(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.50%-1.26M | 246.51%2.32M | -338.34%-4.97M | -102.48%-18.18K | -160.02%-919.77K | -14,307.85%-2.45M | -703.27%-1.59M | 145.83%2.09M | 134.98%733.91K | 882.52%1.53M |
Net income from continuing operations | 56.16%-1.04M | 27.61%-2.01M | -462.68%-4.76M | -43.83%1.13M | -212.26%-738.41K | -26.73%-2.38M | -69.11%-2.78M | -45.04%-846.77K | 267.37%2.02M | 822.89%657.77K |
Operating gains losses | 351.22%3.62K | 623.67%13.83K | -161.80%-15.64K | -173.20%-13.32K | 107.32%1.76K | -356.05%-1.44K | -146.27%-2.64K | 101.10%25.31K | 101.55%18.2K | 100.23%847 |
Depreciation and amortization | 29.73%229.43K | 46.03%230.7K | 7.21%768.16K | 23.39%209.61K | 21.89%223.73K | -9.82%176.84K | -5.41%157.99K | -20.90%716.53K | -55.70%169.87K | -63.20%183.55K |
Remuneration paid in stock | -68.95%59.37K | -71.61%47.88K | 1.85%771.49K | 37.20%256.3K | -2.97%155.33K | 21.44%191.21K | -33.37%168.66K | 129.56%757.49K | 721.84%186.8K | 459.47%160.09K |
Other non cashItems | 21.34%75.77K | 60.62%80.8K | 97.01%293.95K | 74.30%91.2K | 118.43%90K | 69.81%62.44K | 166.10%50.31K | -88.67%149.2K | -95.15%52.32K | --41.2K |
Change In working capital | -17.59%-585.97K | 383.70%3.96M | -257.71%-2.03M | 0.88%-1.69M | -233.36%-652.16K | -133.15%-498.32K | -18.19%819.24K | 130.56%1.28M | 41.79%-1.71M | 215.20%489.04K |
-Change in receivables | -81.66%-1.75M | -22.28%4.89M | 136.94%1.44M | 39.44%-3.02M | 63.84%-872.22K | -227.22%-964.44K | 128.91%6.3M | 39.01%-3.89M | 3.92%-4.99M | -303.36%-2.41M |
-Change in prepaid assets | -215.36%-134.72K | 57.69%-43.44K | 67.07%-75.26K | -239.17%-95.4K | 115.59%6.04K | 299.66%116.78K | 48.63%-102.67K | -165.50%-228.52K | 348.28%68.55K | -1,560.70%-38.71K |
-Change in payables and accrued expense | 272.33%1.3M | 82.92%-870.71K | -155.48%-3.13M | -72.86%1.41M | -90.37%214.02K | 188.12%349.35K | -272.51%-5.1M | 220.94%5.64M | 191.98%5.18M | 412.95%2.22M |
-Change in other working capital | --0 | 94.04%-16.46K | -11.22%-259.58K | 100.84%16.46K | --0 | --0 | -52.84%-276.03K | -145.82%-233.4K | ---1.97M | --716.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.50%-1.26M | 246.51%2.32M | -338.34%-4.97M | -102.48%-18.18K | -160.02%-919.77K | -14,307.85%-2.45M | -703.27%-1.59M | 146.04%2.09M | 135.32%733.91K | 882.52%1.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.82%-22.55K | -44.26%-35.27K | 88.29%-165.75K | -320.38%-65.07K | 20.67%-58.45K | 98.64%-17.78K | -43.08%-24.45K | -1,191.80%-1.42M | 14.09%-15.48K | -478.43%-73.68K |
Net intangibles purchas and sale | -26.82%-22.55K | -44.26%-35.27K | -18.28%-165.75K | -320.38%-65.07K | 20.67%-58.45K | 47.53%-17.78K | -43.08%-24.45K | -27.93%-140.13K | 14.09%-15.48K | -478.43%-73.68K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.27M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.82%-22.55K | -44.26%-35.27K | 88.29%-165.75K | -320.38%-65.07K | 20.67%-58.45K | 98.64%-17.78K | -43.08%-24.45K | -1,191.80%-1.42M | 14.09%-15.48K | -478.43%-73.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -31.52%603.54K | -385.59%-2.58M | 7,727.56%3.75M | 249.94%494.27K | 575.91%1.47M | 396.79%881.39K | -8.15%903.58K | -99.39%47.92K | -106.71%-329.65K | -167.62%-309.18K |
Net issuance payments of debt | -30.00%617.09K | -400.50%-2.56M | 5,154.89%3.69M | 212.02%488.72K | 532.24%1.47M | 385.77%881.54K | -15.71%852.87K | -102.79%-73.06K | -688.25%-436.29K | -135.26%-340.11K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.84%7.77K | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -59.05%58.05K | -94.24%5.7K | -95.21%1.49K | --0 | --50.86K | -83.07%141.76K | 350.18%99.02K | -96.19%31.08K |
Net other financing activities | -8,928.00%-13.54K | -11,707.33%-17.71K | 97.90%-600 | -3.45%-150 | 0.00%-150 | 0.00%-150 | 99.47%-150 | 94.40%-28.55K | 99.88%-145 | 99.93%-150 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31.52%603.54K | -385.59%-2.58M | 7,727.56%3.75M | 249.94%494.27K | 575.91%1.47M | 396.79%881.39K | -8.15%903.58K | -99.39%47.92K | -106.71%-329.65K | -167.62%-309.18K |
Net cash flow | ||||||||||
Beginning cash position | -29.54%2.32M | -34.69%2.61M | 21.92%4M | -39.04%2.2M | -30.60%1.71M | -18.70%3.29M | 21.92%4M | 6,749.73%3.28M | 674.10%3.61M | 1,030.13%2.46M |
Current changes in cash | 57.10%-679.72K | 58.68%-292.12K | -292.93%-1.39M | 5.72%411.02K | -57.10%493.2K | 0.25%-1.58M | -191.91%-706.97K | -77.75%719.07K | -86.18%388.78K | 362.32%1.15M |
End cash Position | -3.96%1.64M | -29.54%2.32M | -34.69%2.61M | -34.69%2.61M | -39.04%2.2M | -30.60%1.71M | -18.70%3.29M | 21.92%4M | 21.92%4M | 674.10%3.61M |
Free cash from | 47.96%-1.28M | 242.09%2.29M | -364.02%-5.14M | -111.59%-83.24K | -167.06%-978.22K | -14,710.40%-2.47M | -650.68%-1.61M | 141.93%1.95M | 134.28%718.44K | 799.41%1.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data