(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 128.76%5.36M | 41.25%3.61M | 41.25%3.61M | 290.20%5.64M | 18.18%2.12M | 164.85%2.34M | 35.89%2.55M | 35.89%2.55M | -26.39%1.44M | 162.98%1.8M |
-Cash and cash equivalents | 128.76%5.36M | 41.25%3.61M | 41.25%3.61M | 290.20%5.64M | 18.18%2.12M | 164.85%2.34M | 35.89%2.55M | 35.89%2.55M | -26.39%1.44M | 162.98%1.8M |
-Accounts receivable | -49.10%3.08M | -91.08%531.57K | -91.08%531.57K | -70.76%250.6K | 84.84%3.4M | 394.57%6.06M | 378.60%5.96M | 378.60%5.96M | --856.94K | 131.63%1.84M |
Current deferred assets | --0 | 11.96%9.37K | 11.96%9.37K | -41.47%5.01K | -64.90%188.67K | -85.64%52.78K | -99.06%8.37K | -99.06%8.37K | -98.58%8.56K | -10.31%537.55K |
Total current assets | -0.00%38.98M | 3.95%34.7M | 3.95%34.7M | -23.92%28.7M | -22.01%35.15M | 35.01%38.98M | 25.94%33.38M | 25.94%33.38M | 26.66%37.72M | 31.32%45.07M |
Non current assets | ||||||||||
-Long term equity investment | 85.21%55.76M | 63.60%38.85M | 63.60%38.85M | 1,441.20%27.67M | 1,628.84%27.76M | 1,895.81%30.1M | -86.03%23.75M | -86.03%23.75M | -98.96%1.8M | -99.03%1.61M |
-Goodwill | --0 | --0 | --0 | -91.97%11.42K | -84.41%27.87K | -63.10%51.41K | -54.31%82.52K | -54.31%82.52K | -33.69%142.19K | -23.81%178.74K |
-Other intangible assets | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M | 0.00%5.38M |
Regulatory assets | -38.42%3.76M | -89.75%627.9K | -89.75%627.9K | -47.48%450.07K | 19.69%3.58M | 61.09%6.11M | 117.67%6.13M | 117.67%6.13M | -44.20%856.94K | -12.21%2.99M |
Total assets | 1,159.25%680.11K | -43.19%96.33K | -43.19%96.33K | --199.48K | -84.17%182.81K | -97.90%54.01K | -89.20%169.57K | -89.20%169.57K | --0 | -55.88%1.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.40%237.63M | 7.80%226.03M | 7.80%226.03M | -1.57%229.22M | 3.90%213.43M | 6.79%219.21M | 579.49%209.67M | 579.49%209.67M | 713.06%232.87M | 728.50%205.41M |
-Current debt | 8.58%236.18M | 8.61%225.21M | 8.61%225.21M | -0.94%227.44M | 5.15%212.44M | 7.34%217.52M | 642.52%207.35M | 642.52%207.35M | 800.08%229.59M | 831.17%202.03M |
-Current capital lease obligation | -14.95%1.44M | -64.65%819.49K | -64.65%819.49K | -45.64%1.78M | -70.76%989.71K | -35.34%1.7M | -20.92%2.32M | -20.92%2.32M | 4.66%3.28M | 9.29%3.38M |
-accounts payable | 149.43%2.83M | -66.71%1.32M | -66.71%1.32M | -86.62%847.58K | -88.83%1.16M | -80.33%1.13M | 165.48%3.96M | 165.48%3.96M | 72.44%6.33M | 81.98%10.42M |
-Total tax payable | 73.53%59.32M | 51.23%42.31M | 51.23%42.31M | 333.24%31.09M | 356.00%31.31M | 606.52%34.18M | -83.88%27.98M | -83.88%27.98M | -95.93%7.18M | -95.95%6.87M |
-Other payable | 0.95%4.23M | -25.44%3.15M | -25.44%3.15M | -45.22%3.25M | -44.76%3.53M | 8.08%4.19M | 4.63%4.23M | 4.63%4.23M | 9.58%5.93M | -9.45%6.4M |
Current accrued expenses | -8.06%689.48K | -25.27%624.86K | -25.27%624.86K | -63.79%526.16K | -67.30%553.35K | -28.97%749.96K | -27.38%836.13K | -27.38%836.13K | 21.37%1.45M | 60.54%1.69M |
Current deferred liabilities | -17.31%5.54K | -96.12%5.56K | -96.12%5.56K | -98.53%5.29K | -98.86%5.62K | -95.63%6.7K | 22,351.02%143.46K | 22,351.02%143.46K | -86.63%358.68K | -71.12%490.68K |
Current liabilities | 8.43%241.28M | 5.29%228.09M | 5.29%228.09M | -4.75%231.83M | -1.51%216.01M | 4.32%222.52M | 530.20%216.62M | 530.20%216.62M | 555.70%243.38M | 545.62%219.31M |
Non current liabilities | ||||||||||
-Long term debt | 26,810.92%1.45M | 193.53%551.4K | 193.53%551.4K | 92.74%1.61M | --0 | -99.64%5.38K | -91.75%187.85K | -91.75%187.85K | -73.19%835.58K | -56.10%1.61M |
Non current accrued expenses | 4.85%65.05M | -11.98%58.97M | -11.98%58.97M | -50.58%55.9M | -53.59%52.93M | -24.30%62.04M | -25.63%66.99M | -25.63%66.99M | 25.34%113.11M | 24.96%114.05M |
Long term provisions | 80.43%54.31M | 62.56%38.29M | 62.56%38.29M | 2,615.04%26.06M | --27.76M | --30.1M | -85.95%23.56M | -85.95%23.56M | -99.43%959.88K | ---- |
Total non current liabilities | 17.10%300.6M | 10.55%270.4M | 10.55%270.4M | 4.93%262.92M | 9.35%247.32M | 17.68%256.71M | 17.65%244.6M | 17.65%244.6M | 17.42%250.56M | 11.03%226.18M |
Shareholders'equity | ||||||||||
Share capital | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.01%99.57M |
-common stock | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.00%99.57M | 0.01%99.57M |
Additional paid-in capital | -0.05%37.74M | -0.05%37.74M | -0.05%37.74M | -5.45%37.75M | -5.45%37.75M | -5.43%37.76M | -5.30%37.76M | -5.30%37.76M | 0.29%39.93M | 1.44%39.93M |
Gains losses not affecting retained earnings | 141.94%47.93M | 374.43%43.81M | 374.43%43.81M | 315.83%52.55M | 292.71%43.41M | -18.89%19.81M | -36.71%9.23M | -36.71%9.23M | -310.26%-24.35M | -257.60%-22.52M |
Total equity | 2.85%108.26M | -7.51%96.82M | -7.51%96.82M | -44.01%87.85M | -44.69%91.64M | -8.34%105.26M | -13.34%104.69M | -13.34%104.69M | 24.88%156.9M | 24.69%165.69M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.