(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.05%35.9B | 18.24%34.18B | 14.89%28.91B | -7.36%25.16B | 5.59%27.16B | 3.95%25.72B | 1.16%24.74B | -8.19%24.46B | 6.82%26.64B | 6.61%24.94B |
Operating revenue | 5.05%35.9B | 18.24%34.18B | 14.89%28.91B | -7.36%25.16B | 5.59%27.16B | 3.95%25.72B | 1.16%24.74B | -8.19%24.46B | 6.82%26.64B | 6.61%24.94B |
Cost of revenue | 2.91%20.89B | 18.98%20.3B | 13.72%17.06B | -8.65%15B | 4.76%16.42B | 2.83%15.68B | 0.95%15.25B | -10.09%15.1B | 8.13%16.8B | 6.17%15.53B |
Gross profit | 8.19%15.01B | 17.17%13.88B | 16.61%11.84B | -5.39%10.16B | 6.89%10.74B | 5.74%10.04B | 1.50%9.5B | -4.95%9.36B | 4.66%9.85B | 7.35%9.41B |
Operating expense | 8.80%9.05B | 14.15%8.32B | 16.49%7.29B | -6.56%6.25B | 5.43%6.69B | 6.44%6.35B | -0.78%5.96B | -7.25%6.01B | 4.48%6.48B | 10.33%6.2B |
Selling and administrative expenses | 8.99%7.43B | 13.63%6.82B | 8.87%6B | -5.62%5.51B | 4.81%5.84B | 4.23%5.57B | 0.24%5.35B | -5.43%5.33B | 4.87%5.64B | 9.94%5.38B |
-General and administrative expense | 8.99%7.43B | 13.63%6.82B | 8.87%6B | -5.62%5.51B | 4.81%5.84B | 4.23%5.57B | 0.24%5.35B | -5.43%5.33B | 4.87%5.64B | 9.94%5.38B |
Research and development costs | 12.31%1.17B | 21.64%1.04B | 19.08%855M | 9.28%718M | 10.05%657M | 19.16%597M | -4.93%501M | -6.73%527M | -0.35%565M | 9.88%567M |
-Depreciation and amortization | 1.42%430M | 3.41%424M | --410M | ---- | -2.26%173M | 51.28%177M | -22.52%117M | -45.49%151M | 6.95%277M | 20.47%259M |
Other operating expenses | -45.45%18M | 73.68%33M | -20.83%19M | 4.35%24M | 1,050.00%23M | --2M | ---- | ---- | ---- | ---- |
Operating profit | 7.27%5.96B | 21.98%5.56B | 16.81%4.56B | -3.46%3.9B | 9.39%4.04B | 4.56%3.7B | 5.59%3.53B | -0.51%3.35B | 4.99%3.36B | 2.01%3.2B |
Net non-operating interest income expense | -131.96%-450M | -8.38%-194M | 26.64%-179M | 6.15%-244M | 15.86%-260M | 9.91%-309M | 15.52%-343M | 3.56%-406M | 0.47%-421M | 1.40%-423M |
Non-operating interest income | 229.17%79M | 500.00%24M | -71.43%4M | -64.10%14M | -26.42%39M | 3.92%53M | 24.39%51M | 2.50%41M | 42.86%40M | -34.88%28M |
Non-operating interest expense | 157.93%423M | 19.71%164M | -15.95%137M | -2.98%163M | -43.24%168M | -12.68%296M | -12.40%339M | -6.52%387M | 0.24%414M | -5.49%413M |
Total other finance cost | 96.30%106M | 17.39%54M | -51.58%46M | -27.48%95M | 98.48%131M | 20.00%66M | -8.33%55M | 27.66%60M | 23.68%47M | 8.57%38M |
Other net income (expense) | ||||||||||
Special income (charges) | 88.92%-70M | -178.41%-632M | 72.11%-227M | -26.59%-814M | -115.05%-643M | 20.48%-299M | 19.31%-376M | 51.86%-466M | -190.69%-968M | -39.92%-333M |
