(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.12%339.64K | 105.21%686.01K | 62.26%583.15K | 62.26%583.15K | -35.76%633.62K | 354.37%326.2K | -55.16%334.3K | -54.76%359.39K | -54.76%359.39K | -42.37%986.31K |
-Cash and cash equivalents | 4.12%339.64K | 105.21%686.01K | 62.26%583.15K | 62.26%583.15K | -35.76%633.62K | 354.37%326.2K | -55.16%334.3K | -54.76%359.39K | -54.76%359.39K | -42.37%986.31K |
Receivables | 60.80%3.63M | 63.06%3.21M | 68.84%2.88M | 68.84%2.88M | 97.51%2.54M | 128.77%2.26M | 221.57%1.97M | 240.58%1.7M | 240.58%1.7M | 236.12%1.28M |
-Taxes receivable | 63.80%3.63M | 65.65%3.21M | 70.92%2.88M | 70.92%2.88M | 95.05%2.48M | 126.42%2.22M | 219.51%1.94M | 241.95%1.68M | 241.95%1.68M | 235.06%1.27M |
-Other receivables | ---- | ---- | ---- | ---- | 399.99%51.74K | 413.66%41.39K | 443.02%30.77K | 156.84%20.7K | 156.84%20.7K | 450.72%10.35K |
Prepaid assets | 111.78%286.96K | -47.25%117.37K | -40.33%109.24K | -40.33%109.24K | -58.05%66.91K | -46.76%135.5K | 20.81%222.5K | -66.55%183.09K | -66.55%183.09K | -30.15%159.48K |
Restricted cash | --272.88K | --460.14K | --431.61K | --431.61K | --592.44K | ---- | ---- | --0 | --0 | ---- |
Other current assets | 214.04%3.81M | 350.06%5.04M | 126.60%2.24M | 126.60%2.24M | -13.56%1.29M | -40.35%1.21M | -70.99%1.12M | -69.56%990.6K | -69.56%990.6K | -47.21%1.49M |
Total current assets | 112.11%8.34M | 160.89%9.51M | 92.95%6.25M | 92.95%6.25M | 30.58%5.11M | 17.46%3.93M | -32.48%3.65M | -36.49%3.24M | -36.49%3.24M | -23.77%3.92M |
Non current assets | ||||||||||
Net PPE | 15.04%12.57M | 16.26%13.24M | 17.47%13.6M | 17.47%13.6M | 24.10%14.37M | 30.87%10.93M | 41.76%11.39M | 62.72%11.58M | 62.72%11.58M | 210.32%11.58M |
-Gross PPE | 23.86%19.02M | 23.59%19.05M | 23.57%18.78M | 23.57%18.78M | 28.09%19.5M | 37.78%15.36M | 46.12%15.41M | 62.51%15.2M | 62.51%15.2M | 166.94%15.23M |
-Accumulated depreciation | -45.59%-6.45M | -44.32%-5.81M | -43.07%-5.18M | -43.07%-5.18M | -40.80%-5.13M | -58.39%-4.43M | -60.06%-4.02M | -61.86%-3.62M | -61.86%-3.62M | -84.80%-3.64M |
Non current prepaid assets | 0.00%432.49K | 0.00%432.49K | 0.00%432.49K | 0.00%432.49K | 0.00%432.49K | 0.00%432.49K | 0.00%432.49K | 93.09%432.49K | 93.09%432.49K | 151.65%432.49K |
Goodwill and other intangible assets | 264.50%1.02M | 284.92%1.14M | -16.93%219.33K | -16.93%219.33K | 40.25%263K | 80.88%278.96K | 164.10%294.92K | 302.51%264.02K | 302.51%264.02K | 167.05%187.53K |
-Other intangible assets | 264.50%1.02M | 284.92%1.14M | -16.93%219.33K | -16.93%219.33K | 40.25%263K | 80.88%278.96K | 164.10%294.92K | 302.51%264.02K | 302.51%264.02K | 167.05%187.53K |
Other non current assets | --301.21K | --171.92K | --1.18M | --1.18M | --1.12M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 23.05%14.32M | 23.64%14.98M | 25.75%15.44M | 25.75%15.44M | 32.69%16.19M | 30.24%11.64M | 41.25%12.11M | 65.76%12.28M | 65.76%12.28M | 207.02%12.2M |
Total assets | 45.54%22.66M | 55.39%24.49M | 39.77%21.68M | 39.77%21.68M | 32.18%21.31M | 26.76%15.57M | 12.76%15.76M | 24.09%15.51M | 24.09%15.51M | 76.89%16.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 102.38%3.72M | 47.79%2.67M | 114.51%3.71M | 114.51%3.71M | 103.59%3.5M | 60.21%1.84M | 189.08%1.81M | 589.97%1.73M | 589.97%1.73M | 849.29%1.72M |
-Current debt | 123.79%3.42M | 70.70%2.45M | 143.75%3.4M | 143.75%3.4M | 94.62%3.19M | 51.81%1.53M | 224.38%1.43M | 3,330.04%1.4M | 3,330.04%1.4M | 3,958.90%1.64M |
