(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.96%784.66K | 70.30%-5.64M | 98.25%-55.2K | 6.27%-7.02M | 38.68%-625.69K | 128.18%2.06M | -3.29%-18.98M | -758.90%-3.15M | 24.67%-7.49M | 60.47%-1.02M |
Net income from continuing operations | -24.08%-6.24M | -308.21%-30.06M | -69.09%-12.13M | -117.06%-5.48M | -23.96%-7.43M | -11.29%-5.03M | 139.74%14.44M | 44.25%-7.17M | 542.20%32.11M | 38.76%-5.99M |
Operating gains losses | 14.67%866.27K | 109.48%3.67M | -34.06%1.63M | 99.91%-37.05K | 208.50%1.32M | 195.07%755.45K | -4,217.45%-38.72M | 181.71%2.48M | -27,158.15%-39.19M | -8,597.52%-1.22M |
Depreciation and amortization | 0.94%814.45K | -10.07%4.29M | -0.38%1.07M | -2.80%1.08M | 6.72%1.34M | -39.63%806.84K | -12.66%4.77M | -22.13%1.07M | -19.76%1.11M | -8.72%1.25M |
Deferred tax | ---- | 160.22%485.63K | 1,098.56%1.31M | 83.47%-108.38K | ---- | ---- | -1,121.45%-806.48K | 38.02%108.97K | ---655.7K | ---259.75K |
Other non cash items | 23.33%361.14K | 300.45%1.73M | 62.98%515.95K | 159.02%440.4K | -16.75%481.29K | 3.24%292.83K | 134.77%432.13K | 32.85%316.58K | -1,323.27%-746.2K | 335.79%578.11K |
Change In working capital | 2.82%4.44M | 284.88%7.05M | 250.91%3.39M | -223.95%-3.99M | -19.18%3.34M | 196.54%4.31M | -256.54%-3.81M | -145.11%-2.24M | 77.63%-1.23M | -8.48%4.13M |
-Change in receivables | -14.92%-1.83M | 157.21%3.34M | 135.42%1.89M | -182.91%-2.88M | 17.78%5.92M | 82.26%-1.6M | -1,282.86%-5.84M | -238.77%-5.34M | 151.14%3.47M | -12.71%5.03M |
-Change in inventory | -826.21%-4.22M | -10.83%5.13M | -39.57%5.27M | 133.11%1.17M | 67.09%-844.71K | -114.58%-455.53K | 735.51%5.76M | -20.36%8.72M | 22.06%-3.52M | 45.40%-2.57M |
-Change in prepaid assets | 261.72%814.97K | -1,414.70%-1.11M | -15.71%-1.6M | -90.74%134.28K | 263.46%860.72K | -133.22%-503.94K | 181.01%84.61K | -195.82%-1.39M | 650.58%1.45M | 25.73%236.82K |
-Change in payables and accrued expense | 21.18%8.45M | 78.74%-743.3K | 86.96%-512.07K | -70.12%618.95K | -171.85%-7.82M | 464.51%6.97M | -258.69%-3.5M | 44.10%-3.93M | -75.91%2.07M | -52.18%-2.88M |
-Change in other current assets | -96.96%1.09K | 380.77%78.48K | --0 | 127.94%31.46K | 101.49%11.18K | -50.49%35.83K | 79.65%-27.95K | 4,883.79%762.57K | -96.02%-112.58K | -869.58%-750.32K |
-Change in other current liabilities | -86.13%3.05K | 68.63%-47.04K | 74.86%-30.86K | -127.13%-48.95K | 106.80%10.78K | 144.88%21.99K | -883.70%-149.95K | -220.01%-122.75K | 271.83%180.43K | -399.85%-158.64K |
-Change in other working capital | 877.71%1.22M | 387.40%401.86K | -71.89%-1.63M | 36.90%-3.01M | -0.38%5.2M | -143.57%-157.44K | -162.54%-139.83K | 61.31%-946.52K | -68.38%-4.77M | 0.73%5.22M |
Cash from discontinued investing activities | -13.18%-1.43M | -1.27M | ||||||||
