(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.59%1.77B | 253.50%1.4B | 22.35%4.85B | 32.81%1.86B | 370.20%1.48B | -55.32%1.12B | -35.91%395.31M | 1.38%3.97B | 110.00%1.4B | -143.08%-549.24M |
Net income from continuing operations | 66.03%1.75B | 16.85%1.32B | 11.26%4.75B | 125.48%1.29B | -22.01%1.28B | 79.20%1.06B | -23.15%1.13B | 34.78%4.27B | 0.98%570.6M | 131.88%1.64B |
Operating gains losses | -154.00%-50.65M | 731.29%39.99M | 30.02%206.36M | 106.57%71.61M | 14.72%47.29M | 6.09%93.8M | -13.45%-6.33M | 2.66%158.71M | -0.12%34.67M | -0.37%41.22M |
Depreciation and amortization | 17.69%789.44M | 17.75%773.79M | 13.86%2.79B | 15.40%749.21M | 16.25%713.46M | 12.14%670.77M | 11.43%657.15M | 8.77%2.45B | 9.43%649.23M | 8.64%613.71M |
Other non cash items | 436.50%562.81M | -21.20%348.13M | 176.88%1.79B | 102.80%878.82M | 466.62%636.88M | -128.41%-167.26M | 319.02%441.81M | -24.36%646.59M | 132.85%433.35M | -127.35%-173.71M |
Change In working capital | 61.29%-278.93M | 55.18%-631.6M | -26.06%-2.66B | -13.47%-193.17M | 42.54%-335.52M | -42.96%-720.48M | -65.67%-1.41B | -38.69%-2.11B | 71.70%-170.24M | -124.62%-583.96M |
-Change in receivables | 134.57%68.4M | 108.88%18.4M | -45.20%-1.09B | -534.36%-516.19M | 25.62%-170.36M | -27.70%-197.86M | 27.66%-207.21M | 22.90%-751.78M | -61.01%-81.37M | -119.78%-229.03M |
-Change in inventory | 283.18%6.08M | -620.18%-36.16M | 456.01%38.24M | 926.17%34.6M | -99.79%6K | 38.25%-3.32M | 273.78%6.95M | -24.06%-10.74M | 44.40%-4.19M | -2.49%2.82M |
-Change in payables and accrued expense | -331.53%-127.84M | 39.12%-557.78M | -693.80%-356.39M | 27.33%404.83M | 13.51%184.53M | -229.86%-29.63M | -122.63%-916.12M | 139.13%60.02M | 140.57%317.93M | -43.62%162.58M |
-Change in other current assets | -63.34%-22.4M | -77.20%-41.02M | 97.61%36.09M | 492.99%129.83M | -510.72%-56.87M | -145.82%-13.71M | 51.16%-23.15M | -41.81%18.26M | -95.09%21.89M | 103.31%13.85M |
-Change in other current liabilities | 54.69%-109.33M | 132.27%74.99M | -20.23%-868.7M | 37.60%-184.63M | -98.34%-210.41M | 25.82%-241.27M | -5,095.46%-232.39M | -958.52%-722.55M | -251.88%-295.87M | -360.03%-106.08M |
-Change in other working capital | 60.02%-93.83M | -142.29%-90.03M | 40.75%-415.89M | 52.11%-61.61M | 80.75%-82.42M | -496.08%-234.7M | 64.90%-37.16M | -102.59%-701.96M | -6.09%-128.63M | -521.01%-428.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.59%1.77B | 253.50%1.4B | 22.35%4.85B | 32.81%1.86B | 84.29%1.48B | -2.55%1.12B | -35.91%395.31M | 1.38%3.97B | 110.00%1.4B | -36.83%805.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 582.26%676.41M | -291.53%-2.28B | -70.43%-4.91B | -153.05%-2.92B | -95.04%-1.26B | -661.04%-140.26M | 47.08%-583.55M | -8.08%-2.88B | 37.66%-1.15B | -899.86%-646.29M |
Net PPE purchase and sale | ---- | 48.60%-15.91M | -99.88%-147.25M | -77.75%-59.01M | ---- | ---- | -261.36%-30.95M | -46.51%-73.67M | -44.87%-33.2M | -21.93%-17.67M |
Net investment purchase and sale | 130.84%1.83B | -6,075.97%-1.71B | -198.32%-742.84M | -1,280.47%-1.07B | -225.80%-491.18M | -10.45%793.97M | 106.44%28.56M | -29.82%755.51M | 87.19%-77.81M | -59.04%390.45M |
Net other investing changes | -22.80%-1.14B | 3.27%-562.16M | -12.62%-4.01B | -71.00%-1.78B | 29.38%-719.7M | -9.15%-924.89M | 10.65%-581.16M | 3.52%-3.56B | 14.61%-1.04B | -1.56%-1.02B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 582.26%676.41M | -291.53%-2.28B | -70.43%-4.91B | -153.05%-2.92B | -95.04%-1.26B | -661.04%-140.26M | 47.08%-583.55M | -8.08%-2.88B | 37.66%-1.15B | -899.86%-646.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -240.84%-1.66B | 345.41%2.07B | -1,721.49%-977.84M | 287.20%309.5M | -95.72%42.19M | 52.28%-486.74M | -424.90%-842.79M | 106.49%60.31M | 66.82%-165.33M | 4.70%986.18M |
Net issuance payments of debt | -216.51%-593.92M | 483.38%2.28B | -52.77%600.02M | 1,050.29%484.4M | -82.53%200.51M | 304.00%509.74M | -240.49%-594.63M | 4,747.19%1.27B | 96.77%-50.97M | -51.78%1.15B |
Net common stock issuance | ---- | ---- | --811K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | 21.13%-136.29M | 14.82%-211.37M | -24.49%-755M | -53.65%-175.71M | 2.10%-158.32M | -3.76%-172.81M | -51.47%-248.16M | 13.49%-606.46M | -110.57%-114.36M | 88.76%-161.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -240.84%-1.66B | 345.41%2.07B | -1,721.49%-977.84M | 287.20%309.5M | -95.72%42.19M | 52.28%-486.74M | -424.90%-842.79M | 106.49%60.31M | 66.82%-165.33M | 4.70%986.18M |
Net cash flow | ||||||||||
Beginning cash position | 141.42%2.02B | -55.10%838.48M | 160.12%1.87B | -10.95%1.59B | 106.22%1.33B | 70.19%836.45M | 160.12%1.87B | 81.11%717.93M | -25.53%1.79B | 157.50%643.57M |
Current changes in cash | 61.00%790.04M | 214.54%1.18B | -189.51%-1.03B | -1,058.25%-754.4M | -76.80%265.72M | 222.68%490.72M | -355.33%-1.03B | 257.53%1.15B | 104.67%78.73M | -46.79%1.15B |
End cash Position | 111.69%2.81B | 141.42%2.02B | -55.10%838.48M | -55.10%838.48M | -10.95%1.59B | 106.22%1.33B | 70.19%836.45M | 160.12%1.87B | 160.12%1.87B | -25.53%1.79B |
Free cash flow | 58.07%1.75B | 279.17%1.38B | 20.88%4.71B | 31.72%1.8B | 82.33%1.44B | -2.15%1.11B | -40.10%364.35M | 0.79%3.89B | 112.33%1.37B | -37.51%787.63M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data