(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.54%114.42M | -56.39%335.78M | -23.84%88.6M | -63.62%67.1M | -59.62%96.88M | -63.70%83.19M | 0.37%769.9M | 116.34M | 184.48M | 70.78%239.93M |
Net income from continuing operations | 63.17%74.86M | -69.34%173.56M | -53.72%39.71M | -60.20%43.66M | -77.86%44.32M | -73.07%45.88M | -16.83%566M | --85.8M | --109.69M | 61.14%200.15M |
Operating gains losses | -165.49%-3.74M | -116.81%-14.65M | 61.56%-3.11M | -2,823.20%-15.5M | 47.06%-1.76M | 40.08%5.71M | -514.73%-6.76M | ---8.08M | --569K | -220.38%-3.32M |
Depreciation and amortization | -8.78%31.99M | -11.44%148.22M | -28.97%35.76M | -6.65%36.92M | 3.75%40.47M | -8.82%35.07M | 9.65%167.37M | --50.35M | --39.56M | 2.38%39.01M |
Other non cash items | 112.89%3.13M | -622.74%-24.53M | -19.73%1.03M | -32.48%740K | -281.98%-1.99M | -2,081.09%-24.31M | -4.50%4.69M | --1.28M | --1.1M | -35.40%1.09M |
Change In working capital | -18.95%5.86M | 157.01%4.85M | 68.60%-6.85M | -187.12%-5.88M | 242.81%10.35M | -47.58%7.23M | 89.83%-8.5M | ---21.8M | --6.75M | 74.61%-7.24M |
-Change in receivables | -99.53%64K | 162.99%14.74M | -112.19%-777K | -352.07%-7.84M | 239.01%9.73M | 336.99%13.63M | 110.69%5.61M | --6.37M | --3.11M | 68.45%-7M |
-Change in inventory | 426.88%5.18M | 37.83%-5.85M | 70.63%8.75M | -247.47%-11.87M | 91.59%-1.15M | 82.25%-1.59M | 66.13%-9.41M | --5.13M | --8.05M | -477.42%-13.66M |
-Change in prepaid assets | -3.85%-8.32M | -78.86%-6.83M | 68.28%-2.96M | 148.77%8.91M | -325.78%-4.76M | -4,530.06%-8.01M | 79.92%-3.82M | ---9.34M | --3.58M | 914.42%2.11M |
-Change in payables and accrued expense | 56.47%11.81M | -67.48%5.9M | -14.71%-15.58M | 371.55%14.97M | -101.95%-1.04M | -74.02%7.55M | 891.14%18.13M | ---13.58M | --3.17M | 95.54%-513K |
-Change in other current assets | --849K | 7,380.22%6.63M | 192.93%5.51M | 22.91%-939K | 433.39%2.06M | --0 | -118.20%-91K | --1.88M | ---1.22M | -223.15%-617K |
-Change in other current liabilities | 64.33%-988K | 7.95%-9.79M | ---- | ---- | ---- | ---2.77M | ---10.64M | ---- | ---- | ---- |
-Change in other working capital | -72.62%-2.74M | 100.65%54K | 592.19%8.01M | 8.38%-9.11M | -77.96%2.74M | 82.65%-1.59M | -162.30%-8.28M | ---1.63M | ---9.94M | 82.23%12.43M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.35%114.26M | -56.39%335.78M | -23.84%88.6M | -63.62%67.1M | -59.62%96.88M | -63.70%83.19M | 0.37%769.9M | --116.34M | --184.48M | 70.78%239.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,542.34%72.56M | 1,228.39%235.52M | 1,340.14%49.56M | 268.22%106.72M | 305.32%84.27M | -4.51%-5.03M | 82.79%-20.87M | -4M | 28.98M | 14.43%-41.05M |
Capital expenditure reported | ---- | ---- | ---- | 43.34%-3.91M | ---- | ---- | ---- | ---- | ---6.9M | ---- |
Net PPE purchase and sale | 1,435.55%71.97M | 1,016.73%232.88M | 236.99%34.8M | --110.63M | 1,347.41%92.84M | 15.98%-5.39M | 80.48%-25.4M | ---25.4M | --0 | 112.43%6.41M |
Net other investing changes | 65.08%591K | -41.71%2.64M | -2.57%2.08M | --0 | 48.15%200K | -77.63%358K | -49.00%4.53M | --2.14M | --658K | -96.29%135K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,542.34%72.56M | 1,228.39%235.52M | 1,340.14%49.56M | 268.22%106.72M | 305.32%84.27M | -4.51%-5.03M | 82.79%-20.87M | ---4M | --28.98M | 14.43%-41.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -63.76%-180.03M | 36.33%-595.89M | 18.28%-178.73M | -1.08%-172.96M | 54.16%-134.27M | 56.58%-109.94M | -154.29%-935.95M | -218.71M | -171.12M | -420.18%-292.92M |
Net issuance payments of debt | -252.16%-141.9M | 80.40%-51.17M | 320.91%209.04M | -13,556.45%-128.24M | 20.00%-91.67M | 23.62%-40.29M | -113.02%-261.03M | ---94.63M | --953K | -385.02%-114.6M |
Net common stock issuance | --0 | -137,560.51%-379.94M | ---366.89M | --0 | -30.80%-6.05M | -261.03%-7.01M | 97.31%-276K | --0 | --0 | ---4.63M |
Cash dividends paid | 38.75%-38M | 76.36%-158.05M | 85.03%-18.5M | 75.65%-41.36M | 78.79%-36.15M | 69.70%-62.05M | -190.43%-668.7M | ---123.56M | ---169.89M | -455.72%-170.45M |
Net other financing activities | 77.34%-133K | -13.00%-6.73M | -356.90%-2.39M | -53.94%-3.36M | ---398K | ---587K | -18.70%-5.96M | ---522K | ---2.18M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.76%-180.03M | 36.33%-595.89M | 18.28%-178.73M | -1.08%-172.96M | 54.16%-134.27M | 56.58%-109.94M | -154.29%-935.95M | ---218.71M | ---171.12M | -420.18%-292.92M |
Net cash flow | ||||||||||
Beginning cash position | -8.59%261.75M | -39.50%286.34M | -23.02%302.32M | -13.96%301.45M | -42.72%254.57M | -39.50%286.34M | 142.04%473.27M | --392.71M | --350.37M | 115.14%444.41M |
Current changes in cash | 121.38%6.8M | 86.84%-24.59M | 61.86%-40.57M | -97.96%864K | 149.86%46.88M | -10.08%-31.78M | -167.30%-186.93M | ---106.37M | --42.34M | -359.70%-94.04M |
End cash Position | 5.49%268.55M | -8.59%261.75M | -8.59%261.75M | -23.02%302.32M | -13.96%301.45M | -42.72%254.57M | -39.50%286.34M | --286.34M | --392.71M | 44.32%350.37M |
Free cash flow | 18.53%92.21M | -57.33%317.69M | -24.51%83.19M | -64.41%63.19M | -60.04%93.51M | -65.07%77.8M | 16.89%744.5M | --110.2M | --177.57M | 163.23%233.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data