Operating cash flow | -181.83%-650.26K | 70.30%-5.64M | 98.25%-55.2K | 6.27%-7.02M | 162.93%642.15K | 110.86%794.68K | -3.29%-18.98M | -758.90%-3.15M | 24.67%-7.49M | 60.47%-1.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -169.47%-112.34K | -29.79%5.88M | 624.87%80.72K | 10.22%6.8M | -141.20%-962.95K | 71.78%-41.69K | 1,020.56%8.37M | 103.27%11.14K | 868.68%6.17M | 410.13%2.34M |
Net PPE purchase and sale | -169.47%-112.34K | -26.77%-1.08M | -144.90%-28.81K | 81.86%-139.32K | -24,048.25%-874.41K | 71.78%-41.69K | 54.94%-855.3K | 118.86%64.16K | -118.57%-768.12K | 99.52%-3.62K |
Net business purchase and sale | ---- | -24.55%6.96M | 78.19%-37.71K | 0.42%7.09M | ---- | ---- | 833.44%9.23M | ---172.92K | 614.13%7.06M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.55%-87.26K | -29.79%5.88M | 624.87%80.72K | 10.22%6.8M | -136.71%-857.86K | 0.64%-146.78K | 1,020.56%8.37M | 103.27%11.14K | 868.68%6.17M | 410.13%2.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.39%-478.59K | -128.00%-3.35M | -98.21%96.6K | -161.98%-693.29K | 280.52%1.76M | -170.22%-4.51M | -30.28%11.95M | 807.66%5.38M | -87.84%1.12M | -125.20%-974.82K |
Net issuance payments of debt | 90.09%-426K | -120.63%-2.54M | -95.64%242.59K | -149.34%-465.56K | 367.76%1.98M | -165.56%-4.3M | 888.93%12.32M | 513.64%5.56M | 164.67%943.62K | 19.97%-739.43K |
Net common stock issuance | --0 | --0 | 791.69%165.81K | --0 | ---12.58K | ---153.23K | -98.91%128.78K | -102.14%-23.97K | -97.34%152.75K | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --1.99K | ---- | ---- | ---- |
Net other financing activities | 6.93%-52.59K | -59.55%-803.65K | -103.25%-311.81K | -1,126.57%-227.74K | 11.80%-207.61K | 58.79%-56.5K | 43.11%-503.7K | 71.42%-153.41K | 128.35%22.18K | -86.23%-235.39K |
Cash from discontinued financing activities | 0.03%1.41M | 1.41M | ||||||||
Financing cash flow | 130.04%931.25K | -128.00%-3.35M | -98.21%96.6K | -161.98%-693.29K | 135.93%350.26K | -148.27%-3.1M | -30.28%11.95M | 807.66%5.38M | -87.84%1.12M | -125.20%-974.82K |
Net cash flow | ||||||||||
Beginning cash position | -91.57%286.51K | 65.27%3.4M | -89.10%171.01K | -16.10%1.11M | -19.35%987.42K | 65.27%3.4M | -41.71%2.06M | -50.05%1.57M | -51.21%1.33M | -35.38%1.22M |
Current changes in cash | 107.90%193.73K | -331.17%-3.11M | -94.56%122.12K | -359.09%-909.95K | -60.65%134.54K | -134.44%-2.45M | 162.66%1.34M | 252.99%2.25M | -91.28%-198.21K | -35.85%341.9K |
Effect of exchange rate changes | -99.71%117 | 157.33%583 | 100.21%887 | -107.60%-33.41K | 96.81%-7.6K | -80.97%40.7K | -100.15%-1.02K | -208.85%-416.23K | -16.04%439.5K | -180.90%-238.13K |
End cash Position | -51.35%480.36K | -91.35%294.01K | -91.35%294.01K | -89.10%171.01K | -16.10%1.11M | -19.35%987.42K | 65.27%3.4M | 65.27%3.4M | -50.05%1.57M | -51.21%1.33M |
Free cash flow | -216.21%-788.3K | 63.80%-7.18M | 87.62%-381.31K | 13.32%-7.16M | 68.89%-318.56K | 109.08%678.33K | 3.11%-19.83M | -272.20%-3.08M | 20.21%-8.26M | 69.32%-1.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data