(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 149.05%67.89M | -79.15%27.26M | 130.75M |
Net income from continuing operations | -66.96%-35.06M | 32.24%-21M | ---30.99M |
Operating gains losses | 242.51%9.35M | -43.73%2.73M | --4.85M |
Depreciation and amortization | 0.96%197.1M | -0.58%195.22M | --196.36M |
Deferred tax | 25.17%-19.85M | 53.66%-26.52M | ---57.24M |
Other non cash items | 1.35%17.23M | 4.85%17M | --16.21M |
Change In working capital | 30.90%-99.47M | -3,638.91%-143.96M | --4.07M |
-Change in receivables | 38.69%-111.39M | -66.90%-181.69M | ---108.86M |
-Change in inventory | -71.99%-91.25M | 53.28%-53.05M | ---113.56M |
-Change in prepaid assets | 197.90%26.26M | -192.26%-26.83M | --29.08M |
-Change in payables and accrued expense | -127.54%-26.18M | -2.63%95.06M | --97.63M |
-Change in other working capital | 357.23%103.08M | -77.41%22.54M | --99.79M |
Cash from discontinued investing activities | |||
Operating cash flow | 149.05%67.89M | -79.15%27.26M | --130.75M |
Investing cash flow | |||
Cash flow from continuing investing activities | -85.76%-112.86M | 79.38%-60.75M | -294.64M |
Capital expenditure reported | -33.68%-55.13M | -12.78%-41.24M | ---36.57M |
Net intangibles purchase and sale | -914.45%-30.18M | 89.79%-2.98M | ---29.15M |
Net business purchase and sale | -66.57%-27.55M | 92.78%-16.54M | ---228.92M |
Cash from discontinued investing activities | |||
Investing cash flow | -85.76%-112.86M | 79.38%-60.75M | ---294.64M |
Financing cash flow | |||
Cash flow from continuing financing activities | 43.03%-14.69M | -111.05%-25.78M | 233.19M |
Net issuance payments of debt | 63.80%-8.8M | -110.03%-24.31M | --242.37M |
Net other financing activities | -301.23%-5.89M | 84.01%-1.47M | ---9.18M |
Cash from discontinued financing activities | |||
Financing cash flow | 43.03%-14.69M | -111.05%-25.78M | --233.19M |
Net cash flow | |||
Beginning cash position | -34.46%120.07M | 56.16%183.18M | --117.3M |
Current changes in cash | -0.64%-59.65M | -185.53%-59.27M | --69.29M |
Effect of exchange rate changes | 36.71%-2.43M | -12.69%-3.85M | ---3.41M |
End cash Position | -51.71%57.98M | -34.46%120.07M | --183.18M |
Free cash flow | -2.73%-17.42M | -126.07%-16.95M | --65.03M |
Currency Unit | USD | USD | USD |
No Data
No Data