-Current capital lease obligation | -4.00%295.47K | -39.51%227.46K | -7.80%307.71K | -7.80%307.71K | 290.17%307.77K | 120.93%307.77K | 104.36%376.01K | 58.93%333.75K | 58.93%333.75K | -43.91%78.88K |
Payables | -52.50%373.31K | -74.90%229.17K | -83.96%165.36K | -83.96%165.36K | -61.27%705.68K | -47.00%785.98K | -23.94%913K | -36.53%1.03M | -36.53%1.03M | 96.79%1.82M |
-accounts payable | -53.10%313.86K | -79.66%171.56K | -88.95%106.96K | -88.95%106.96K | -60.88%644.08K | -48.28%669.21K | -24.98%843.61K | -39.76%968.37K | -39.76%968.37K | 80.65%1.65M |
-Other payable | -49.08%59.46K | -16.97%57.61K | -6.52%58.4K | -6.52%58.4K | -64.91%61.6K | -38.25%116.77K | -8.67%69.39K | 279.95%62.47K | 279.95%62.47K | 1,114.02%175.55K |
Current accrued expenses | -28.58%594.08K | 29.06%966.11K | 9.65%944.81K | 9.65%944.81K | 111.86%801.59K | 2,353.82%831.85K | 132.48%748.58K | -35.90%861.63K | -35.90%861.63K | 58.23%378.36K |
Current deferred liabilities | -2.01%2.32M | -4.20%2.32M | -6.53%2.32M | -6.53%2.32M | 3.93%2.26M | 120.84%2.36M | 483.55%2.42M | 704.48%2.48M | 704.48%2.48M | 640.82%2.18M |
Current liabilities | 20.32%7M | 5.03%6.18M | 16.99%7.14M | 16.99%7.14M | 19.24%7.27M | 55.83%5.82M | 129.79%5.89M | 72.97%6.1M | 72.97%6.1M | 271.77%6.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 54.61%5.94M | 82.21%7.72M | 70.82%7.93M | 70.82%7.93M | 117.45%8.52M | 186.39%3.84M | 221.99%4.24M | 305.61%4.64M | 305.61%4.64M | 395.69%3.92M |
-Long term debt | 136.10%3.78M | 167.39%5.46M | 140.19%5.72M | 140.19%5.72M | 176.28%6.3M | 9,134.92%1.6M | 11,698.33%2.04M | 4,934.05%2.38M | 4,934.05%2.38M | 3,856.97%2.28M |
-Long term capital lease obligation | -3.48%2.17M | 2.92%2.26M | -2.37%2.2M | -2.37%2.2M | 35.66%2.22M | 69.38%2.24M | 68.98%2.2M | 105.87%2.26M | 105.87%2.26M | 123.65%1.64M |
Total non current liabilities | 54.61%5.94M | 82.21%7.72M | 70.82%7.93M | 70.82%7.93M | 117.45%8.52M | 186.39%3.84M | 221.99%4.24M | 302.08%4.64M | 302.08%4.64M | 252.31%3.92M |
Total liabilities | 33.96%12.94M | 37.34%13.91M | 40.24%15.06M | 40.24%15.06M | 57.67%15.79M | 90.35%9.66M | 161.09%10.13M | 129.45%10.74M | 129.45%10.74M | 263.91%10.02M |
Shareholders'equity | ||||||||||
Share capital | 0.43%14.49M | 0.43%14.49M | 0.01%14.43M | 0.01%14.43M | 2.47%14.43M | 2.46%14.43M | 2.46%14.43M | 33.65%14.43M | 33.65%14.43M | 79.61%14.08M |
-common stock | 0.43%14.49M | 0.43%14.49M | 0.01%14.43M | 0.01%14.43M | 2.47%14.43M | 2.46%14.43M | 2.46%14.43M | 33.65%14.43M | 33.65%14.43M | 79.61%14.08M |
Additional paid-in capital | 18.69%3.72M | 24.10%3.66M | 41.18%3.67M | 41.18%3.67M | 31.14%3.51M | 26.78%3.13M | 32.49%2.95M | 135.58%2.6M | 135.58%2.6M | 80.42%2.68M |
Retained earnings | 27.14%-8.49M | 35.57%-7.56M | 6.34%-11.48M | 6.34%-11.48M | -16.61%-12.43M | -24.69%-11.65M | -84.66%-11.74M | -188.18%-12.25M | -188.18%-12.25M | -218.49%-10.66M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- |
Total stockholders'equity | 64.48%9.72M | 87.84%10.58M | 38.69%6.62M | 38.69%6.62M | -9.65%5.51M | -18.03%5.91M | -44.21%5.63M | -38.97%4.77M | -38.97%4.77M | -4.04%6.1M |
Total equity | 64.48%9.72M | 87.84%10.58M | 38.69%6.62M | 38.69%6.62M | -9.65%5.51M | -18.03%5.91M | -44.21%5.63M | -38.97%4.77M | -38.97%4.77M | -4.04%6.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data