(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,221.59%-133.02M | -197.30%-136.98M | -177.08%-246.66M | -221.99%-182.78M | -63.49%-194.6M | -114.97%-10.07M | 620.27%140.78M | -142.62%-89.02M | 16.71%-56.76M | 42.52%-119.03M |
Net income from continuing operations | -8,113.15%-192.93M | -37.27%-142.64M | 19.25%-447.46M | 32.15%-183.65M | -333.11%-157.55M | 95.52%-2.35M | 46.63%-103.91M | -17.26%-554.15M | -210.54%-270.66M | -346.22%-36.38M |
Operating gains losses | -1,851.50%-14.05M | -142.66%-3.03M | -27.15%33.97M | 87.98%28.31M | -124.00%-2.25M | -92.46%802K | -38.54%7.1M | -86.08%46.62M | 916.33%15.06M | 1,662.03%9.37M |
Depreciation and amortization | 4.90%84.49M | 4.30%81.35M | 2.49%320.87M | -3.29%79.54M | 5.91%82.8M | 5.33%80.54M | 2.36%77.99M | 5.34%313.09M | 9.75%82.25M | 5.28%78.18M |
Deferred tax | -78.28%3.66M | 60.36%-15.01M | 19.76%-119.24M | 26.33%-52.36M | -266.47%-45.88M | 209.63%16.85M | 23.76%-37.85M | -200.21%-148.61M | -1,220.32%-71.07M | 60.59%-12.52M |
Other non cash items | 114.99%6.28M | -10.22%7.59M | -6.03%27.36M | 15.39%9.03M | -5.32%6.96M | -60.93%2.92M | 30.72%8.45M | 92.31%29.12M | 109.53%7.82M | 95.48%7.35M |
Change In working capital | 81.67%-20.58M | -137.35%-69.37M | 38.18%-74.28M | 57.73%-66.28M | 51.51%-81.4M | -389.10%-112.31M | 12.12%185.72M | -268.74%-120.16M | -169.86%-156.79M | 38.25%-167.86M |
-Change in receivables | -490.88%-3.95M | -171.89%-8.05M | 141.84%27.91M | -36.05%-33.96M | 350.00%51.34M | -106.29%-669K | 135.17%11.2M | -380.65%-66.71M | -593.32%-24.96M | -375.73%-20.54M |
-Change in prepaid assets | 356.95%20.35M | -8,606.55%-49.34M | 114.59%4.22M | 1,535.93%27.32M | -81.11%-15.77M | -155.24%-7.92M | 101.60%580K | -160.16%-28.88M | -87.98%1.67M | -125.36%-8.71M |
-Change in payables and accrued expense | -213.05%-41.32M | 204.50%38.72M | -477.00%-34.05M | -11.29%-43.46M | -60.82%9.91M | 30.59%36.55M | -614.11%-37.05M | -30.83%9.03M | -360.43%-39.05M | 1,117.02%25.28M |
-Change in other current liabilities | 133.21%32.45M | -111.08%-29.59M | 12.86%130.57M | 154.11%24.07M | 48.82%-62.86M | -469.81%-97.72M | 4.11%267.09M | 91.37%115.69M | -12.08%-44.47M | 38.97%-122.82M |
-Change in other working capital | 33.93%-28.11M | 62.37%-21.11M | -35.93%-202.93M | 19.45%-40.25M | -55.81%-64.02M | -4.99%-42.55M | -217.01%-56.11M | -101.51%-149.29M | -72.95%-49.97M | 62.61%-41.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,221.59%-133.02M | -197.30%-136.98M | -177.08%-246.66M | -221.99%-182.78M | -63.49%-194.6M | -114.97%-10.07M | 620.27%140.78M | -142.62%-89.02M | 16.71%-56.76M | 42.52%-119.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 381.48%153.29M | 246.25%98.82M | 86.25%-36.51M | 344.17%149.04M | 21.91%-63.52M | 16.78%-54.46M | -17.26%-67.57M | 24.69%-265.44M | 31.42%-61.04M | 3.65%-81.34M |