-Less:Restructuring and merger&acquisition | -36.61%258M | 4.09%407M | -33.73%391M | 67.14%590M | 32.21%353M | -26.04%267M | 4.64%361M | -20.87%345M | 37.97%436M | 40.44%316M |
-Less:Impairment of capital assets | ---- | ---- | ---- | --0 | ---- | ---- | --23M | --0 | --295M | --0 |
-Less:Other special charges | -301.85%-218M | 158.38%108M | -1,188.24%-185M | -94.14%17M | 7,350.00%290M | 96.00%-4M | -394.12%-100M | 477.78%34M | -169.23%-9M | 550.00%13M |
-Write off | -74.36%30M | 457.14%117M | --21M | ---- | ---- | -60.87%36M | 5.75%92M | -64.63%87M | 6,050.00%246M | -63.64%4M |
Other non- operating income (expenses) | ---- | ---- | ---- | ---- | ---- | ---- | -44.68%52M | 156.29%94M | -742.31%-167M | -80.88%26M |
Income before tax | 14.52%5.4B | 13.55%4.72B | 47.86%4.16B | -10.45%2.81B | 1.69%3.14B | 8.55%3.09B | 13.13%2.84B | 40.94%2.51B | -26.60%1.78B | -4.93%2.43B |
Income tax | 6.11%1.29B | 25.36%1.21B | 51.41%966M | -7.54%638M | -0.43%690M | 15.50%693M | -16.55%600M | 84.83%719M | -29.40%389M | -15.36%551M |
Net income | 17.90%4.17B | 8.04%3.54B | 46.25%3.27B | -11.30%2.24B | 3.78%2.52B | 10.00%2.43B | 22.03%2.21B | 20.49%1.81B | -27.07%1.5B | 3.83%2.06B |
Net income continuous Operations | 17.90%4.17B | 8.04%3.54B | 46.25%3.27B | -11.40%2.24B | 2.93%2.53B | 6.51%2.45B | 26.04%2.3B | 21.62%1.83B | -20.56%1.5B | -1.66%1.89B |
Net income discontinuous operations | ---- | ---- | ---- | ---- | 86.96%-3M | 75.53%-23M | -452.94%-94M | ---17M | ---- | 177.05%169M |
Minority interest income | 181.36%166M | -14.49%59M | -38.39%69M | 1.82%112M | 13.40%110M | 61.67%97M | -1.64%60M | -36.46%61M | -20.00%96M | 23.71%120M |
Net income attributable to the parent company | 15.13%4B | 8.52%3.48B | 50.71%3.2B | -11.89%2.13B | 3.38%2.41B | 8.56%2.33B | 22.86%2.15B | 24.38%1.75B | -27.51%1.41B | 2.81%1.94B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 15.13%4B | 8.52%3.48B | 50.71%3.2B | -11.89%2.13B | 3.38%2.41B | 8.56%2.33B | 22.86%2.15B | 24.38%1.75B | -27.51%1.41B | 2.81%1.94B |
Basic earnings per share | 14.77%1.43 | 8.16%1.246 | 50.00%1.152 | -12.33%0.768 | 4.04%0.876 | 9.35%0.842 | 23.40%0.77 | 26.32%0.624 | -27.14%0.494 | -1.17%0.678 |
Diluted earnings per share | 14.96%1.414 | 8.47%1.23 | 48.82%1.134 | -12.01%0.762 | 4.09%0.866 | 9.19%0.832 | 23.30%0.762 | 25.61%0.618 | -27.00%0.492 | -0.88%0.674 |
Dividend per share | 12.24%0.6401 | 9.60%0.5703 | 2.75%0.5203 | 7.62%0.5064 | 8.08%0.4706 | 7.06%0.4354 | 2.26%0.4067 | 253.41%0.3977 | -61.38%0.1125 | -22.03%0.2914 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data