(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -197.61%-1.36M | -21.17%-4.58M | -72.16%-3.19M | -67.20%-8.78M | -19.72%-2.69M | 59.31%-457.29K | -558.42%-3.78M | -41.86%-1.85M | -186.93%-5.25M | -619.81%-2.25M |
Net income from continuing operations | -83.86%-1.2M | 45.21%-494.3K | 24.59%-1.28M | 83.15%-4.51M | 94.68%-1.25M | 55.29%-651.48K | -67.41%-902.11K | -37.71%-1.7M | -115.05%-26.74M | -3,624.47%-23.51M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%548 | 101.23%11.36K |
Depreciation and amortization | 73.75%64.63K | 45.84%50.88K | 22.78%42.62K | 492.72%149.15K | 123.18%42.35K | 4,614.83%37.2K | 1,425.32%34.88K | 1,016.08%34.71K | 97.50%25.16K | 496.01%18.98K |
Other non cash items | --2.55M | ---2.55M | --12K | ---- | ---- | ---- | ---- | ---- | -101.11%-10.85K | ---- |
Change In working capital | -199.48%-2.78M | 13.15%-1.59M | -972.44%-1.96M | -240.06%-4.42M | -150.78%-1.48M | -378.80%-926.8K | -6,835.93%-1.83M | -156.55%-182.39K | 2,999.44%3.15M | 3,808.96%2.92M |
-Change in receivables | 963.08%546.52K | -596.90%-1.33M | -494.63%-536.26K | -13.28%-594.14K | 10.63%-475.66K | -3,166,200.00%-63.32K | ---191.05K | 1,648.02%135.89K | -8,816.80%-524.49K | -7,881.14%-532.26K |
-Change in inventory | -273.01%-1.25M | -81.41%-848.85K | -403.28%-2.1M | -5,603.45%-2.37M | -652.94%-1.14M | -422.59%-335.87K | -1,709.73%-467.93K | -464.97%-417.32K | 152.50%42.98K | 702.72%206.97K |
-Change in prepaid assets | 704.92%524.2K | 458.78%296.17K | -538.19%-568.98K | -125.52%-21.14K | -433.85%-269.12K | 207.60%65.13K | 633.77%53K | 1,541.65%129.85K | 408.59%82.85K | 1,860.45%80.61K |
-Change in payables and accrued expense | -337.55%-2.59M | 124.38%297.58K | 4,155.92%1.25M | -140.45%-1.44M | -87.14%406.84K | -257.84%-592.74K | -13,017.19%-1.22M | -869.24%-30.81K | 61,045.43%3.55M | 9,651.67%3.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -197.61%-1.36M | -21.17%-4.58M | -72.16%-3.19M | -67.20%-8.78M | -19.72%-2.69M | 59.31%-457.29K | -558.42%-3.78M | -41.86%-1.85M | -186.93%-5.25M | -619.81%-2.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,166.80%-578.37K | -108.96%-542.21K | -357.09%-668.74K | 95.51%-656.15K | 98.16%-269.23K | 18.86K | -259.48K | -146.3K | -14.62M | -14.62M |
Net PPE purchase and sale | -2,411.58%-485.85K | -124.16%-944.51K | -195.92%-31.87K | 130.94%49.7K | 359.53%416.81K | --21.02K | ---421.36K | --33.23K | ---160.6K | ---160.6K |
Net intangibles purchase and sale | -4,185.27%-92.52K | 150.26%402.3K | -257.00%-636.87K | -535.81%-705.85K | -517.97%-686.04K | ---2.16K | --160.75K | ---178.4K | ---111.02K | ---111.02K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.14K | ---14.35M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,166.80%-578.37K | -108.96%-542.21K | -357.09%-668.74K | 95.51%-656.15K | 98.16%-269.23K | --18.86K | ---259.48K | ---146.3K | ---14.62M | ---14.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,035.46%1.87M | -100.70%-28.58K | 1,102.82%5.4M | -91.32%3.43M | 98.54%-30.52K | -63.57K | -86.07%4.06M | -104.33%-538.3K | 1,258.68%39.47M | -8,758.42%-2.1M |
Net issuance payments of debt | -1.38%-29.66K | 11.76%-28.58K | 5.93%-29.61K | 93.48%-125.99K | -2.95%-32.87K | ---29.26K | ---32.39K | 98.34%-31.48K | -166.51%-1.93M | -100.95%-31.92K |
Net common stock issuance | --0 | --0 | 1,162.06%5.38M | -88.28%3.55M | --0 | ---34.31K | -85.96%4.09M | -103.53%-506.82K | --30.27M | -297.56%-13.19M |
Proceeds from stock option exercised by employees | --1.9M | --0 | --45K | -99.97%3.5K | -99.98%2.35K | --0 | --1.16K | --0 | --13.19M | --13.19M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.06M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,035.46%1.87M | -100.70%-28.58K | 1,102.82%5.4M | -91.32%3.43M | 98.54%-30.52K | ---63.57K | -86.07%4.06M | -104.33%-538.3K | 1,258.68%39.47M | -8,758.42%-2.1M |
Net cash flow | ||||||||||
Beginning cash position | -41.67%11.51M | -9.64%17.43M | -25.35%16.29M | 967.22%21.83M | -53.53%18.85M | -52.72%19.73M | 46.42%19.29M | 967.22%21.83M | 106.61%2.05M | 1,599.31%40.56M |
Current changes in cash | 85.38%-73.37K | -25,270.25%-5.15M | 160.92%1.54M | -130.65%-6.01M | 84.23%-2.99M | 55.33%-502K | -99.93%20.46K | -122.77%-2.53M | 1,722.08%19.6M | -5,547.28%-18.96M |
Effect of exchange rate changes | 302.51%772.28K | -287.53%-777.89K | -16,266.85%-402.39K | 156.42%471.58K | 87.16%435.63K | -692.71%-381.36K | 158,227.48%414.82K | 347.17%2.49K | 1,007.40%183.91K | 4,209.53%232.76K |
End cash Position | -35.23%12.21M | -41.67%11.51M | -9.64%17.43M | -25.35%16.29M | -25.35%16.29M | -53.53%18.85M | -52.72%19.73M | 46.42%19.29M | 967.22%21.83M | 967.22%21.83M |
Free cash flow | -320.07%-1.97M | -26.47%-5.15M | -91.52%-3.88M | -72.21%-9.56M | -17.31%-2.99M | 58.26%-469.08K | -609.70%-4.07M | -55.54%-2.03M | -203.61%-5.55M | -717.53%-2.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data