(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 112.71%14.48M | 112.71%14.48M | -28.62%6.81M | -28.62%6.81M | 142.84%9.53M | 142.84%9.53M | 32.77%3.93M | 32.77%3.93M | -64.47%2.96M | -64.47%2.96M |
-Cash and cash equivalents | 112.71%14.48M | 112.71%14.48M | -28.62%6.81M | -28.62%6.81M | 142.84%9.53M | 142.84%9.53M | 32.77%3.93M | 32.77%3.93M | -64.47%2.96M | -64.47%2.96M |
Receivables | -24.00%86.09M | -24.00%86.09M | 14.10%113.27M | 14.10%113.27M | 27.15%99.28M | 27.15%99.28M | 23.41%78.08M | 23.41%78.08M | -8.69%63.27M | -8.69%63.27M |
-Accounts receivable | -20.73%83.52M | -20.73%83.52M | 19.24%105.37M | 19.24%105.37M | 24.32%88.37M | 24.32%88.37M | 36.62%71.08M | 36.62%71.08M | -15.31%52.03M | -15.31%52.03M |
-Other receivables | -64.98%2.93M | -64.98%2.93M | -24.57%8.35M | -24.57%8.35M | 47.07%11.07M | 47.07%11.07M | -34.28%7.53M | -34.28%7.53M | 42.36%11.46M | 42.36%11.46M |
-Recievables adjustments allowances | 20.63%-354K | 20.63%-354K | -177.02%-446K | -177.02%-446K | 69.74%-161K | 69.74%-161K | -145.16%-532K | -145.16%-532K | -11.28%-217K | -11.28%-217K |
Inventory | -11.64%73.36M | -11.64%73.36M | 23.61%83.03M | 23.61%83.03M | -11.03%67.17M | -11.03%67.17M | -11.66%75.5M | -11.66%75.5M | 76.01%85.47M | 76.01%85.47M |
Prepaid assets | --2.16M | --2.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -87.56%498K | -87.56%498K | --4M | --4M |
Other current assets | 15.02%55.56M | 15.02%55.56M | 9.25%48.3M | 9.25%48.3M | 9.87%44.21M | 9.87%44.21M | 43.07%40.24M | 43.07%40.24M | -4.50%28.13M | -4.50%28.13M |
Total current assets | -4.16%264.91M | -4.16%264.91M | 23.34%276.41M | 23.34%276.41M | 7.49%224.1M | 7.49%224.1M | 7.64%208.48M | 7.64%208.48M | 17.80%193.68M | 17.80%193.68M |
Non current assets | ||||||||||
Net PPE | -6.36%250.57M | -6.36%250.57M | 16.04%267.59M | 16.04%267.59M | 13.42%230.61M | 13.42%230.61M | -0.06%203.32M | -0.06%203.32M | 43.49%203.43M | 43.49%203.43M |
-Gross PPE | -2.01%611.21M | -2.01%611.21M | 10.37%623.74M | 10.37%623.74M | 11.53%565.14M | 11.53%565.14M | 1.43%506.72M | 1.43%506.72M | 22.87%499.56M | 22.87%499.56M |
-Accumulated depreciation | -1.26%-360.64M | -1.26%-360.64M | -6.46%-356.15M | -6.46%-356.15M | -10.26%-334.53M | -10.26%-334.53M | -2.46%-303.4M | -2.46%-303.4M | -11.83%-296.13M | -11.83%-296.13M |
Goodwill and other intangible assets | -0.63%490.09M | -0.63%490.09M | 0.02%493.2M | 0.02%493.2M | -0.81%493.1M | -0.81%493.1M | 0.51%497.13M | 0.51%497.13M | 0.31%494.63M | 0.31%494.63M |
-Goodwill | -42.19%1.97M | -42.19%1.97M | -3.02%3.4M | -3.02%3.4M | -18.88%3.51M | -18.88%3.51M | -1.37%4.32M | -1.37%4.32M | 88.60%4.38M | 88.60%4.38M |
