(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.48%2.87M | -3.96%1.64M | -29.54%2.32M | -34.69%2.61M | -34.69%2.61M | -39.04%2.2M | -30.60%1.71M | -18.70%3.29M | 21.92%4M | 21.92%4M |
-Cash and cash equivalents | 30.48%2.87M | -3.96%1.64M | -29.54%2.32M | -34.69%2.61M | -34.69%2.61M | -39.04%2.2M | -30.60%1.71M | -18.70%3.29M | 21.92%4M | 21.92%4M |
Receivables | 35.30%11.63M | 10.15%8.51M | -1.15%6.74M | -11.43%11.62M | -11.43%11.62M | 5.77%8.6M | 35.14%7.72M | 5.37%6.82M | 42.64%13.12M | 42.64%13.12M |
-Accounts receivable | 36.77%10.68M | 10.85%7.69M | -0.58%5.94M | -11.72%10.83M | -11.72%10.83M | 7.28%7.81M | 42.51%6.94M | 6.17%5.97M | 46.47%12.27M | 46.47%12.27M |
-Due from related parties current | 20.68%949.89K | 3.93%818.06K | -5.13%804.67K | -7.19%787.11K | -7.19%787.11K | -7.17%787.11K | -7.16%787.11K | 0.07%848.21K | 3.48%848.06K | 3.48%848.06K |
Other current assets | 72.12%587.73K | 71.21%594.96K | -0.15%463.59K | 15.72%418.45K | 15.72%418.45K | -13.20%341.47K | -6.95%347.51K | 39.44%464.29K | 171.71%361.62K | 171.71%361.62K |
Total current assets | 35.47%15.09M | 9.85%10.74M | -9.94%9.53M | -16.19%14.65M | -16.19%14.65M | -8.18%11.14M | 14.38%9.78M | -2.56%10.58M | 38.61%17.48M | 38.61%17.48M |
Non current assets | ||||||||||
Net PPE | -29.85%1.65M | -27.72%1.83M | 48.22%2.01M | 48.25%2.19M | 48.25%2.19M | 74.21%2.36M | 148.76%2.54M | 135.87%1.36M | 189.63%1.48M | 189.63%1.48M |
-Gross PPE | -0.00%3.32M | -0.00%3.32M | 65.98%3.32M | 65.98%3.32M | 65.98%3.32M | 88.75%3.32M | 149.27%3.32M | 148.92%2M | 188.54%2M | 188.54%2M |
-Accumulated depreciation | -72.91%-1.67M | -89.82%-1.49M | -103.55%-1.31M | -116.30%-1.13M | -116.30%-1.13M | -137.09%-964.4K | -150.95%-782.84K | -181.95%-641.82K | -185.48%-520.98K | -185.48%-520.98K |
Non current accounts receivable | -51.06%30.05K | 48.63%91.05K | --90.68K | --90.64K | --90.64K | --61.41K | --61.26K | ---- | ---- | ---- |
Non current note receivables | --432.71K | --420.31K | --417.17K | --418.77K | --418.77K | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | -2.19%2.76M | -0.56%2.79M | -0.22%2.81M | -0.11%2.83M | -0.11%2.83M | -2.51%2.82M | -3.57%2.8M | 1,192.41%2.82M | 760.51%2.83M | 760.51%2.83M |
-Goodwill | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | -0.36%2.48M | --2.48M | --2.48M | --2.48M |
-Other intangible assets | -18.18%277.93K | -4.82%307.83K | -1.85%335.16K | -0.88%351.03K | -0.88%351.03K | -17.60%339.7K | -22.68%323.42K | 56.48%341.47K | 7.58%354.16K | 7.58%354.16K |
Due from related parties non current | -51.06%30.05K | 48.63%91.05K | --90.68K | --90.64K | --90.64K | --61.41K | --61.26K | ---- | --0 | --0 |
Total non current assets | -6.95%4.87M | -4.98%5.13M | 27.68%5.34M | 28.29%5.53M | 28.29%5.53M | 23.38%5.24M | 37.56%5.4M | 426.19%4.18M | 413.38%4.31M | 413.38%4.31M |
Total assets | 21.91%19.96M | 4.58%15.88M | 0.71%14.86M | -7.39%20.18M | -7.39%20.18M | -0.00%16.37M | 21.68%15.18M | 26.66%14.76M | 62.02%21.79M | 62.02%21.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.26%7.42M | -3.61%6.32M | 0.65%5.46M | 73.56%7.7M | 73.56%7.7M | 974.43%6.98M | 692.21%6.56M | 504.08%5.42M | 317.48%4.44M | 317.48%4.44M |
-Current debt | 4.64%6.76M | -8.00%5.57M | -4.79%4.77M | 79.33%7.08M | 79.33%7.08M | 2,102.30%6.46M | 1,031.05%6.05M | 613.48%5.01M | 358.30%3.95M | 358.30%3.95M |
-Current capital lease obligation | 26.24%662.18K | 48.78%754.76K | 66.69%688.46K | 27.13%623.79K | 27.13%623.79K | 47.03%524.53K | 73.25%507.31K | 111.29%413K | 143.24%490.66K | 143.24%490.66K |