Capital expenditure reported | 14.63%-5.12M | -17.77%-5.73M | -20.33%-21.86M | -18.17%-5.74M | -20.56%-5.25M | -25.65%-6M | -16.54%-4.86M | -5.26%-18.17M | -6.72%-4.86M | -19.43%-4.36M |
Net PPE purchase and sale | 430.93%158.35M | 268.79%104.84M | 99.34%-1.62M | 378.34%155.02M | 39.18%-46.68M | 20.83%-47.85M | -16.75%-62.11M | 26.13%-246.08M | 33.87%-55.7M | 4.71%-76.75M |
Net investment purchase and sale | 50.91%-298K | 45.03%-326K | -72.86%-2.06M | 26.71%-354K | -112.24%-503K | -174.66%-607K | -138.15%-593K | -38.21%-1.19M | -112.78%-483K | -19.70%-237K |
Net other investing changes | --361K | --34K | -548,500.00%-10.97M | --114K | ---- | ---- | ---- | 99.83%-2K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 381.48%153.29M | 246.25%98.82M | 86.25%-36.51M | 344.17%149.04M | 21.91%-63.52M | 16.78%-54.46M | -17.26%-67.57M | 24.69%-265.44M | 31.42%-61.04M | 3.65%-81.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.87%-73.28M | 63.53%-48.08M | -150.59%-197.96M | -84.92%80.63M | 20.85%-34.25M | -113.75%-112.5M | -177.45%-131.84M | 235.56%391.3M | 21,260.11%534.72M | 5.58%-43.27M |
Net issuance payments of debt | 35.19%-72.91M | 63.42%-47.41M | -69.79%119.98M | -24.21%407.39M | -4.77%-45.3M | -113.76%-112.5M | -190.95%-129.61M | 215.74%397.13M | 70.34%537.54M | 5.66%-43.24M |
Net common stock issuance | -800.00%-9K | 61.98%-636K | -11.78%-2.64M | -68.30%-929K | -13.33%-34K | 80.00%-1K | 5.59%-1.67M | -100.63%-2.36M | -100.15%-552K | -7.14%-30K |
Net other financing activities | ---361K | 93.87%-34K | -8,989.19%-315.3M | -14,247.73%-325.84M | --11.09M | --0 | 53.75%-555K | 98.91%-3.47M | 99.29%-2.27M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.87%-73.28M | 63.53%-48.08M | -150.59%-197.96M | -84.92%80.63M | 20.85%-34.25M | -113.75%-112.5M | -177.45%-131.84M | 235.56%391.3M | 21,260.11%534.72M | 5.58%-43.27M |
Net cash flow | ||||||||||
Beginning cash position | -36.15%898.37M | -32.83%984.61M | 2.58%1.47B | -10.59%937.72M | -4.83%1.23B | 4.75%1.41B | 2.58%1.47B | -23.22%1.43B | -33.98%1.05B | -32.89%1.29B |
Current changes in cash | 70.06%-53M | -47.09%-86.24M | -1,406.18%-481.13M | -88.75%46.89M | -20.00%-292.37M | -248.14%-177.02M | 31.50%-58.63M | 108.52%36.84M | 361.10%416.91M | 27.77%-243.64M |
End cash Position | -31.28%845.37M | -36.15%898.37M | -32.83%984.61M | -32.83%984.61M | -10.59%937.72M | -4.83%1.23B | 4.75%1.41B | 2.58%1.47B | 2.58%1.47B | -33.98%1.05B |
Free cash flow | -3.38%-136.19M | -514.42%-207.04M | -48.35%-524.08M | -98.60%-233M | -4.58%-209.31M | -6,667.15%-131.74M | 232.08%49.96M | -149.68%-353.27M | 25.24%-117.32M | 31.29%-200.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data