-Other intangible assets | -0.34%488.12M | -0.34%488.12M | 0.04%489.8M | 0.04%489.8M | -0.65%489.59M | -0.65%489.59M | 0.52%492.81M | 0.52%492.81M | -0.11%490.25M | -0.11%490.25M |
Investments and advances | -71.23%1.26M | -71.23%1.26M | 11.30%4.38M | 11.30%4.38M | -3.86%3.94M | -3.86%3.94M | 1.14%4.1M | 1.14%4.1M | 121.19%4.05M | 121.19%4.05M |
Financial assets | 30.76%16.36M | 30.76%16.36M | 80.72%12.52M | 80.72%12.52M | -23.49%6.93M | -23.49%6.93M | -12.18%9.05M | -12.18%9.05M | 93,590.91%10.31M | 93,590.91%10.31M |
Other non current assets | 27.50%23.24M | 27.50%23.24M | -4.17%18.23M | -4.17%18.23M | 4.01%19.02M | 4.01%19.02M | -29.14%18.29M | -29.14%18.29M | 28.55%25.81M | 28.55%25.81M |
Total non current assets | -1.81%781.52M | -1.81%781.52M | 5.62%795.91M | 5.62%795.91M | 2.97%753.58M | 2.97%753.58M | -0.86%731.88M | -0.86%731.88M | 12.40%738.22M | 12.40%738.22M |
Total assets | -2.41%1.05B | -2.41%1.05B | 9.68%1.07B | 9.68%1.07B | 3.97%977.68M | 3.97%977.68M | 0.91%940.36M | 0.91%940.36M | 13.48%931.9M | 13.48%931.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.90%44.65M | -48.90%44.65M | 60.07%87.37M | 60.07%87.37M | 11.15%54.59M | 11.15%54.59M | 4.89%49.11M | 4.89%49.11M | 14.81%46.82M | 14.81%46.82M |
-accounts payable | -48.17%15.15M | -48.17%15.15M | 89.62%29.23M | 89.62%29.23M | 46.04%15.41M | 46.04%15.41M | -17.46%10.55M | -17.46%10.55M | 7.90%12.79M | 7.90%12.79M |
-Other payable | -49.27%29.5M | -49.27%29.5M | 48.44%58.15M | 48.44%58.15M | 1.60%39.17M | 1.60%39.17M | 13.29%38.55M | 13.29%38.55M | 17.64%34.03M | 17.64%34.03M |
Current provisions | -72.22%1.71M | -72.22%1.71M | -74.29%6.14M | -74.29%6.14M | 618.82%23.87M | 618.82%23.87M | -40.66%3.32M | -40.66%3.32M | -68.06%5.6M | -68.06%5.6M |
Current debt and capital lease obligation | -80.02%13.89M | -80.02%13.89M | 22.68%69.52M | 22.68%69.52M | -14.30%56.67M | -14.30%56.67M | -3.32%66.12M | -3.32%66.12M | 24.35%68.39M | 24.35%68.39M |
-Current debt | ---- | ---- | 28.89%58M | 28.89%58M | -18.18%45M | -18.18%45M | -3.86%55M | -3.86%55M | 4.02%57.21M | 4.02%57.21M |
-Current capital lease obligation | 20.59%13.89M | 20.59%13.89M | -1.26%11.52M | -1.26%11.52M | 4.90%11.67M | 4.90%11.67M | -0.56%11.12M | -0.56%11.12M | --11.18M | --11.18M |
Current deferred liabilities | -75.20%899K | -75.20%899K | -23.94%3.63M | -23.94%3.63M | --4.77M | --4.77M | ---- | ---- | ---- | ---- |
Other current liabilities | -6.00%12.91M | -6.00%12.91M | --13.73M | --13.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -58.95%74.05M | -58.95%74.05M | 28.95%180.39M | 28.95%180.39M | 18.00%139.89M | 18.00%139.89M | -1.87%118.55M | -1.87%118.55M | 5.62%120.81M | 5.62%120.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.34%220.44M | 26.34%220.44M | 27.50%174.48M | 27.50%174.48M | -10.43%136.85M | -10.43%136.85M | -4.07%152.79M | -4.07%152.79M | 89.61%159.28M | 89.61%159.28M |