Payables | 49.87%12.69M | 25.24%10.34M | 13.73%9.06M | -24.37%9.88M | -24.37%9.88M | 10.06%8.47M | 50.80%8.26M | 34.84%7.96M | 78.02%13.06M | 78.02%13.06M |
-accounts payable | 49.82%12.63M | 25.01%10.27M | 13.63%9M | -24.51%9.83M | -24.51%9.83M | 9.58%8.43M | 50.04%8.22M | 34.07%7.92M | 77.67%13.02M | 77.67%13.02M |
-Total tax payable | 59.88%59.22K | 71.37%71.33K | 31.19%59.38K | 24.95%47.43K | 24.95%47.43K | --37.04K | --41.62K | --45.26K | 452.42%37.96K | 452.42%37.96K |
Current accrued expenses | -10.04%107.29K | 1.76%117.99K | 70.16%99.88K | 145.90%151.28K | 145.90%151.28K | -51.84%119.26K | -52.30%115.94K | -71.77%58.7K | -58.18%61.52K | -58.18%61.52K |
Current deferred liabilities | --136.81K | --0 | --0 | -94.04%16.46K | -94.04%16.46K | --0 | --0 | --0 | -45.82%276.03K | -45.82%276.03K |
Current liabilities | 30.72%20.36M | 12.39%16.78M | 8.71%14.61M | -0.50%17.74M | -0.50%17.74M | 43.69%15.57M | 84.89%14.93M | 83.13%13.44M | 96.94%17.83M | 96.94%17.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -50.63%1.8M | 17.05%3.11M | 114.67%3.28M | 118.71%3.52M | 118.71%3.52M | -33.61%3.65M | -49.09%2.65M | -68.86%1.53M | -55.31%1.61M | -55.31%1.61M |
-Long term debt | -72.75%440K | 246.05%1.7M | 242.84%1.66M | 252.04%1.69M | 252.04%1.69M | -63.49%1.61M | -37.83%490K | -89.31%482.92K | -85.32%479.51K | -85.32%479.51K |
-Long term capital lease obligation | -33.10%1.36M | -34.81%1.41M | 55.41%1.62M | 62.06%1.83M | 62.06%1.83M | 89.04%2.04M | -51.10%2.16M | 168.77%1.04M | 238.81%1.13M | 238.81%1.13M |
Non current deferred liabilities | -45.83%370 | -45.83%370 | -45.83%370 | -45.83%370 | -45.83%370 | --683 | --683 | --683 | --683 | --683 |
Total non current liabilities | -50.62%1.8M | 17.03%3.11M | 114.60%3.28M | 118.64%3.52M | 118.64%3.52M | -33.59%3.65M | -49.08%2.65M | -68.85%1.53M | -55.29%1.61M | -55.29%1.61M |
Total liabilities | 15.27%22.16M | 13.09%19.89M | 19.51%17.89M | 9.36%21.26M | 9.36%21.26M | 17.67%19.22M | 32.33%17.58M | 22.26%14.97M | 53.65%19.44M | 53.65%19.44M |
Shareholders'equity | ||||||||||
Share capital | 8.00%13.2M | 8.33%13.17M | 7.68%13.09M | 8.33%13.07M | 8.33%13.07M | 2.66%12.23M | 2.53%12.16M | 17.51%12.16M | 16.65%12.07M | 16.65%12.07M |
-common stock | 8.00%13.2M | 8.33%13.17M | 7.68%13.09M | 8.33%13.07M | 8.33%13.07M | 2.66%12.23M | 2.53%12.16M | 17.51%12.16M | 16.65%12.07M | 16.65%12.07M |
Retained earnings | -1.02%-17.12M | -16.41%-18.87M | -28.89%-17.83M | -43.10%-15.82M | -43.10%-15.82M | -29.69%-16.95M | -18.10%-16.21M | -16.73%-13.83M | -8.30%-11.05M | -8.30%-11.05M |
Less: Treasury stock | --796 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 1.78%-104.77K | -0.68%-109.16K | -5.41%-112.78K | -21.33%-126.6K | -21.33%-126.6K | -1.96%-106.67K | -2.81%-108.43K | -0.91%-106.99K | 1.10%-104.35K | 1.10%-104.35K |
Other equity interest | -7.72%1.83M | 2.37%1.8M | 16.09%1.82M | 24.52%1.79M | 24.52%1.79M | 52.10%1.98M | 51.05%1.76M | 54.41%1.57M | 88.40%1.44M | 88.40%1.44M |
Total stockholders'equity | 22.91%-2.2M | -66.86%-4.01M | -1,311.68%-3.03M | -146.03%-1.08M | -146.03%-1.08M | -7,598.67%-2.85M | -196.11%-2.4M | 63.93%-214.72K | 195.07%2.35M | 195.07%2.35M |
Total equity | 22.91%-2.2M | -66.86%-4.01M | -1,311.68%-3.03M | -146.03%-1.08M | -146.03%-1.08M | -7,598.67%-2.85M | -196.11%-2.4M | 63.93%-214.72K | 195.07%2.35M | 195.07%2.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data