17.64%52.54M | 13.92%48.85M | 13.77%178.85M | 15.30%45.69M | 12.13%45.62M | 20.88%44.66M | 7.33%42.88M | 10.94%157.2M | 10.29%39.63M |
Deferred tax | -58.89%1.94M | -67.32%2.3M | -68.89%1.79M | -53.45%10.07M | -135.68%-7.43M | 172.91%4.72M | 526.36%7.03M | 382.66%5.74M | 400.90%21.63M | 2,813.17%20.81M |
Other non cash items | 31.50%5.61M | 43.02%7.05M | 22.10%3.62M | ---- | ---- | 218.64%4.26M | 33.82%4.93M | 1,539.78%2.97M | ---- | ---- |
Change In working capital | 195.75%26.77M | -238.96%-33.63M | -357.45%-38.49M | 126.17%19.67M | 327.00%31.84M | -5,067.47%-27.96M | 161.97%24.2M | 60.99%-8.41M | -200.38%-75.18M | -835.61%-14.03M |
-Change in receivables | 104.85%2.29M | -476.74%-31.69M | -551.46%-34.37M | -40.71%-23.39M | -21.44%34.61M | -320.16%-47.23M | 84.44%-5.5M | 88.73%-5.28M | 73.79%-16.62M | --44.06M |
-Change in payables and accrued expense | -95.39%657K | 105.43%7.98M | -50.67%3.46M | 212.91%10.75M | -45.32%-14.41M | 140.95%14.27M | -45.38%3.89M | -75.08%7.01M | -156.93%-9.52M | ---9.92M |
-Change in other working capital | 375.33%23.82M | -138.41%-9.91M | 25.37%-7.57M | 165.89%32.31M | 124.16%11.64M | -60.99%5.01M | 337.75%25.81M | -255.59%-10.15M | -326.44%-49.04M | ---48.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.54%181.72M | -24.03%130.77M | -10.73%106.47M | 22.18%577.95M | 25.38%161.68M | -8.30%124.86M | 53.77%172.14M | 24.29%119.27M | 23.64%473.03M | 12.22%128.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.68%-191.95M | -128.02%-224.46M | -252.83%-451.82M | -22.76%-448.7M | -27.62%-111.69M | 9.93%-110.52M | 10.44%-98.44M | -182.21%-128.06M | -31.55%-365.51M | 32.12%-87.52M |
Net PPE purchase and sale | -71.54%-191.95M | -128.02%-224.46M | -256.74%-456.82M | -19.60%-437.15M | -12.85%-98.77M | 8.81%-111.89M | 10.44%-98.44M | -182.21%-128.06M | -31.79%-365.51M | 32.12%-87.52M |
Net other investing changes | --0 | --0 | --5M | ---11.54M | ---12.92M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.68%-191.95M | -128.02%-224.46M | -252.83%-451.82M | -22.76%-448.7M | -27.62%-111.69M | 9.93%-110.52M | 10.44%-98.44M | -182.21%-128.06M | -31.55%-365.51M | 32.12%-87.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16,319.28%13.46M | 1,905.70%92.54M | 604.49%61.45M | 23.54%-20.42M | 21.57%-3.04M | 94.50%-83K | 6.53%-5.13M | 23.14%-12.18M | -13.84%-26.71M | 18.78%-3.87M |
Net issuance payments of debt | 689.44%14.29M | 1,899.92%92.62M | 1,600.07%67.56M | 25.43%-14.52M | 37.55%-2.45M | 45.47%-2.42M | 7.84%-5.15M | 18.48%-4.5M | 5.35%-19.47M | 17.81%-3.92M |
Proceeds from stock option exercised by employees | -98.43%40K | --0 | -9.57%1.99M | 8.07%4.88M | -11.58%84K | -25.44%2.54M | -54.46%46K | 143.00%2.2M | 22.65%4.51M | --95K |
Net other financing activities | 3.22%-8.83M | -11.42%7.89M | 17.93%-8.11M | 8.28%-10.78M | -1,275.51%-674K | -1,829.81%-9.13M | --8.9M | 12.02%-9.88M | -78.85%-11.75M | ---49K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16,319.28%13.46M | 1,905.70%92.54M | 604.49%61.45M | 23.54%-20.42M | 21.57%-3.04M | 94.50%-83K | 6.53%-5.13M | 23.14%-12.18M | -13.84%-26.71M | 18.78%-3.87M |
Net cash flow | ||||||||||
Beginning cash position | -95.25%11.17M | -92.60%12.31M | 58.07%296.22M | 75.81%187.39M | 66.37%249.26M | 70.45%235M | 17.76%166.43M | 75.81%187.39M | 321.16%106.59M | 19.50%149.83M |
Current changes in cash | -77.32%3.24M | -101.66%-1.14M | -1,254.20%-283.91M | 34.68%108.83M | 24.99%46.95M | 19.33%14.27M | 2,085.29%68.57M | -160.35%-20.97M | -0.59%80.8M | 299.98%37.57M |
End cash Position | -94.22%14.41M | -95.25%11.17M | -92.60%12.31M | 58.07%296.22M | 58.07%296.22M | 66.37%249.26M | 70.45%235M | 17.76%166.43M | 75.81%187.39M | 75.81%187.39M |
Free cash flow | -202.69%-11.66M | -227.82%-93.98M | -3,734.84%-350.7M | 30.75%138.07M | 53.59%62.33M | -15.64%11.36M | 3,870.19%73.53M | -118.40%-9.15M | 9.04%105.6M | 354.32%40.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data