Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Gorilla Technology
GRRR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.37%383.07M | -7.37%383.07M | -43.27%343.9M | -40.68%413.54M | -40.68%413.54M | -17.83%606.16M | -20.92%697.11M | --697.11M | 1.67%737.65M | 39.37%881.5M |
-Cash and cash equivalents | -8.49%375.49M | -8.49%375.49M | -44.68%333.67M | -41.06%410.31M | -41.06%410.31M | -17.92%603.13M | -20.94%696.1M | --696.1M | 1.30%734.8M | 39.26%880.42M |
-Short-term investments | 134.71%7.57M | 134.71%7.57M | 237.37%10.23M | 219.50%3.23M | 219.50%3.23M | 6.46%3.03M | -6.05%1.01M | --1.01M | 1,978.83%2.85M | 271.97%1.08M |
-Accounts receivable | -4.52%445.4M | -4.52%445.4M | -2.53%579M | 12.04%466.49M | 12.04%466.49M | 19.97%594.01M | 23.59%416.37M | --416.37M | 28.45%495.15M | 28.26%336.9M |
-Taxes receivable | 24.01%72.69M | 24.01%72.69M | -20.37%22.67M | -25.24%58.61M | -25.24%58.61M | 83.34%28.47M | 54.43%78.4M | --78.4M | 26.73%15.53M | 49.02%50.77M |
-Other receivables | 495.44%116.42M | 495.44%116.42M | ---- | 17.27%19.55M | 17.27%19.55M | ---- | 364.79%16.67M | --16.67M | ---- | 52.83%3.59M |
Inventory | 18.11%433.35M | 18.11%433.35M | 12.82%405.96M | 14.24%366.91M | 14.24%366.91M | 21.41%359.82M | 28.87%321.17M | --321.17M | 23.74%296.37M | 15.08%249.23M |
Prepaid assets | 9.85%71.59M | 9.85%71.59M | ---- | 2.65%65.17M | 2.65%65.17M | ---- | 848.33%63.49M | --63.49M | ---- | 63.01%6.7M |
Other current assets | --1K | --1K | ---- | ---- | ---- | ---- | -200.00%-1K | ---1K | --31K | --1K |
Total current assets | 9.51%1.52B | 9.51%1.52B | -3.89%1.53B | -12.74%1.39B | -12.74%1.39B | 2.83%1.59B | 4.22%1.59B | --1.59B | 13.35%1.54B | 32.67%1.53B |
Non current assets | ||||||||||
Net PPE | 3.00%729.65M | 3.00%729.65M | 4.93%717.85M | 6.77%708.4M | 6.77%708.4M | 7.29%684.11M | 14.62%663.5M | --663.5M | 11.89%637.66M | 5.42%578.87M |
-Gross PPE | 6.03%1.36B | 6.03%1.36B | 4.93%717.85M | 7.64%1.28B | 7.64%1.28B | 7.29%684.11M | 14.03%1.19B | --1.19B | 11.89%637.66M | 6.82%1.04B |
-Accumulated depreciation | -9.77%-629.77M | -9.77%-629.77M | ---- | -8.75%-573.73M | -8.75%-573.73M | ---- | -13.31%-527.58M | ---527.58M | ---- | -8.62%-465.62M |
Goodwill and other intangible assets | -0.44%903.71M | -0.44%903.71M | 9.67%894.85M | 16.68%907.7M | 16.68%907.7M | 16.27%815.94M | 21.77%777.95M | --777.95M | 5.41%701.76M | -1.75%638.89M |
-Goodwill | 3.40%594.03M | 3.40%594.03M | ---- | 9.57%574.5M | 9.57%574.5M | ---- | 23.27%524.31M | --524.31M | ---- | 0.26%425.35M |
-Other intangible assets | -7.06%309.69M | -7.06%309.69M | ---- | 31.37%333.2M | 31.37%333.2M | ---- | 18.78%253.64M | --253.64M | ---- | -5.53%213.54M |
Other non current assets | 0.00%-1K | 0.00%-1K | --1K | 50.00%-1K | 50.00%-1K | ---- | -300.00%-2K | ---2K | ---- | --1K |
Total non current assets | 8.53%2.1B | 8.53%2.1B | 6.27%1.95B | 8.51%1.93B | 8.51%1.93B | 11.86%1.84B | 23.68%1.78B | --1.78B | 12.88%1.64B | 3.08%1.44B |
Total assets | 8.94%3.62B | 8.94%3.62B | 1.56%3.48B | -1.53%3.32B | -1.53%3.32B | 7.48%3.43B | 13.66%3.37B | --3.37B | 13.11%3.19B | 16.46%2.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.19%379.28M | -6.19%379.28M | -10.28%578.98M | -6.69%404.3M | -6.69%404.3M | 27.63%645.32M | 13.40%433.28M | --433.28M | 20.14%505.63M | 41.95%382.09M |
-accounts payable | 19.85%112.2M | 19.85%112.2M | -16.67%473.52M | 12.48%93.62M | 12.48%93.62M | 26.37%568.28M | -60.70%83.23M | --83.23M | 18.67%449.71M | 47.40%211.76M |
-Total tax payable | -6.31%109.87M | -6.31%109.87M | 36.87%105.45M | 0.84%117.27M | 0.84%117.27M | 37.77%77.05M | 16.76%116.3M | --116.3M | 33.49%55.92M | 79.61%99.61M |