-Long term debt | 37.93%200M | 37.93%200M | 31.82%145M | 31.82%145M | -13.73%110M | -13.73%110M | -1.92%127.5M | -1.92%127.5M | 54.76%130M | 54.76%130M |
-Long term capital lease obligation | -30.66%20.44M | -30.66%20.44M | 9.82%29.48M | 9.82%29.48M | 6.16%26.85M | 6.16%26.85M | -13.62%25.29M | -13.62%25.29M | --29.28M | --29.28M |
Non current deferred liabilities | 61.68%43.65M | 61.68%43.65M | 50.24%27M | 50.24%27M | -35.87%17.97M | -35.87%17.97M | 6.00%28.02M | 6.00%28.02M | 71.72%26.43M | 71.72%26.43M |
Employee benefits | -7.22%1.26M | -7.22%1.26M | 9.16%1.36M | 9.16%1.36M | 8.27%1.24M | 8.27%1.24M | -18.51%1.15M | -18.51%1.15M | 14.45%1.41M | 14.45%1.41M |
Derivative product liabilities | -49.38%1.15M | -49.38%1.15M | -84.55%2.26M | -84.55%2.26M | 360.30%14.64M | 360.30%14.64M | -66.15%3.18M | -66.15%3.18M | -36.17%9.4M | -36.17%9.4M |
Other non current liabilities | -18.48%1.53M | -18.48%1.53M | -15.37%1.88M | -15.37%1.88M | -13.86%2.22M | -13.86%2.22M | -12.71%2.58M | -12.71%2.58M | -10.71%2.95M | -10.71%2.95M |
Total non current liabilities | 29.50%268.02M | 29.50%268.02M | 19.70%206.98M | 19.70%206.98M | -7.88%172.92M | -7.88%172.92M | -5.89%187.71M | -5.89%187.71M | 68.11%199.47M | 68.11%199.47M |
Total liabilities | -11.69%342.07M | -11.69%342.07M | 23.83%387.36M | 23.83%387.36M | 2.14%312.81M | 2.14%312.81M | -4.37%306.26M | -4.37%306.26M | 37.44%320.27M | 37.44%320.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M |
-common stock | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M | 0.00%94.69M |
Retained earnings | 1.62%590.42M | 1.62%590.42M | -0.84%581.02M | -0.84%581.02M | 10.54%585.96M | 10.54%585.96M | 2.37%530.07M | 2.37%530.07M | 0.91%517.81M | 0.91%517.81M |
Gains losses not affecting retained earnings | 113.06%18.89M | 113.06%18.89M | 154.84%8.87M | 154.84%8.87M | -287.21%-16.17M | -287.21%-16.17M | 661.44%8.64M | 661.44%8.64M | 92.43%-1.54M | 92.43%-1.54M |
Total stockholders'equity | 2.84%703.99M | 2.84%703.99M | 3.02%684.57M | 3.02%684.57M | 4.91%664.49M | 4.91%664.49M | 3.67%633.39M | 3.67%633.39M | 3.99%610.96M | 3.99%610.96M |
Noncontrolling interests | -3.95%365K | -3.95%365K | -2.06%380K | -2.06%380K | -44.73%388K | -44.73%388K | 5.56%702K | 5.56%702K | -1.48%665K | -1.48%665K |
Total equity | 2.83%704.36M | 2.83%704.36M | 3.02%684.95M | 3.02%684.95M | 4.85%664.87M | 4.85%664.87M | 3.67%634.09M | 3.67%634.09M | 3.99%611.63M | 3.99%611.63M |
Currency Unit | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data