-Other payable | -18.72%157.21M | -18.72%157.21M | ---- | -17.26%193.41M | -17.26%193.41M | ---- | 230.52%233.76M | --233.76M | ---- | 0.95%70.72M |
Current provisions | 496.78%25.19M | 496.78%25.19M | -20.98%3.07M | -61.53%4.22M | -61.53%4.22M | -58.58%3.88M | 28.56%10.97M | --10.97M | -31.16%9.36M | 24,285.71%8.54M |
Current debt and capital lease obligation | 690.37%228.76M | 690.37%228.76M | ---- | -90.56%28.94M | -90.56%28.94M | ---- | 1,086.29%306.61M | --306.61M | ---- | -0.34%25.85M |
-Current debt | --199.99M | --199.99M | ---- | --0 | --0 | ---- | --280.01M | --280.01M | ---- | --0 |
-Current capital lease obligation | -0.60%28.77M | -0.60%28.77M | ---- | 8.81%28.94M | 8.81%28.94M | ---- | 2.91%26.6M | --26.6M | ---- | 0.02%25.85M |
Other current liabilities | 0.00%-1K | 0.00%-1K | -200.00%-1K | 0.00%-1K | 0.00%-1K | --1K | -150.00%-1K | ---1K | ---- | --2K |
Current liabilities | 32.06%943.16M | 32.06%943.16M | -24.37%723.01M | -26.53%714.18M | -26.53%714.18M | 75.86%956.04M | 72.78%972.1M | --972.1M | 17.67%543.64M | 48.29%562.63M |
Non current liabilities | ||||||||||
Long term provisions | 23.31%33.61M | 23.31%33.61M | 16.33%30.37M | 21.46%27.25M | 21.46%27.25M | 8.82%26.1M | -5.25%22.44M | --22.44M | 15.22%23.99M | 53.41%23.68M |
Long term debt and capital lease obligation | -51.71%185.13M | -51.71%185.13M | ---- | -2.93%383.41M | -2.93%383.41M | ---- | -41.98%394.99M | --394.99M | ---- | -2.21%680.72M |
-Long term debt | --0 | --0 | ---- | 0.02%199.94M | 0.02%199.94M | ---- | -58.34%199.9M | --199.9M | ---- | 0.02%479.84M |
-Long term capital lease obligation | 0.91%185.13M | 0.91%185.13M | ---- | -5.96%183.47M | -5.96%183.47M | ---- | -2.88%195.09M | --195.09M | ---- | -7.17%200.88M |
Derivative product liabilities | --0 | --0 | ---- | -1.86%5.02M | -1.86%5.02M | ---- | -5.92%5.12M | --5.12M | ---- | -79.55%5.44M |
Other non current liabilities | 8.40%220.68M | 8.40%220.68M | 266.49%236.2M | 502.63%203.58M | 502.63%203.58M | -32.75%64.45M | -52.46%33.78M | --33.78M | -23.16%95.83M | -3.39%71.06M |
Total non current liabilities | -17.83%632.05M | -17.83%632.05M | 36.84%784.07M | 40.50%769.2M | 40.50%769.2M | -35.83%572.98M | -39.50%547.49M | --547.49M | -9.45%892.85M | -5.66%904.96M |
Total liabilities | 6.19%1.58B | 6.19%1.58B | -1.43%1.51B | -2.38%1.48B | -2.38%1.48B | 6.44%1.53B | 3.54%1.52B | --1.52B | -0.79%1.44B | 9.63%1.47B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.06%1.6M | 0.19%1.6M | --1.6M | 0.13%1.59M | 0.06%1.59M |
-common stock | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.06%1.6M | 0.19%1.6M | --1.6M | 0.13%1.59M | 0.06%1.59M |
Retained earnings | 11.12%2.04B | 11.12%2.04B | 8.68%2.48B | -0.83%1.83B | -0.83%1.83B | 11.39%2.28B | 23.84%1.85B | --1.85B | 26.35%2.05B | 24.16%1.49B |
Paid-in capital | ---- | ---- | -62.47%38.28M | ---- | ---- | 0.00%102.01M | ---- | ---- | 44.56%102.01M | ---- |
Less: Treasury stock | ---- | ---- | -94.27%798K | ---- | ---- | 75.65%13.93M | ---- | ---- | 33.77%7.93M | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | -200.00%-1K | ---- | ---- | 0.00%1K | ---- |
Total stockholders'equity | 11.11%2.04B | 11.11%2.04B | 3.91%1.97B | -0.83%1.84B | -0.83%1.84B | 8.36%1.89B | 23.82%1.85B | --1.85B | 28.11%1.75B | 24.13%1.5B |
Noncontrolling interests | 50.84%3.66M | 50.84%3.66M | 53.85%3.32M | 8.01%2.43M | 8.01%2.43M | -8.17%2.16M | -55.49%2.25M | --2.25M | -53.63%2.35M | -3.09%5.05M |
Total equity | 11.16%2.04B | 11.16%2.04B | 3.97%1.97B | -0.82%1.84B | -0.82%1.84B | 8.34%1.9B | 23.55%1.85B | --1.85B | 27.81%1.75B | 24.01%1.5B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |